Cost Accounting Answers Chapter 4
Cost Accounting Answers Chapter 4
1. False
6. True
2. True
7. False
3. True
8. False
4. False
9. True
5. True
10.False
11. False
12. False
13. False
14. False
15. False
16.True
17. False
18. False
19. True
20. False
11.
12.
13.
14.
15.
16.
17.
18
19.
20.
d
d
c
b
c
a
c
b
b
b
21.
22.
23.
24.
25.
c
b
d
b
b
3.
4.
5.
6.
Work in process
Factory overhead control
Materials
Materials
Work in process
FO Control
Accounts payable
Materials
28,000
28,000
22,000
3.000
25,000
800
500
300
1,000
1,000
Payroll
39,000
Withholding taxes payable
3,025
SSS Premiums payable
1,600
Phil Health contributions payable
375
Pag-ibig funds contributions payable
1,200
Accrued payroll
32,800
Accrued payroll
Cash
32,800
Work in process
Factory overhead control
Payroll
33,400
5,600
32,800
39,000
7.
3,575
FO Control
Accum Depr.
Prepaid ins.
Accounts payable
15,000
9.
Work in process
FO Applied
26,720
26,720
10.
Finished goods
WP
Job 401
Job 402
72,220
72,220
11.
12.
2,000
375
1,200
3,000
950
11,050
31,720
40,500
Accounts receivable
Sales (31,720 x 140%)
44,408
44,408
31,720
31,720
Cash
35,000
35,000
Accounts receivable
Direct materials
3,000
5,500
8,500
Direct materials
5,600
7,000
12,600
Page 3
Direct materials
9,500
( 500)
Job 401
Direct labor
2,500
10,400
12,900
Factory overhead
2,000
8,320
10,320
Job 402
Direct labor
3,000
12,500
15,500
Factory overhead
2,400
10,000
12,400
Job 403
Direct labor
10,500
Factory overhead
8,400
3.
22,000
28,000
1,000
24,800
2,700
27,000
49,000
27,500
229,040
229,040
220,000
31,000
7,000
440
6,600
174,960
174,960
174,960
156,000
24,000
40,000
220,000
21,500
33,400
26.720
81,620
18,500
100.120
27,900
72,220
25,000
97,220
65,500
31,720
155
31,875
Phil Health
(0,.25%)
360
80
440
14,760
3,280
11,000
440
6,600
Pag-ibig
( 3% )
5,400
1,200
6,600
d. Work in process
Factory overhead control
Materials
Job 101
(x) 4,000 x 5.00
(x) 16,000 x 5.20
Job 103
( x) 2,000 x 5.20
(Y) 5,000 x 3.75
20,000
83,200
103,200
Total
14,760
3,280
18.040
216,350
15,040
231,390
Job 102
(Y) 8,000 x 3.00
(Y) 16,000 x 3.75
24,000
60,000
84,000
10,400
18,750
29,150
e. Work in process
FO Applied
Job 101 = 10,000 x 2.25
102 = 16,000 x 2.25
103 = 12,000 x 2.25
85,500
85,500
22,500
36,000
27,000
f. Accounts receivable
Sales
510,000
510,000
380,700
380,700
g. Cash
Sales discount
Accounts receivable
494,000
26,000
520,000
30,000
25,600
51,600
4,000
i.
Accounts payable
Cash
170,000
170,000
85,500
6,100
79,400
DIRECT MATERIALS
5,000
103,200
108,200
JOB 101
DIRECT LABOR
4,000
44,000
44,000
FACTORY OVERHEAD
2,000
22,500
24,500
DIRECT MATERIALS
1,200
84,000
85,200
JOB 102
DIRECT LABOR
2,000
80,000
82,000
FACTORY OVERHEAD
800
36,000
36,800
DIRECT MATERIALS
21,.950
JOB 103
DIRECT LABOR
36,000
FACTORY OVERHEAD
27,000
STOCKCARDS
MATERIAL X
ISSUED
RECEIVED
20,000 @ 5.20
104,000
4,000 @ 5.00
18,000 @ 5.20
20,000
93,000
MATERIAL Y
ISSUED
RECEIVED
24,000 @ 3.75
BALANCE
4,000 @ 5.00
20,000
4,000 @ 5.00
20,000
20,000 @ 5/20
104,000
10,400
BALANCE
8,000 @ 3.00
24,000
8,000 @ 3.00
24,000
24,000 @ 3.75
90,000
90,000
8,000 @ 3.00
21,000 @ 3.75
2,000 @ 5.20
24,000
78,750
3,000 @ 3.75
11,250
1.Direct materials
Direct labor (300 x 8)
Factory OH (200 x 15)
Total mfg. cost
4,300
2,400
3,000
9,700
2. Direct material
Direct labor
Prime cost
4,300
2,400
6,700
3. Direct material
Factory overhead applied
Conversion cost
2,400
3,000
5,400
2,400
1,300
3,700
4,100
1,760
5,860
2,000
320
2,320
4. Selling Price
Less: Total cost ( 3,700 + 5,860 + 2,320)
Gross profit Job 109
25,000
11,880
13,120
5. Selling Price
Cost of Job 109
Selling and administrative exp. ( 25% x 11,880)
Net income
Problem 5 - Star Wars Corporation
Requirement No. 1
1.
Work in process
Materials
25,000
( 11,880)
( 2,970)
10,150
50,000
50,000
2.
Work in process
Payroll
150,000
150,000
3.
Work in process
FO Applied
90.000
4.
Finished goods
Work in process
290,000
290,000
5.
Accounts receivable
Sales
427,917
427,917
290,000
290,000
Selling price
Direct materials
Direct labor
Factory OH
Total cost
Gross profit
90,000
Job 110
126,667
15,000
50,000
30,000
95,000
31,667
Job 220
170,000
10,000
50,000
30,000
90,000
80,000
Job 330
131,250
25,000
50,000
30,000
105,000
26,250
Total
427,917
50,000
150,000
90,000
290,000
137,917
7)
FACTORY OH CONROL____
330,000
Entries
1.
Materials
Accounts payable
1)
145000
145,000
2.
Work in process
Materials
125,000
125,000
3.
Work in process
Payroll
400,000
400,000
4.
Work in process
FO Applied
320,000
320,000
5.
Finished goods
Work in process
820,000
820,000
6.
850,000
850,000
7.
FO Control
Various accounts
330,000
330,000
98,500
98,500
2.
Work in process
Payroll
156,000
156,000
3.
Work in process
FO Applied
118,500
118,500
4.
Finished goods
Work in process
Job 201
Job 202
Job 203
Total
Accounts receivable
Sales
343,000
343,000
5.
190,000
94,000
59,000
343,000
350,000
350.000
284,000
284,000
98,500
156,000
118,500
373,000
30,000
343,000
59,000
284,000
205,000
90,000
( 95,000)
200,000
2.
675,000
( 175,000)
( 205,000)
295,000
3.
775,000
(110,000)
665,000
4.
Sales
Cost of goods sold
Gross profit
900,000
(665,000)
235,000
64,000
84,000
( 60,000)
( 78,000)
10,000
2.
6,000
44,000
( 32,000)
18,000
3.
32,000
125%40,000
4.
Direct materials
Direct labor
Factory overhead
Total manufacturing costs
Work in process, beg.
Work in process, end
Cost of goods manufactured
78,000
32,000
40,000
150,000
82,000
( 94,000)
138,000
5.
138,000
296,000
(304,000)
130,000
3)
4)
15,000
15,000
Work in process
FOC
Materials
11,480
40
Payroll
Accrued payroll
5,445
Work in process
FOC
Payroll
4,645
800
FOC
2,875
11,520
5,445
5,445
Work in process
FO Applied
6)
Finished goods
Work in process
Direct materials
Direct labor
Factory overhead
Total
7)
Cash
1,500
160
490
225
300
5,261.25
5,261.25
Job 101
10,500
3,175
3,618.75
17,293.75
21,386.25
21,385.25
Job 102
Total
980
11,480
1,470
4,645
1,642.50
5,261.25
4,092.50
21,386.25
25,000
Sales
Cost of Goods Sold
Finished goods
25,000
17,293.75
17,293.75
Cash
4,000
Sales
4,000
4,092.50
4,092.50
Job 101
Job 102
WP, July 1
2)
Job 101
Job 102
Job 103
Total
3)
P 175,000
120,000
P 295,000
80,000 x 125%
95,000 x 125%
115,000 x 125%
= P 100,000
=
118,750
=
143,750
362,500
Job 101
175,000
Job 102
120,000
Total
295,000
55,000
80,000
100,000
410,000`
80,000
95,000
118,750
413,750
135,000
175,000
218,750
823,750
Job 101
Add: Underapplied factory overhead
Actual FO
375,000
Less: Applied FO
362,500
Cost of goods sold actual
410,000
5)
413,750
6)
92,000
115,000
143,750
350,750
WP, beg.
Cost added
Materials
Labor
Overhead
Total
4)
12,500
422,500`
15,000
33,000
( 19,000)
( 1,000)
28,000
2)
120,000
30,000
( 40,000)
110,000
3)
190,000
(110,000)
80,000
150,000
78,000
( 60,000)
168,000
3)
200,000
( 25,000)
(25,200)
149,800
200
150,000
Units sold
Finished goods, end
Finished goods, beg
Units completed/manufactured
12,300
300
( 100)
12,500
2)
1,847,700
2,125,800
1,026,500
5,000,000
12,500
400/unit
3)
43,000
4,880,000
4,923,000
Or
Finished goods, beg.
Cost of goods manufactured
Finished goods, end ( 300 x P400)
Cost of goods sold
43,000
5,000,000
( 120,000)
4,923,000
Problem 15
1.
Total manufacturing costs (5,400 + 3,600 + 4,800 + 4,200)
Less: Cost of goods manufactured (5,400 +3,600 + 4,800)
Work in process, January 31
Or simply Job order No. 4
4,200
2.
3.
27,500
4,200
31,700
11,750
19,950
5,850
9,600
4,500
19,950
18,000
13,800
4,200
23,000
19,950
42,950
22,100
20,850
12,350
2,500
6,000
20,850
4.
5.
6.
3,600
7.
Job 1
Job 3
Cost of goods sold January
8.
Job 2
Job 5
Cost of goods sold February
9.
Job 7
Job 8
Cost of goods sold March
13,800
10,200
3,600
11,750
3,600
15,350
7,150
8,200
8,200
22,100
8,200
30,300
22,100
8,200
8,200
5,400
4,800
10,200
Problem 16
Materials_____
Work in process____
Beg. 10,000 2) 2,000 Beg. 1,000 6)
25,000
1) 30,000 3) 15,000 3) 15,000
4) 10,000
5)
5,000__End
6,000
31,000
31,000
3,600
3,550
7,150
13,400
8,700
22,100
Finished Goods_____
Beg. 2,500 7)
18,000
6) 25,000 _End
9,500
27,500
27,500
FO Applied_______
5)
5,000
2)
1.
Accounts payable___ _
2,000 Beg.
25,000
1)
30,000
Materials, beg.
Purchases
Less: Purchase Returns
Total available for use
Less: Materials issued
Materials, end
10,000
30,000
2,000
28,000
38,000
15,000
23,000
2.
3.
4.
15,000
10,000
5,000
30,000
1,000
31,000
25,000
6,000
5.
2,500
25,000
27,500
18,000
9,500
6.
10,000
1.00
10,000
60,000
60,000
79,000
79,000
c. Work in Process
Factory Overhead Applied
63,200
60,000
63,200
60,000
e. Finished Goods
Work in process
134,000
134,000
74,000
60,000
134,000
Requirement No. 2
a. FO Applied ( 20,000 x 80%)
16,000
= P300.00/unit
60,000
79,000
63,200
202,200
134,000
68,200
68,200
60,000
63,200
( 3,200)
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
C
C
C
B
A
D
B
B
D
B