Scribd
Upload
74 views1 page

Workshop 9 Starterfile

The document outlines Neritza Rodriguez's yearly college budget. It shows monthly and yearly income totaling $27,305 including pay, financial aid, and other sources. Expenses are categorized for rent, tuition, supplies, food, transportation, and other costs. Total yearly expenses are $54,000. The budget tracks the monthly and overall balance, starting at $6,000 in September and fluctuating with income and expenses but ending at a deficit of $4,489.75 for the year.

Uploaded by

api-314810621
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
74 views1 page

Workshop 9 Starterfile

The document outlines Neritza Rodriguez's yearly college budget. It shows monthly and yearly income totaling $27,305 including pay, financial aid, and other sources. Expenses are categorized for rent, tuition, supplies, food, transportation, and other costs. Total yearly expenses are $54,000. The budget tracks the monthly and overall balance, starting at $6,000 in September and fluctuating with income and expenses but ending at a deficit of $4,489.75 for the year.

Uploaded by

api-314810621
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Yearly College Budget

Neritza Rodriguez

Student Name
2015
SEP

2015
OCT

2015
NOV

2015
DEC

2015
JAN

2015
FEB

2015
MAR

2015
APR

2015
MAY

2015
JUN

2015
JUL

2015
AUG

Yearly Totals

Income
Pay
Financial Aid
Other sources

$663.00
$1,200.00 $
$621.00

Total Income
Expenses

$2,484.00

Rent
Tuition
Books & supplies
Electronics
Clothing
Groceries
Eating Out
Personal Care
Furnishing
Phone (cell, landline)
Internet
Cable
Entertainment
Car expenses
Gas
Transportation
Insurance
Other

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

Total Expenses

Balance Sheet
Starting Balance
Total Income
Total Expenses
Net Income / Expenses

$75.00
$75.00
$150.00

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$530.35
$1,050.00
$520.00
$2,100.35

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$100.00
$0.00
$100.00
$200.00

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$530.35
$250.00
$1,050.00 $
50.00

$1,580.35

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$300.00

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$530.35
$250.00
$1,050.00 $
50.00

$1,580.35

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$300.00

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$530.35
$250.00
$1,050.00 $
50.00

$1,580.35

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$300.00

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$530.35
$250.00 $
$1,050.00 $
50.00 $

$1,580.35

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$300.00

2015
SEP
4,000.00
$2,015.00

$2,275.00

$11,139.75

$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00

$2,275.00 $2,310.00 $2,290.00 $2,270.00 $2,270.00 $2,270.00 $2,270.00 $2,270.00 $2,270.00 $2,270.00 $2,270.00 $2,270.00

$6,000.00
6000
$6,000.00
$0.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$0.00
$6,000.00
$0.00
$0.00
$6,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$54,000.00

2015
OCT
$3,500.00

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

$2,520.00

$2,300.00

$3,225.00

$3,454.00

$3,690.00

$4,456.00

$4,500.00

$5,000.00

$ 150.00 $2,100.35

$200.00
$2,270.00

$1,580.00
$2,270.00

$300.00
$2,270.00

$1,580.00
$2,270.00

$300.00
$2,270.00

$1,580.00
$2,270.00

$300.00
$2,270.00

$2,310.00

$2,290.00

JUL

AUG

5,250.00

5,250.00 N/A

$1,580.00
$2,270.00

$300.00
$2,270.00

4,489.75
6,650.00

Total

11985.35
$27,305.00

You might also like