Drip Irrigation System

Jaffer Brothers (PVT) Ltd
PUNJAB IRRIGATED-AGRICULTURE PRODUCTIVITY IMPROVEMENT PROJECT
8. BILL OF MATERIAL
JAFFER BROTHERS (PVT) LTD.
Name of Customer / Project :
Address:
Contact Number:
Agronomist: Riaz Hussain
Moza Khalar Chah Nehal wala Tehsil shujabad district multan
Designed By: Sohaib Hameed
0300-7316123 Area (ac):
Design Code: AP1372
Item Description
1.1 Pump
1.
Dated: Saturday, March 5, 2016
Waheed Ahmad
MAKE
MODEL
F.elsom
FS6-30/16
3.54
SPECIFICATION
Quantity
UNIT
No.
F.elsom 6" FS6-30/16, 25HP
Pumpset and Prime Mover
Unit Price
Total Price
573,852.45
573,852
Subtotal
573,852
2.1 PVCPipe
ISO-4422RPA110063SGS00600
PVC Pipe 110mm x 6.3kg/cm2 (5.8mtr/length)
29.0
Mtr
307.00
8,903
2.2 PVCPipe
ISO-4422RPA090050SGS00600
69.6
Mtr
199.00
13,850
2.3 PVCPipe
ISO-4422RPA075050SGS00600
87.0
Mtr
154.00
13,398
2.4 PVCPipe
ISO-4422RPA050063SGS00600
5.8
Mtr
94.00
2.
PVC / PE Pipes
545
Subtotal
36,697
3.1 Hydrocyclone
JAIN
JHFM040
Hydro Cyclone Filter 40m3/hr
No.
26,951.00
26,951
3.2 DiscFilter
JAIN
DCLM40
Disclean Filter 40m3/hr - L Type
No.
25,872.00
25,872
3.3 VenturyManifold
JAIN
No.
8,113.00
8,113
3.4 VenturyInjector
JAIN
VA15
Ventury Assembly Complete 1.5"
No.
6,219.00
6,219
3.5 HandleValve
Local
HV016L
Handle Valve 1.5"
No.
1,257.00
2,514
3.6 HandleValve
Local
HV1
Handle Valve 1"
No.
410.00
410
LOCAL
GMV50
Gun Metal Valve 2" (PN 20)
No.
2,975.00
2,975
Drip Poly Tube 16mm - WT 1.2mm (400mtr/roll)
6800
Mtr
J-Turbo Key Plus Dripper 14LPH
2900
No.
3.7 GunMetalValve
3.
MGGM25150 Fertigation Manifold 2.5" x 1.5"
Filtration and Fertigation
Subtotal
4.1 PolyTube
JAIN
PT162-1.2
4.2 Dripper
JAIN
JTKP14
4.
Emitting System / Laterals
170,000
12.00
34,800
Subtotal
5.1 TakeOff
JAIN
GTOO1613
5.2 Joiner
JAIN
TLJ16
5.3 EndStop
JAIN
ES0816
5.
73,054
25.00
204,800
Poly Grommet Take Off 16mm x 13mm
200
No.
14.00
2,800
J-Turbo Line Joiner 16mm
100
No.
10.00
1,000
Poly End Stop "8" Shape 16mm
200
No.
10.00
Drip Fittings
2,000
Subtotal
5,800
6.1 BallValve
JAIN
BV90HSW
PVC Ball Valve 90mm SW with HDPE Seat Ring
No.
5,750.00
5,750
6.2 ARV
JAIN
ARVC100
Air Release valve and Vacuum Breaker (Plastic) 1"
No.
1,260.00
1,260
6.3 FlushValve
JAIN
SFV75
Sub Main Flush Valve 75mm
No.
209.00
209
6.4 WaterMeter
Kent/Elster
KWM2.5
Kent Water Meter 2.5"
No.
27,720.00
27,720
6.5 NRV
KITZ
NRV2.5
Non Return Valve 2.5"
No.
3,860.00
3,860
6.6 PressureGauge
JAIN
PGGF
Pressure Gauge Glycerin Filled 2.5" Dial
No.
1,145.00
6.
Valve System and Monitoring Equipment
7.1 Fittings_Acc
JAIN
FA
7.2 HU_Fittings
NA
HU2.5 DS
7.
Fittings and Accessories
LumpSum
Head Unit Fitting 2.5" (Direct Suction)
Lumpsum
165
R. mtr
Fitting & accessiries
43,379
13%
4,771
12,000.00
12,000
Subtotal
8.1
Trenching and Backfilling
8.2
Sign Board [Brick Masonary]
8.3
Plateform Construction for HeadUNit: Size:

A= 10ftx7ftx2ft (For Filters),
B=4ftx4ftx2ft(For PUMP, Motor)
8.
4,580
Subtotal
16,771
55.78
9,203
6,000.00
6,000
Lumpsum
Others
14,000
Subtotal
29,203
TOTAL PRICE IN PAK RUPEES

9.
983,556
Service Charges
9.1
SC1
2.5% Transportation, 3% Installation, 2.5% Design and Estimation
8%
9.2
SC2
Post Installation Services
6%
78,684
59,013
Total Project Cost (Rs.)
1,121,254
Per Acre Cost (Rs.)
316,738
Total Farmer Share (40% of Total Project Cost) (Rs.)
448,501
Cost (Rs.)
Farmer's Share In Kind

1.
Pump
As per Given Specification
2.
DieselEngine
NA
573,852
3.
Electric Motor
NA
4.
Base Plate & coupling set for Diesel engine including

Belts and brackets. (Engine & Pump on separate
frame)
NA
5.
Control Panel
NA
6.
Any Other (Sign Board [Brick Masonary].)
NA
NA
1.
Cost of farmer's Share (In Kind)
2.
Farmer's Share (In Cash)
573,852
-
448,123
Total (1+2)
BOM Version 13.1 PIPIP
Waheed Ahmad - AP1372 Proposal Approved
1/1
22502150904701

Drip Irrigation System

Uploaded by

Copyright:

Available Formats

Drip Irrigation System

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Drip Irrigation System

Uploaded by

Copyright:

Available Formats

Jaffer Brothers (PVT) Ltd

PUNJAB IRRIGATED-AGRICULTURE PRODUCTIVITY IMPROVEMENT PROJECT

Agronomist: Riaz Hussain

Moza Khalar Chah Nehal wala Tehsil shujabad district multan

Designed By: Sohaib Hameed

0300-7316123 Area (ac):

Design Code: AP1372

Dated: Saturday, March 5, 2016

F.elsom 6" FS6-30/16, 25HP

Pumpset and Prime Mover

Hydro Cyclone Filter 40m3/hr

Disclean Filter 40m3/hr - L Type

Ventury Assembly Complete 1.5"

Handle Valve 1.5"

Handle Valve 1"

Gun Metal Valve 2" (PN 20)

Drip Poly Tube 16mm - WT 1.2mm (400mtr/roll)

J-Turbo Key Plus Dripper 14LPH

MGGM25150 Fertigation Manifold 2.5" x 1.5"

Filtration and Fertigation

Emitting System / Laterals

Poly Grommet Take Off 16mm x 13mm

J-Turbo Line Joiner 16mm

Poly End Stop "8" Shape 16mm

PVC Ball Valve 90mm SW with HDPE Seat Ring

Air Release valve and Vacuum Breaker (Plastic) 1"

Sub Main Flush Valve 75mm

Kent Water Meter 2.5"

Non Return Valve 2.5"

Pressure Gauge Glycerin Filled 2.5" Dial

Valve System and Monitoring Equipment

Fittings and Accessories

Head Unit Fitting 2.5" (Direct Suction)

Fitting & accessiries

Trenching and Backfilling

Sign Board [Brick Masonary]

Plateform Construction for HeadUNit: Size:

TOTAL PRICE IN PAK RUPEES

2.5% Transportation, 3% Installation, 2.5% Design and Estimation

Post Installation Services

Total Project Cost (Rs.)

Per Acre Cost (Rs.)

Total Farmer Share (40% of Total Project Cost) (Rs.)

Farmer's Share In Kind

As per Given Specification

As per Given Specification

As per Given Specification

Base Plate & coupling set for Diesel engine including

As per Given Specification

As per Given Specification

Any Other (Sign Board [Brick Masonary].)

Cost of farmer's Share (In Kind)

Farmer's Share (In Cash)

Waheed Ahmad - AP1372 Proposal Approved

You might also like