Scribd
Upload
71 views6 pages

Particulars Mar 2014 Mar 2013

The document presents financial data for Ind Swift Ltd. from 2010-2014 including revenue, EBIT, capital employed, return on capital employed and return on equity. It shows that in 2014, Ind Swift had revenue of Rs. 5744 million but a negative EBIT of Rs. 981 million. The company's return on capital employed was -4.27% and return on equity was -112.51%, indicating losses.

Uploaded by

saboorakhee
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
71 views6 pages

Particulars Mar 2014 Mar 2013

The document presents financial data for Ind Swift Ltd. from 2010-2014 including revenue, EBIT, capital employed, return on capital employed and return on equity. It shows that in 2014, Ind Swift had revenue of Rs. 5744 million but a negative EBIT of Rs. 981 million. The company's return on capital employed was -4.27% and return on equity was -112.51%, indicating losses.

Uploaded by

saboorakhee
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Standalone(Rs.

in Million)
Particulars
No of Months
Gross Sales
Less :Inter divisional transfers
Less: Sales Returns
Less: Excise
Net Sales

Mar2014
12
5743.52
0
0
45.52
5698.00

EXPENDITURE :

Increase/Decrease in Stock
728.93
Raw Materials Consumed
3856.00
Power & Fuel Cost
135.66
Employee Cost
451.26
Other Manufacturing Expenses
263.88
General and Administration Expenses 246.86
Selling and Distribution Expenses
198.26
Miscellaneous Expenses
158.34
Expenses Capitalised
0
Total Expenditure
6039.18
PBIDT (Excl OI)
-341.18
Other Income
128.01
Operating Profit
-213.17
Interest
767.56
PBDT
-980.73
Depreciation
262.64
Profit Before Taxation & Exceptional Ite -1243.37
Exceptional Income / Expenses
0
Profit Before Tax
-1243.37
Provision for Tax
-87.74
PAT
-1155.63
Extraordinary Items
0
Adj to Profit After Tax
0
Profit Balance B/F
191.58
Appropriations
-964.06

Mar2013
9
3972.21
0
0
40.99
3931.22

2.22
2876.27
90.73
408.15
203.66
230.41
183.51
160.22
0
4155.15
-223.93
63.44
-160.49
864.11
-1024.60
184.82
-1209.42
0
-1209.42
-96.54
-1112.88
0
0
1304.46
191.58

Equity Dividend (%)


Earnings Per Share (Rs.)
Book Value (Rs.)

0
-22.95
10.87

0
-24.10
32.63

Jun2012
15
15963.18
0
0
58.53
15904.66

Mar2011
12
8781.53
0
0
16.81
8764.72

Mar2010
12
6814.46
0
0
8.17
6806.30

1447.64
12125.73
119.45
394.81
258.98
263.98
100.65
282.99
0
14994.23
910.43
293.23
1203.66
1209.67
-6.01
232.49
-238.51
0
-238.51
-28.35
-210.15
0
0
1514.61
1304.46

-1109.26
7847.93
64.55
264.69
147.26
228.39
87.50
119.75
0
7650.81
1113.90
205.73
1319.64
716.41
603.23
155.14
448.09
0
448.09
13.57
434.52
0
0
1248.32
1682.84

-816.06
6013.21
40.39
213.17
53.27
228.61
145.91
73.03
0
5951.53
854.77
79.87
934.64
429.92
504.72
121.50
383.22
0
383.22
16.07
367.15
0
0
1048.57
1415.72

0
-4.55
53.82

20.00
10.30
69.49

20.00
9.88
63.76

Ind Swift

2014

2013

2012

2011

2010

Revenue

5744

3972

15963

8782

6814

EBIT

-981

-1025

-6

603

505

Capital Employed

1084

2173

3211

3298

2773

-4.27

-3.10

9.75

13.79

11.75

-112.51

-55.75

-7.76

16.39

17.14

ROCE(%)
ROE(%)

You might also like