Chapter 01 Excel File
Chapter 01 Excel File
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
0.076923
Stakeholders
0.0769230769 Stockholders
0.0769230769
Bondholders (Debt not from bank)
0.0769230769
0.0769230769
0.0769230769
Employees
0.0769230769
0.0769230769
0.0769230769
0.0769230769
Environmentalists
lders
tockholders
(Debt not from bank)
0.0769230769
0.0769230769
0.0769230769
0769
Environmentalists
Shoe Locker
Income Statement (Profit or Loss)
For the Year Ended 2016
Total Revenues
Expense 1
Expense 2
Expense 3
Expense 4
Expense 5
Total Expenses
Net Income (Profit)
9,000,000.00
6,511,695.00
2,488,305.00
1,046,078.00
2,215,851.00
1,179,385.00
1,293,090.00
777,291.00
Item
Part2247
Part6059
Part6691
Part7408
Part5825
Part8537
Number Of Items
5
31
48
47
43
9
Price
$
$
$
$
$
$
Total
Total
4.13
7.26
4.38
4.24
4.57
6.23
Date
2/20/2009
2/26/2009
3/23/2009
11/13/2008
5/15/2009
10/18/2008
11/25/2008
12/9/2008
7/4/2009
3/27/2009
10/24/2008
4/25/2009
4/2/2009
4/21/2009
11/18/2008
10/3/2008
1/2/2009
10/13/2008
12/10/2008
2/16/2009
6/3/2009
1/19/2009
1/14/2009
4/4/2009
9/28/2008
12/22/2008
4/11/2009
10/1/2008
12/31/2008
3/9/2009
3/25/2009
1/28/2009
1/25/2009
11/1/2008
11/5/2008
3/22/2009
2/20/2009
3/14/2009
3/26/2009
9/21/2008
1/13/2009
5/3/2009
6/7/2009
12/18/2008
Customer
PCC
Red's
WF
SW
PCC
Red's
Sioux Reed
Sioux Reed
PCC
SW
WF
Sioux Reed
WF
PCC
PCC
PCC
Red's
Sioux Reed
WF
SW
Red's
SW
Red's
PCC
SW
PCC
PCC
PCC
Sioux Reed
Sioux Reed
SW
WF
SW
Sioux Reed
PCC
PCC
Sioux Reed
Sioux Reed
SW
WF
Red's
WF
Red's
PCC
SalesRep
RD
OP
DD
RD
TR
TR
DD
DD
RD
RD
MN
MN
DD
DD
TR
OP
MN
DD
DD
MN
DD
OP
TR
MN
RD
OP
DD
RD
MN
OP
TR
MN
TR
OP
DD
MN
DD
RD
DD
MN
OP
RD
TR
OP
Item
Number Purchased
Part02
34
Part02
10
Part02
45
Part03
23
Part02
21
Part02
49
Part02
12
Part03
17
Part02
50
Part04
15
Part03
41
Part05
23
Part01
28
Part03
39
Part03
47
Part04
11
Part03
24
Part02
35
Part05
16
Part04
38
Part03
5
Part05
37
Part01
31
Part02
11
Part03
21
Part02
32
Part05
46
Part01
39
Part01
9
Part05
48
Part03
33
Part02
10
Part03
19
Part03
8
Part05
28
Part05
27
Part04
29
Part05
24
Part01
19
Part03
10
Part05
23
Part04
38
Part04
42
Part05
28
Price
$ 5.88
$ 4.65
$ 2.11
$ 4.57
$ 6.59
$ 6.76
$ 6.35
$ 2.68
$ 6.32
$ 7.69
$ 2.81
$ 5.45
$ 4.23
$ 2.72
$ 6.53
$ 3.09
$ 4.28
$ 7.42
$ 5.94
$ 3.61
$ 4.35
$ 3.43
$ 5.01
$ 5.79
$ 3.07
$ 7.54
$ 3.23
$ 3.41
$ 2.33
$ 2.94
$ 3.01
$ 6.97
$ 6.65
$ 2.54
$ 6.65
$ 2.85
$ 4.14
$ 3.32
$ 7.83
$ 5.21
$ 4.73
$ 4.38
$ 6.54
$ 2.06
1/12/2009
4/19/2009
7/6/2009
11/23/2008
1/14/2009
12/30/2008
5/11/2009
5/20/2009
12/1/2008
4/12/2009
6/23/2009
4/2/2009
6/17/2009
6/19/2009
2/25/2009
1/8/2009
2/12/2009
3/14/2009
3/6/2009
5/4/2009
1/2/2009
11/22/2008
12/30/2008
1/28/2009
3/11/2009
4/22/2009
2/17/2009
2/16/2009
11/10/2008
5/15/2009
1/20/2009
10/15/2008
12/13/2008
7/4/2009
5/28/2009
9/23/2008
11/23/2008
11/3/2008
6/22/2009
6/20/2009
12/29/2008
6/27/2009
2/27/2009
3/31/2009
2/7/2009
Sioux
Red's
Sioux
PCC
SW
Red's
WF
Red's
WF
PCC
PCC
WF
SW
PCC
Sioux
PCC
Sioux
PCC
WF
SW
Sioux
Red's
SW
SW
WF
Sioux
PCC
PCC
Red's
PCC
SW
PCC
SW
SW
Sioux
SW
SW
PCC
SW
Sioux
PCC
WF
WF
SW
Sioux
Reed
Reed
Reed
Reed
Reed
Reed
Reed
Reed
Reed
OP
DD
OP
OP
MN
OP
RD
TR
MN
RD
TR
DD
MN
DD
RD
MN
MN
DD
RD
MN
TR
OP
RD
OP
DD
OP
DD
TR
MN
DD
MN
DD
OP
OP
TR
MN
TR
MN
RD
OP
OP
OP
DD
RD
OP
Part03
Part02
Part02
Part02
Part05
Part03
Part04
Part05
Part01
Part03
Part04
Part02
Part02
Part03
Part03
Part02
Part05
Part02
Part01
Part01
Part02
Part02
Part02
Part05
Part04
Part02
Part02
Part05
Part04
Part03
Part03
Part02
Part04
Part05
Part01
Part02
Part04
Part01
Part01
Part05
Part03
Part02
Part01
Part03
Part04
18
41
41
41
5
24
40
30
7
23
21
25
35
7
42
14
25
48
48
43
35
34
36
32
21
33
7
13
26
16
37
44
19
11
11
19
25
28
25
24
11
7
33
12
48
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3.39
6.22
6.90
2.06
5.95
5.76
5.34
2.70
4.91
5.26
4.62
6.37
2.55
5.74
7.46
3.83
7.43
2.39
5.50
6.48
7.44
3.80
5.86
5.44
6.94
2.95
5.68
2.99
6.70
6.30
2.52
4.09
3.93
7.12
2.26
3.23
7.86
2.25
6.64
7.60
5.69
7.71
3.77
4.97
2.19
1/26/2009
11/22/2008
3/4/2009
9/28/2008
1/19/2009
10/23/2008
3/31/2009
12/15/2008
9/30/2008
10/31/2008
1/14/2009
10/14/2008
1/16/2009
1/12/2009
7/5/2009
3/25/2009
1/20/2009
1/23/2009
3/27/2009
5/25/2009
1/1/2009
3/9/2009
PCC
Sioux
PCC
WF
SW
Red's
WF
PCC
WF
Sioux
WF
SW
SW
Red's
Red's
Sioux
PCC
WF
Sioux
Sioux
PCC
WF
Reed
Reed
Reed
Reed
Reed
TR
MN
MN
DD
TR
RD
RD
MN
RD
MN
TR
RD
TR
RD
DD
MN
MN
TR
TR
TR
RD
OP
Part04
Part05
Part03
Part01
Part04
Part03
Part02
Part02
Part02
Part05
Part03
Part02
Part01
Part05
Part05
Part02
Part04
Part02
Part05
Part03
Part05
Part05
46
8
28
14
15
6
19
22
43
9
20
14
25
42
39
6
44
28
12
38
42
40
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
7.74
6.05
3.28
4.79
2.07
4.48
7.34
4.36
6.27
6.26
4.22
3.78
7.29
2.75
5.08
6.87
7.43
2.76
6.53
5.79
7.31
4.12