h

k c k

>L

9 C

&

S l L ke
it y

a
a t
o m m u n

Col l ge

:
Dow

Pa} ment

o tm t o

Do

w n

p an m

do

ur

g o i n g t o m a k e a 10% d o w
p a } m e n t a n d t h e ba l a n c e t o -

w n

G p

e 1

Pa

en

the n

tm

D c tc

fo

un

f +r 1 n e

ho

m e

the

o r tm g e

10 ,

Ar n o u n

o o

30 y ea r k x ] n (r o u n d i n g u p t o t h e
f o l l o w f o r m u i aL S h o l r o n r + Or k [ P M T i s t h e m o n t N y I o a n
l a n d Y is
i
i
a mo r n T i s t h e a r m u a l p e r c e n t r a t e f o r t h e l o a n i l d e c m a
o & t h e 1] F o r t h e 3 0 y e a r l o a n u s e a n a n n u a in t e r e s t r a e o f

) by u s i n g t h e
p i s the m o _
be r o f y e ar s t o W

n m t o n th e

ha v

C a l c u l a t e t B1c

pa } r

(J

o u ar e

g v e a r [o r t-

Pa r t i
\ 1o

f yo

yo

m o n

th ly pa ) m

en

t fo

r a

4 97 5 %

(T )

P
P M T

(1

' "

l 3

Sh o F r t k

FA

(1

F1

<

o n

th ly

Pament f o r

N o te t h n t t h is
c o t e r z n y iA

m o r

lw

in te w

tiz a ti o n

m on

3 0 y ea r

t h l y pa v

C<

d t he

4d

ge

rd e r t o

p
-

3f

l y t he in t e r e s t

an

d t h e p r i n c i pa l

Scanned by CamScanner

o n

t h e 1-

It d o t

s n o

o p er
m a

hl

e a

l l the in f o

ga r d in g t he a m o r t i z a t io
u m b e r t h e p r i n c i p a l p a i d Th e
e x c e l le n t to o l to de v e lo p a n

r m a t ri o n r e

h e d u l e t h a t k e e p s t r a c k o f t h e pa me n t n
is a n
u n p a i d ba l a n c e A s p r e a d s h e e t p r o e r a m

c o n s tr u c t a s c
an

m o rtg

m en t c o v ers o n

In

31

c e O r t a x e s o n t he

Sc h c d a l c

1 $ IZ r

11 4 1

Pi L T T

( )

1 = o

n o

a m o r t 1T a t i o n s c

T hc
o

w c

f t he lo

n u m

be r

hM

u lc

Wc

c i 1 n t Ls c

fr e e

il

m n n rl

iz n l iu

n s

p r c n d s l 1c e t

o n t he w c

a t l d r e s x 1s :

h n l k ! w br t w l u _ s l nl ! nmsr l i m<i i 1mt l +t i l ml

i n
o

t i t i o n Sc he d u l e m o n t h l
mor t g a g
y p a y m e n t f o r a 30 y e a r
(N o te : i t h is is m o r e t ha n 2 o r 3 c e n t s d i H c r e n t fr o m y o u r c a l c u l a t i o n
m o r

T o ta l i n t e r e s t p a id

ta l a m o u n t p a id

t ic e th a t t h e a m o u

(4

t o

t o w a r ds the in te r e s t a r e

Mk

um

be r

/v

f f ir s t p a y m

en

c o n s ta n

4)

he n

he c k y o

u r nu m

bc

rs

l)

u y

f t h c pa y m

n o

? O 9 9

30 y e a r s

o v er

To

b
l n l c r l hc i m o u n l
r iat c
u n d l h c Bt p p r o p

h t o
t th a t g o e s t o w a r d s t h c p r i n c ipa l a n d th e a m o u n t t a g
?
W h a t d o y o u o bs e r v e a bo u t e a c h o f the s e v a l u e s

r i st

en

m o re o

f p aym

en

o :r A

t go e s to

w ar

>

t'

"

Ju

d p r i n c ip a l t h a n i n t (

es

r c st

{q tl

fo r p r in c ip a l a n d in t e r e s t o n ly Y o u w il l a l s o h a v e
l f l to ha v e
d
an
m o n t h ly p a y m e n t s
p r o p e r ty ta x e s I n a d d i t io n it i s h e p u
d A s a w is e ho m e
f
d
o
o
m o n e y le ft o v e r f o r t h o se l it t le l u x u r ie s l ik e e le c tr i c ity r u n n in g w a t e r a n
l d n o t e x c e e d 35% o f
t h
o w n e r , y o u d e c i d e t h a t y o u r m o n t h ly p r i n c ip a l a n d i n t e r e s t p a y m e n s o u
h l t k e h o m e pa y sh o u l d y o u ha v e in o r de r
y o u r m o n t h ly t a k e h o m ( p a y W ha t m in im u m m o n t y a
i
i
h
t o m e e t t h is g o a l ? S h o w y o u r w o r k fo r m a k n g t s c a l c u la t io n
A

s a lr e a

dy

m en

t io

d t h e s e pa y m e n t s
f o r ho m e in s u r a n c e

are

n (

Sh o

w or

k he r e

M in im

um

m on

t h ly t a k e

L L T

& ?

) (

P 1

ho m

Scanned by CamScanner

pa y

B/

qy ?

 le s s t ha n y o u r gr o s s pa y
I t i s a l s o i m p o r t a n t t o n o t e t h a t y o u r n c t o r t t 1k c h o m e p a y ( a l l e r t a x e s ) s
ha t m i n i m u m gr o s s
w
a
(b e f o r e t a x e s ) A s s u m i n 8 t h a t y o u r n c t p n y i s 7 3 % o f y o u r g r o s s p y
h l y n c t 5 t 1i n r y s t a t e d a b o v e ? S h o w y o u r
a n n u a l s a l a r y w i l l y o u n e e d t o m a k e t o h a v e t i l e rn o n t
,

uv o r k

fo r

m a k in

w o rk

Sho w

g t his

c a l c u la t io n

he r e

S
M (, A

<
:

u m

gr o s s

an n u a

P a r t I I : Se lm
L et
ex

'

s su

p po s e t ha t

pe r ie n c e s u

c a lc u la te

th e

ps a n
v a lu e

sa lar

th e H

dc

f:

M in im

z l ce

U r TO

s f s

23

23

o u se

f t e r l i v i n g i n t h e h o u s e f o r 10 y e a r s y o u w a n t t o s e l l T h e e c o n o m y
d d o w n s b u t in g e n e r a l t h e v a l u e o f r e a l e s ta te i n c r e a s e s o v e r t i m e T o
o f a n in v e st m e n t s u c h a s r e a l e s t a t e w e u s e c o n t in u o u s ly c o m p o u n d e d

in te r e st
F i n d t h e v a l u e o f t h e h o m e 10 y e a r s a f t e r p u r c h a s e a s s u m i n g a
U s e t h e f u l l p u r c h a s e p r i c e a s t h e p r i n c i p a l Sh o w y o u r w o r k
Slo

w o rk

he r e

V a lu e

f ho m

1o y e a r s

Scanned by CamScanner

1oo 0 A

70

a f te r

0 0 0 t

(o

a4

p u r c ha s e

l(

11

(,

co n

t in u o u s in t e r e st r a te o

f 4%

ss u nn n

yo

u r

ga

g t ha w

lo

in s o r

s e l lin g pr ic e
O ri g in a l do

u c n n se

u r

pa ym

ho

o r t ga

ge

en t

: x 1i d o v e r t h c t e n

T h c p r i n c ip a l b a l a n
o y o u g a in
y o u r r e s u lts

z
u y

q3

O o

59

lo

o r

ce o n

q b

u m

t hc

fh l l u

w rn

in

f ot m n

to c

=1c u 1m

ll c 1o

lo a n

u r

0 0

years

yo

?G

00

se m o n ey o v e r the

Re r t e n y e a r s
I O y e a lTs ? I l o w

1u

m uc

g
l 0 4 (, Q

h? Sho

yo

u r i 1m o u n

ts

an

su m m a r iz e

U (

z 9 3 33
-

cJ

r
.= r

u se

j
M

a m o u n t

RW t h 1

u se

sw

f yo

i l h c ho

3e

\ Y

Par t H L

15

U s i n g t h

sam e

y ear
rc

pu

Hgage

h a s e p r ic

e an

d do w

r1

en

pay m

t, w e

il l in v

e st

iga te

15 y e a r

m o r t ga

g(

l o a n (r o u n d i n g u p t o t h e
p a y m e n t f o r a 15 y e a r
hl l an
l a Sh o w y o u r w o r k ! [P M T i s t h c m o n t y o
n e a r e s t c e n t) by u s i n g t h e f o l l o w i n g fo m u
Y is
t f o r t h e l o a n i 11 d e c i m a l , a n d
u n t r is the a n n u a l p ( r c e n t r a e
p a y m ( n t p is th e m o r tg a g e a m o
lo a n u s E a n a n n u a l in t e r e st r a t e o f
t h e n u m b e r o f y e a r s t o p a y o f f t h e l o a n ] F o r t h ( 15 y e a r
4 735%
M

o n

t h ly p a y

m en

t he m o n t h ly

u la te

t : c a lc

(T )
(J + T )
P

P M T

Sh o w

w o r

' "

k he r e
t\

P-

o q

rw

13

71

1
/

L-

' " )

lu o f N

on

th l y p a y m e n t f o r

'

"

Scanned by CamScanner

year

m or

tga ge

il lms

U s e t il e
n u m be r

f pa y m

m o r t 1z a t o n

be r

u m

e n ts

s c he du le

( N o t e : i f t h is i s

p r c a t l s hc c t o n t h c
f b r a 15 y e a r l o a n

n m o r t i Ta t r o n s

th a n

m o re

f fi r s t p a y m

m o n th ly

he r1 m

en t w

11 g n i n

t h i s t i m e e n t e r i n g 1Bw

15 y e a r rn o r t BB1 g c
d i r e n t fr o m y o u r c a l c u l a t io n

en

pa ym

o r

w r

c e n ts

o re o

fo

of

r a

f pa ym

en t

ard

go e s t o w

in l c

rc st r nte nn

?o

he c k y o u

r n um

bc r s )

p r i n c ipa l tha n i n t e r e s t

d s t h e p r i n c ip a l e a c h m o n t h H o w l o n g w o u l d it t a k e
t o p a y o f r t h e l o a n w i t h t h i s a d d i t i o n a l p a y m e n t a n d h o w w i l l t h i s a c t t h c t o ta l a m o u n t o f
l i n c l u d e it in
i n t ( r e s t p a i d o n t h e l o a n ? [i f y o u a r e m a k in g p a ym e n ts t o w a r ds the pr in c ipa
t h c m o n t h l y p a y m e n t a n d l e a v e t h e n u m b e r o r p a y m e n ts b o x b l a n k ]
Su ppo

se

L e n g th

yo

pa id

f t im

to pa y

T o t a l i n t e r e s t pa i d
T

o ta

am o u n

t pa id

p a r e t h is t o t a l
u c h m o re o r le s s

Co
m

o v er

ith

f lo

w o u

an w

d d it io

f u r th e r

5o

;.

>

dd it io n a l p a y m

f the lo

n al

$ 1o o

an w

m o n

ith

e n ts o

ld y o

u spen

d if yo

th ly p ay m

u m a

f $ 1o o p e r

d d i t i o n a l $ 10 0

t p a id t o t h e t o t a l a m o u n t p a

de the

id

ex

&Z4

ts

en

tr a

m o n

m o n

th

lm

th l y p a y n r c

W
tBJ\

itho u t e
a m o n th ly pa y m
pr in c ipa l p a y m e n t s 7

e n ts

o w

D id M is p r o j e c t c h a n g e t h e w
w ha t ide a s c ha n g e d a n d w hy
e

ith

to -

IZ

P a r t I I =: R e f l e c t i o

p r o je c t ga v

$ 10 0

nal

t h e l ife

am o u n

ZU

d d it i o

an a

ev

id e n

u h

Scanned by CamScanner

ce

h t t in g
i
y o u t h i n k a bo u t b u y i n g a h o m e ? W r t e o n e p a r a g r a p s a
ho w t h is
i
i
k
t
h
h
e
t
w
r
h
t
n
e
w
a
o
u
1f t h i s p r o j e c t d i d n o t c a n g e
y y
,
t o s u p p o r t y o u r e x i s t i n g o p i n i o n a bo u t bu y i n g a h o m e B e s p e c i f i c

ay

d>t

r 4 TL' " -

WW

O -

+w