Scribd
Upload
21 views

Cell Name Original Value

The document contains two Microsoft Excel answer reports and a sensitivity report summarizing the results of an optimization problem to maximize total profit based on production quantities of three products subject to machine capacity constraints. The reports show the optimal solution is to produce 1250 units of Product 1 and 166.6667 units of Product 3 to achieve a maximum total profit of $19,291.67. Product 2 production was zero and all capacity constraints were not binding at the optimal solution.

Uploaded by

Madushanka Lahiru
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
21 views

Cell Name Original Value

The document contains two Microsoft Excel answer reports and a sensitivity report summarizing the results of an optimization problem to maximize total profit based on production quantities of three products subject to machine capacity constraints. The reports show the optimal solution is to produce 1250 units of Product 1 and 166.6667 units of Product 3 to achieve a maximum total profit of $19,291.67. Product 2 production was zero and all capacity constraints were not binding at the optimal solution.

Uploaded by

Madushanka Lahiru
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

Microsoft Excel 12.

0 Answer Report
Worksheet: [SIMPLX.xlsx]Sheet1
Report Created: 11/10/2014 10:32:59 PM

Target Cell (Max)


Cell
Name
$J$11 How many of each product Total Maximum Profit

Original Value
$
288.10

Adjustable Cells
Cell
Name
$C$11 How many of each product Product1
$D$11 How many of each product Product2
$E$11 How many of each product Product3

Original Value
26.1904761905
54.7619047619
20

Constraints
Cell
Name
$G$6 Milling Machine Used Hours
$G$7 Lathe Used Hours
$G$8 Grinder Used Hours

Cell Value
429.999999999
460.000000001
399.999999997

Final Value
$ 1,350.00

Final Value
0
100
230

Formula
Status
$G$6<=$J$6 Binding
$G$7<=$J$7 Binding
$G$8<=$J$8 Not Binding

Slack
0
0
20

Microsoft Excel 12.0 Answer Report


Worksheet: [SIMPLX.xlsx]Sheet1
Report Created: 11/10/2014 10:41:31 PM

Target Cell (Max)


Cell
Name
$J$11 How many of each product Total Maximum Profit

Original Value
$
2,610.00

Adjustable Cells
Cell
Name
$C$11 How many of each product Product1
$D$11 How many of each product Product2
$E$11 How many of each product Product3

Original Value
0
99.9999999993
230.000000001

Constraints
Cell
Name
$G$6 Milling Machine Used Hours
$G$7 Lathe Used Hours
$G$8 Grinder Used Hours

Cell Value
50000.0000012
60000.0000353
31666.66669

Final Value
$ 19,291.67

Final Value
1250
0
166.66666724

Formula
$G$6<=$J$6
$G$7<=$J$7
$G$8<=$J$8

Status
Not Binding
Not Binding
Not Binding

Slack
1.18774E-006
3.52926E-005
43333.33331

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [SIMPLX.xlsx]Sheet1
Report Created: 11/10/2014 10:41:31 PM

Adjustable Cells
Cell
Name
$C$11 How many of each product Product1
$D$11 How many of each product Product2
$E$11 How many of each product Product3

Final
Reduced
Value
Cost
1250
0
0 -3.2083333375
166.66666724
0

Constraints
Cell
$G$6
$G$7
$G$8

Name
Milling Machine Used Hours
Lathe Used Hours
Grinder Used Hours

Final
Shadow
Value
Price
50000 0.2458333335
60000.000035 0.1166666667
31666.66669
0

Objective
Allowable
Allowable
Coefficient
Increase
Decrease
14.5 1.00000E+030 4.2777777832
10 3.2083333375 1.00000E+030
7 14.750000018
7

Constraint
Allowable
Allowable
R.H. Side
Increase
Decrease
50000 10000.000041
50000
60000 64999.999957 10000.000034
75000 1.00000E+030 43333.333305

FDDFDF

Unit Profit

Milling Machine
Lathe
Grinder

How many of each product

Product1 Product2 Product3


$ 14.50 $ 10.00 $
7.00

40
40
20

1250

30
50
20

0
60
40

0 166.667

FDDFDF

Used Hours
50000.000001
60000.000035
31666.66669

<=
<=
<=

Available hours(per week)


50000
60000
75000
Total Maximum Profit
$
19,291.67

Let
x1 number of units per week from product 1
x2 number of units per week from product 2
x3 number of units per week from product 3
Maximize 50
Subject to
9 x1 + 3x2 +
5 x1 + 4x2 +
3 x1 + 0x2 +

x1 +20 x2 + 25 x3

5x3 <= 500


0x3 <= 350
2x3 <= 150
x3 <=20
x1, x2 , x3 >= 0

You might also like