Uraian Sat. Harga Sat. Aspal
Uraian Sat. Harga Sat. Aspal
Uraian Sat. Harga Sat. Aspal
Sat.
Harga Sat.
Aspal
Aspal hotmix site
Aspal hotmix
Aspal Scrup
ton
ton
m3
1,800,000.00
1,600,000.00
270,000.00
Batu
Batu bata merah
Batu kali
Batu lime stone
Batu Macadam
Sirtu
Abu Batu
bh
m3
m3
m3
m3
m3
550.00
285,000.00
125,000.00
215,000.00
195,000.00
260,000.00
Pasir
Pasir extra beton
Pasir urug
Pasir Pasang
Pasir mundu
m3
m3
m3
m3
235,000.00
175,000.00
275,000.00
310,000.00
Semen
Semen hitam
sak
72,000.00
Beton
K-225
K-250
K-275
K-300
K-325
K-350
K-400
K-450
K-500
m3
m3
m3
m3
m3
m3
m3
m3
m3
810,000.00
826,000.00
855,000.00
875,000.00
910,000.00
937,000.00
965,000.00
995,000.00
1,025,000.00
sat
m3
ltr
koef.
0.0500
0.6667
waste
50.00
30.00
k+w
0.0750
0.8667
Harga sat.
270,000.00
3,000.00
0.0286
0.0333
0.0455
0.0286
5.00
5.00
5.00
5.00
0.0300
0.0350
0.0477
0.0300
2,100,000.00
3,500,000.00
1,500,000.00
125,000.00
0.1250
0.1250
1.0350
250,000.00
250,000.00
7,500.00
0.1250
0.1250
1.0000
a Prelim
1.0000
3.50
1.0350
koef.
0.2500
waste
50.00
k+w
0.3750
sat
m3
Sub Total Bahan
Harga sat.
215,000.00
hr
- Sewa alat pemadatan (Fibro roda ban + air)
hr
- Sewa dump truk
Sub Total Alat Bantu Kerja
Upah:
org
a Operator fibro roda karet
ls
c Pembersihan lokasi kerja
0.0333
0.0455
5.00
5.00
0.1250
1.0000
0.0350
0.0477
3,500,000.00
1,500,000.00
0.1250
1.0350
250,000.00
7,500.00
a Prelim
1.0000
3.50
1.0350
koef.
0.1000
waste
50.00
k+w
0.1500
Harga sat.
195,000.00
0.0333
0.0455
5.00
5.00
0.0350
0.0477
3,500,000.00
1,500,000.00
0.1250
1.0350
250,000.00
7,500.00
sat
m3
Sub Total Bahan
0.1250
1.0000
a Prelim
Sub Total Prelim
1.0000
3.50
1.0350
Jumlah
4
sat
m3
koef.
0.0500
waste
50.00
k+w
0.0750
Harga sat.
260,000.00
0.0333
0.0455
5.00
5.00
0.0350
0.0477
3,500,000.00
1,500,000.00
0.1250
1.0350
250,000.00
7,500.00
0.1250
1.0000
a Prelim
1.0000
3.50
1.0350
koef.
1.0000
0.2500
3.0000
waste
20.00
20.00
5.00
k+w
1.2000
0.3000
3.1500
1 M3 Batu Kali
Bahan
a Batu kali
b Pasir
c Semen hitam
sat
m3
m3
sak
Sub Total Bahan
Harga sat.
285,000.00
275,000.00
72,000.00
ls
1.0000
5.00
1.0500
35,000.00
m3
ls
1.0000
1.0000
1.0000
1.0350
375,000.00
7,500.00
ls
1.0000
3.50
1.0350
m3
1.0000
5.00
1.0500
810,000.00
ls
1.0000
5.00
1.0350
7,500.00
m3
ls
ls
1.0000
1.0000
1.0000
1.0350
1.0350
1.0350
87,000.00
7,500.00
3,250.00
ls
1.0000
3.50
1.0350
1 kg Besi Beton
Bahan
a Besi beton
kg
1.0000
5.00
1.0500
9,000.00
ls
1.0000
5.00
1.0350
400.00
kg
ls
ls
1.0000
1.0000
1.0000
1.0350
1.0350
1.0350
5,000.00
300.00
350.00
ls
1.0000
3.50
1.0350
1 m2 Pekerjaan Bekisting
a Bahan :
- Triplek 18 mm kilap 1 sisi
- Rangka kayu 5/7
- Paku
lbr
m3
kg
Sub Total Bahan
0.34
0.04
0.30
5.00
5.00
5.00
0.36
0.04
0.32
160,000.00
4,650,000.00
12,000.00
ls
ls
1.00
1.00
5.00
3.00
1.05
1.03
7,500.00
1,500.00
m2
ls
1.00
1.00
5.00
5.00
1.05
1.05
45,000.00
10,000.00
Juml. Harga
20,250.00
2,600.13
22,850.13
63,000.00
122,500.00
71,590.91
3,750.00
260,840.91
31,250.00
31,250.00
7,762.50
70,262.50
0.00
0.00
353,953.54
Juml. Harga
80,625.00
80,625.00
122,500.00
71,590.91
194,090.91
31,250.00
7,762.50
39,012.50
0.00
0.00
313,728.41
Juml. Harga
29,250.00
29,250.00
122,500.00
71,590.91
194,090.91
31,250.00
7,762.50
39,012.50
0.00
0.00
262,353.41
Juml. Harga
19,500.00
19,500.00
122,500.00
71,590.91
194,090.91
31,250.00
7,762.50
39,012.50
0.00
0.00
252,603.41
Juml. Harga
342,000.00
82,500.00
226,800.00
651,300.00
36,750.00
36,750.00
375,000.00
7,762.50
382,762.50
0.00
0.00
1,070,812.50
850,500.00
850,500.00
7,762.50
7,762.50
90,045.00
7,762.50
3,363.75
101,171.25
0.00
0.00
959,433.75
124,726.39
1,084,160.14
9,450.00
9,450.00
414.00
414.00
5,175.00
310.50
362.25
5,847.75
0.00
0.00
15,711.75
2,042.53
17,754.28
57,120.00
195,300.00
3,780.00
256,200.00
7,875.00
1,545.00
9,420.00
47,250.00
10,500.00
57,750.00
323,370.00