Scribd
Upload
32 views

Ramiro Carlos Matos 11-1086 Francisco Vidal 14-0149 Raidy Garabito 14-0354

The solver found an optimal solution that satisfies all constraints. It maximized the objective cell ($D$5) from an original value of 14 to a final value of 1120. The optimal values for the variable cells ($B$4 and $C$4) are 280 and 0 respectively. The constraints for confeccion recursos usados and corte recursos usados are satisfied with slack values of 0 and 30.

Uploaded by

Ramiro Carlos Matos
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
32 views

Ramiro Carlos Matos 11-1086 Francisco Vidal 14-0149 Raidy Garabito 14-0354

The solver found an optimal solution that satisfies all constraints. It maximized the objective cell ($D$5) from an original value of 14 to a final value of 1120. The optimal values for the variable cells ($B$4 and $C$4) are 280 and 0 respectively. The constraints for confeccion recursos usados and corte recursos usados are satisfied with slack values of 0 and 30.

Uploaded by

Ramiro Carlos Matos
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 23

Ramiro Carlos Matos 11Francisco Vidal 14-0149

Raidy Garabito 14-0354

atos 11-1086

4-0149

14-0354

Microsoft Excel 15.0 Answer Report


Worksheet: [+Solver.xlsx]Sheet1
Report Created: 10/10/2015 11:56:37
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell
Name
$D$5 Beneficios

Original Value
12

Final Value
64

Variable Cells
Cell
Name
$B$4 Celda cambiante X
$C$4 Celda cambiante Y

Original Value
2
2

Final Value
Integer
24 Contin
4 Contin

Constraints
Cell
Name
$D$10 Maq A Recursos Usados
$D$11 Maq B Recursos Usados
$D$12 Maq C Recursos Usados

Cell Value
Formula
Status
120 $D$10<=$F$10 Binding
72 $D$11<=$F$11 Binding
4 $D$12<=$F$12 Not Binding

ions are satisfied.

tic Scaling
1%, Assume NonNegative

Slack
0
0
6

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [+Solver.xlsx]Sheet1
Report Created: 10/10/2015 11:56:37

Variable Cells
Cell
$B$4
$C$4

Name
Celda cambiante X
Celda cambiante Y

Final
Value
24
4

Reduced
Cost

Objective
Allowable
Coefficient
Increase
0
2 0.6666666667
0
4
2

Constraints
Cell
Name
$D$10 Maq A Recursos Usados
$D$11 Maq B Recursos Usados
$D$12 Maq C Recursos Usados

Final
Shadow
Constraint
Allowable
Value
Price
R.H. Side
Increase
120 0.3333333333
120
24
72 0.3333333333
72
18
4
0
10 1.00000E+030

Allowable
Precio sombre: para no perder beneficio
Decrease
0.6666666667
1

Allowable
Decrease
36
12
6

Microsoft Excel 15.0 Limits Report


Worksheet: [+Solver.xlsx]Sheet1
Report Created: 10/10/2015 11:56:37

Objective
Cell
Name
$D$5 Beneficios

Variable
Cell
Name
$B$4 Celda cambiante X
$C$4 Celda cambiante Y

Value
64

Value
24
4

Lower Objective
Upper Objective
Limit
Result
Limit
Result
0
16
24
64
0
48
4
64
entre 16 y 24 piezas

X
24
2

Celda cambiante
Beneficios

Y
4
4

28
64

Restriciones
Areas
Maq A
Maq B
Maq C

Y
4
2
0

Recursos Usados
6
120
6
72
1
4

X: bastones de Hokey
Y: Juego de Ajedrez

Restricciones
120
72
10

Microsoft Excel 15.0 Answer Report


Worksheet: [+Solver 2.xlsx]Sheet1 (2)
Report Created: 10/10/2015 12:13:59
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell
Name
$D$5 Beneficios

Original Value
56

Final Value
1400

Variable Cells
Cell
Name
$B$4 Celda cambiante X
$C$4 Celda cambiante Y

Original Value
2
2

Final Value
Integer
50 Contin
50 Contin

Constraints
Cell
Name
$D$10 Maiz Recursos Usados
$D$11 Lupulo Recursos Usados
$D$12 Arroz Recursos Usados

Cell Value
Formula
Status
500 $D$10<=$F$10 Binding
350 $D$11<=$F$11 Not Binding
300 $D$12<=$F$12 Binding

ons are satisfied.

ic Scaling
1%, Assume NonNegative

Slack
0
50
0

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [+Solver 2.xlsx]Sheet1 (2)
Report Created: 10/10/2015 12:13:59

Variable Cells
Cell
$B$4
$C$4

Name
Celda cambiante X
Celda cambiante Y

Final Reduced Objective Allowable


Value
Cost
Coefficient Increase
50
0
20
12
50
0
8 1.000E+030

Constraints
Cell
Name
$D$10 Maiz Recursos Usados
$D$11 Lupulo Recursos Usados
$D$12 Arroz Recursos Usados

Final Shadow Constraint Allowable


Value
Price
R.H. Side
Increase
500
2.5
500
100
350
0
400 1.000E+030
300
0.5
300
150

Allowable
Decrease
20
3

Allowable
Decrease
400
50
300

Microsoft Excel 15.0 Limits Report


Worksheet: [+Solver 2.xlsx]Sheet1 (2)
Report Created: 10/10/2015 12:13:59

Objective
Cell
Name
$D$5 Beneficios

Variable
Cell
Name
$B$4 Celda cambiante X
$C$4 Celda cambiante Y

Value
1400

Value
50
50

Lower Objective
Limit
Result
0
400
0
1000

Upper Objective
Limit
Result
50
1400
50
1400

X
50
20

Celda cambiante
Beneficios

Y
50
8

100
1400

Restriciones
Areas
Maiz
Lupulo
Arroz

Y
8
4
0

Recursos Usados
2
500
3
350
6
300

X: Expansion Draft
Y: Burning River

Restricciones
500
400
300

Microsoft Excel 15.0 Answer Report


Worksheet: [+Solver.xlsx]EJ3
Report Created: 10/10/2015 12:38:02
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell
$D$5 Beneficios

Name

Variable Cells
Cell
Name
$B$4 Celda cambiante X
$C$4 Celda cambiante Y

Constraints
Cell
Name
$D$10 Confeccion Recursos Usados
$D$11 Corte Recursos Usados

Original Value
14

Final Value
1120

Original Value
2
2

Final Value
280
0

Cell Value
Formula
280 $D$10<=$F$10
420 $D$11<=$F$11

y conditions are satisfied.

e Automatic Scaling
olerance 1%, Assume NonNegative

Integer
Contin
Contin

Status
Binding
Not Binding

Slack
0
30

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [+Solver.xlsx]EJ3
Report Created: 10/10/2015 12:38:02

Variable Cells
Cell
$B$4
$C$4

Name
Celda cambiante X
Celda cambiante Y

Final Reduced Objective Allowable


Value
Cost
Coefficient Increase
280
0
4 1.000E+030
0
0
3
0

Constraints
Cell
Name
$D$10 Confeccion Recursos Usados
$D$11 Corte Recursos Usados

Final Shadow Constraint Allowable


Value
Price
R.H. Side
Increase
280
4
280
20
420
0
450 1.000E+030

Allowable
Decrease
0
1.000E+030

Allowable
Decrease
280
30

Microsoft Excel 15.0 Limits Report


Worksheet: [+Solver.xlsx]EJ3
Report Created: 10/10/2015 12:38:02

Objective
Cell
Name
$D$5 Beneficios

Variable
Cell
Name
$B$4 Celda cambiante X
$C$4 Celda cambiante Y

Value
1120

Value
280
0

Lower Objective
Limit
Result
0
0
0
1120

Upper Objective
Limit
Result
280
1120
0
1120

X
280
4

Celda cambiante
Beneficios

Y
0
3

280
1120

Restriciones
Departamentos
Confeccion
Corte

Y
1
1.5

Recursos Usados
0.75
280
2
420

X: Camisas
Y: pijamas

Restricciones
280
450

You might also like