Format For Financial Statements

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

ABC

Income Statement for the year ended 31 Dec 2010

less
less
less

less

Sales
Sales returns
Net sales
COGS
Gross profit
Operating expenses
Selling expenses
Sales salaries
Advertising
Utilities
Rent
Depreciation
Supplies
Admin expenses
Salaries
Rent
Utilities
Repairs
Bad debt exp
Income from operations
Other expenses
Interest expense
Net income

756,700
3,700
753,000
496,900
256,100

97,500
25,900
10,700
18,700
15,500
1,500

169,800

41,500
4,300
2,300
11,600
200

59,900
26,400
10,500
15,900

ABC
Statement of Retained Earnings for the year ended 31 Dec 2010
Retained earnings, 1 Jan 2010
add Net profit
less Drawing (Withdraw)
Retained earnings, 31 Dec 2010

If

7,500
15,900
given
23,400

ABC
Balance Sheet as at 31 Dec 2010

less

less
less

Current assets
Cash
Account Receivable
Allowance for doubtful accounts
Store supplies
Inventory
Total current assets
Non-current assets
Store equipment
Accumulated depreciation
Delivery equipment
Accumulated depreciation
Total non-current assets
Total assets
Current liabilities
Account Payable
Interest payable
Total current liabilities
Non-current liability
Note Payable
Total liabilities
Shareholders' equity
Common stock
Retained earnings
Total shareholders' equity
Total liabilities and shareholders' equity

26,200
36,900
(3,200)

33,700
3,000
44,500
107,400

84,500
(25,000)
47,500
(10,000)

59,500
37,500
97,000
204,400
33,000
10,500
43,500
49,500
93,000
88,000
23,400

Note: Work out net income first, then retained earning.


The new retained earning is to be used in the balance sheet

111,400
204,400

You might also like