Sua Balancesheet
Sua Balancesheet
Balance Sheet
December 31, 2013 & 2012
2013
2012
108,942.49
45,522.00
2,630.95
198,296.00
11,025.19
11,065.00
3,250.81
101,681.00
24,000.00
374,129.54
120,520.38
Fixed assets
Less accumulated depreciation
332,590.00
116,669.00
215,921.00
320,665.00
81,559.50
239,105.50
Total assets
590,050.54
359,625.88
2012
Current Assets
Cash
Accounts receivable
Less allowance for doubtful accounts
Inventory
Prepaid rent
Marketable securities
Total Current Assets
Current liabilities
Accounts payable
Notes payable
Wages and salaries payable
Payroll taxes withheld and payable
Federal income taxes payable
Interest payable
Total current liabilities
8,767.15
80,000.00
11,279.35
4,057.29
52,184.99
197.26
145,206.69
3,284.54
29,797.00
Stockholders Equity
Common stock
Retained earnings
Total stockholders' equity
225,000.00
90,264.99
315,264.99
225,000.00
90,264.99
315,264.99
460,471.68
359,625.88
44,360.89