12 Month Pace *Only change the numbers in grey cells* 10 Month Pace

VPP/week 19231 BB: $ 1 VPP/week

VPP/day 2740 Winrate: 0.2 VPP/day
Hands/week 49310 Hands/week
Hands/day 7025 Hands/day

Week VPP Hands $ won/lost ~ Rakeback Week

1 19,231 49,310 $ 99 1
2 38,462 98,619 $ 197 2
3 57,692 147,929 $ 296 3
4 76,923 197,239 $ 394 4
5 96,154 246,548 $ 493 5
6 115,385 295,858 $ 592 6
7 134,615 345,168 $ 690 7
8 153,846 394,477 $ 789 8
9 173,077 443,787 $ 888 9
10 192,308 493,097 $ 986 10
11 211,538 542,406 $ 1,085 11
12 230,769 591,716 $ 1,183 12
13 250,000 641,026 $ 1,282 13
14 269,231 690,335 $ 1,381 14
15 288,462 739,645 $ 1,479 15
16 307,692 788,955 $ 1,578 16
17 326,923 838,264 $ 1,677 17
18 346,154 887,574 $ 1,775 18
19 365,385 936,884 $ 1,874 19
20 384,615 986,193 $ 1,972 ~After clearing 400K MB 20
21 403,846 1,035,503 $ 2,071 21
22 423,077 1,084,813 $ 2,170 $ 28,800 22
23 442,308 1,134,122 $ 2,268 $ 30,970 23
24 461,538 1,183,432 $ 2,367 24
25 480,769 1,232,742 $ 2,465 25
26 500,000 1,282,051 $ 2,564 ~After clearing 500K MB 26
27 519,231 1,331,361 $ 2,663 27
28 538,462 1,380,671 $ 2,761 $ 36,800 28
29 557,692 1,429,980 $ 2,860 $ 39,561 29
30 576,923 1,479,290 $ 2,959 30
31 596,154 1,528,600 $ 3,057 31
32 615,385 1,577,909 $ 3,156 32
33 634,615 1,627,219 $ 3,254 33
34 653,846 1,676,529 $ 3,353 34
35 673,077 1,725,838 $ 3,452 35
36 692,308 1,775,148 $ 3,550 36
37 711,538 1,824,458 $ 3,649 37
38 730,769 1,873,767 $ 3,748 38
39 750,000 1,923,077 $ 3,846 39
40 769,231 1,972,387 $ 3,945 40
41 788,462 2,021,696 $ 4,043 41
42 807,692 2,071,006 $ 4,142 42
 43 826,923 2,120,316 $ 4,241 43
44 846,154 2,169,625 $ 4,339 Total
45 865,385 2,218,935 $ 4,438
46 884,615 2,268,245 $ 4,536
47 903,846 2,317,554 $ 4,635 *Not including two major tournam
48 923,077 2,366,864 $ 4,734
49 942,308 2,416,174 $ 4,832
50 961,538 2,465,483 $ 4,931 SNE
51 980,769 2,514,793 $ 5,030
52 1,000,000 2,564,103 $ 5,128 $ 78,800
Total 1,000,000 $ 83,928
 23256
3288
59630
8430

VPP Hands $ won/lost ~ Rakeback

23,256 59,630 $ 119
46,512 119,261 $ 239
69,767 178,891 $ 358
93,023 238,521 $ 477
116,279 298,151 $ 596
139,535 357,782 $ 716
162,791 417,412 $ 835
186,047 477,042 $ 954
209,302 536,673 $ 1,073
232,558 596,303 $ 1,193
255,814 655,933 $ 1,312
279,070 715,564 $ 1,431
302,326 775,194 $ 1,550
325,581 834,824 $ 1,670
348,837 894,454 $ 1,789
372,093 954,085 $ 1,908 ~After clearing
395,349 1,013,715 $ 2,027 400K MB
418,605 1,073,345 $ 2,147 $ 28,800
441,860 1,132,976 $ 2,266 $ 30,947
465,116 1,192,606 $ 2,385
488,372 1,252,236 $ 2,504 ~After clearing
511,628 1,311,866 $ 2,624 500K MB
534,884 1,371,497 $ 2,743 $ 36,800
558,140 1,431,127 $ 2,862 $ 39,543
581,395 1,490,757 $ 2,982
604,651 1,550,388 $ 3,101
627,907 1,610,018 $ 3,220
651,163 1,669,648 $ 3,339
674,419 1,729,278 $ 3,459
697,674 1,788,909 $ 3,578
720,930 1,848,539 $ 3,697
744,186 1,908,169 $ 3,816
767,442 1,967,800 $ 3,936
790,698 2,027,430 $ 4,055
813,953 2,087,060 $ 4,174
837,209 2,146,691 $ 4,293
860,465 2,206,321 $ 4,413
883,721 2,265,951 $ 4,532
906,977 2,325,581 $ 4,651
930,233 2,385,212 $ 4,770
953,488 2,444,842 $ 4,890 SNE
976,744 2,504,472 $ 5,009
 1,000,000 2,564,103 $ 5,128 $ 78,800
1,000,000 $ 83,928

t including two major tournaments @ $18,000-$30,400 or the WCOOP ME @ $5,200

 PTBB = 2*BB
BB: $1 BB/100 100,000 hands 200,000 hands 300,000 hands
HEMBB: $1 3.00 $3,000.00 $6,000.00 $9,000.00
2.90 $2,900.00 $5,800.00 $8,700.00
2.80 $2,800.00 $5,600.00 $8,400.00
2.70 $2,700.00 $5,400.00 $8,100.00
2.60 $2,600.00 $5,200.00 $7,800.00
2.50 $2,500.00 $5,000.00 $7,500.00
2.40 $2,400.00 $4,800.00 $7,200.00
2.30 $2,300.00 $4,600.00 $6,900.00
2.20 $2,200.00 $4,400.00 $6,600.00
2.10 $2,100.00 $4,200.00 $6,300.00
2.00 $2,000.00 $4,000.00 $6,000.00
1.90 $1,900.00 $3,800.00 $5,700.00
1.80 $1,800.00 $3,600.00 $5,400.00
1.70 $1,700.00 $3,400.00 $5,100.00
1.60 $1,600.00 $3,200.00 $4,800.00
1.50 $1,500.00 $3,000.00 $4,500.00
1.40 $1,400.00 $2,800.00 $4,200.00
1.30 $1,300.00 $2,600.00 $3,900.00
1.20 $1,200.00 $2,400.00 $3,600.00
1.10 $1,100.00 $2,200.00 $3,300.00
1.00 $1,000.00 $2,000.00 $3,000.00
0.90 $900.00 $1,800.00 $2,700.00
0.80 $800.00 $1,600.00 $2,400.00
0.70 $700.00 $1,400.00 $2,100.00
0.60 $600.00 $1,200.00 $1,800.00
0.50 $500.00 $1,000.00 $1,500.00
0.40 $400.00 $800.00 $1,200.00
0.30 $300.00 $600.00 $900.00
0.20 $200.00 $400.00 $600.00
0.10 $100.00 $200.00 $300.00
0.00 $0.00 $0.00 $0.00
-0.10 ($100.00) ($200.00) ($300.00)
-0.20 ($200.00) ($400.00) ($600.00)
-0.30 ($300.00) ($600.00) ($900.00)
-0.40 ($400.00) ($800.00) ($1,200.00)
-0.50 ($500.00) ($1,000.00) ($1,500.00)
-0.60 ($600.00) ($1,200.00) ($1,800.00)
-0.70 ($700.00) ($1,400.00) ($2,100.00)
-0.80 ($800.00) ($1,600.00) ($2,400.00)
-0.90 ($900.00) ($1,800.00) ($2,700.00)
-1.00 ($1,000.00) ($2,000.00) ($3,000.00)
-1.10 ($1,100.00) ($2,200.00) ($3,300.00)
-1.20 ($1,200.00) ($2,400.00) ($3,600.00)
-1.30 ($1,300.00) ($2,600.00) ($3,900.00)
-1.40 ($1,400.00) ($2,800.00) ($4,200.00)
-1.50 ($1,500.00) ($3,000.00) ($4,500.00)
-1.60 ($1,600.00) ($3,200.00) ($4,800.00)
-1.70 ($1,700.00) ($3,400.00) ($5,100.00)
-1.80 ($1,800.00) ($3,600.00) ($5,400.00)
-1.90 ($1,900.00) ($3,800.00) ($5,700.00)
-2.00 ($2,000.00) ($4,000.00) ($6,000.00)
-2.10 ($2,100.00) ($4,200.00) ($6,300.00)
-2.20 ($2,200.00) ($4,400.00) ($6,600.00)
-2.30 ($2,300.00) ($4,600.00) ($6,900.00)
-2.40 ($2,400.00) ($4,800.00) ($7,200.00)
-2.50 ($2,500.00) ($5,000.00) ($7,500.00)
-2.60 ($2,600.00) ($5,200.00) ($7,800.00)
-2.70 ($2,700.00) ($5,400.00) ($8,100.00)
-2.80 ($2,800.00) ($5,600.00) ($8,400.00)
-2.90 ($2,900.00) ($5,800.00) ($8,700.00)
-3.00 ($3,000.00) ($6,000.00) ($9,000.00)
 6 max 2009 VPP/hand
400,000 hands 1,000,000 hands Stakes BB 2009 2010
$12,000.00 $30,000.00 100NL 1 0.35 0.39
$11,600.00 $29,000.00 200NL 2 0.52 0.57
$11,200.00 $28,000.00 400NL 4 0.66 0.73
$10,800.00 $27,000.00 600NL 6 0.70 0.77
$10,400.00 $26,000.00 1000NL 10 0.73 0.8
$10,000.00 $25,000.00
$9,600.00 $24,000.00
$9,200.00 $23,000.00
$8,800.00 $22,000.00
$8,400.00 $21,000.00
$8,000.00 $20,000.00
$7,600.00 $19,000.00
$7,200.00 $18,000.00
$6,800.00 $17,000.00
$6,400.00 $16,000.00
$6,000.00 $15,000.00
$5,600.00 $14,000.00
$5,200.00 $13,000.00 1000
$4,800.00 $12,000.00
$4,400.00 $11,000.00
$4,000.00 $10,000.00
$3,600.00 $9,000.00
$3,200.00 $8,000.00
$2,800.00 $7,000.00
$2,400.00 $6,000.00
$2,000.00 $5,000.00
$1,600.00 $4,000.00
$1,200.00 $3,000.00
$800.00 $2,000.00
$400.00 $1,000.00
$0.00 $0.00
($400.00) ($1,000.00)
($800.00) ($2,000.00)
($1,200.00) ($3,000.00)
($1,600.00) ($4,000.00)
($2,000.00) ($5,000.00)
($2,400.00) ($6,000.00)
($2,800.00) ($7,000.00)
($3,200.00) ($8,000.00)
($3,600.00) ($9,000.00)
($4,000.00) ($10,000.00)
($4,400.00) ($11,000.00) ($51,000.00)
($4,800.00) ($12,000.00)
($5,200.00) ($13,000.00)
($5,600.00) ($14,000.00)
($6,000.00) ($15,000.00)
($6,400.00) ($16,000.00)
($6,800.00) ($17,000.00)
($7,200.00) ($18,000.00)
 ($7,600.00) ($19,000.00)
($8,000.00) ($20,000.00)
($8,400.00) ($21,000.00)
($8,800.00) ($22,000.00)
($9,200.00) ($23,000.00)
($9,600.00) ($24,000.00)
($10,000.00) ($25,000.00)
($10,400.00) ($26,000.00)
($10,800.00) ($27,000.00)
($11,200.00) ($28,000.00)
($11,600.00) ($29,000.00)
($12,000.00) ($30,000.00)
10,000 hands
$300.00
$290.00
$280.00
$270.00
$260.00
$250.00
$240.00
$230.00
$220.00
$210.00
$200.00
$190.00
$180.00
$170.00
$160.00
$150.00
$140.00
$130.00
$120.00
$110.00
$100.00
$90.00
$80.00
$70.00
$60.00
$50.00
$40.00
$30.00
$20.00
$10.00
$0.00
($10.00)
($20.00)
($30.00)
($40.00)
($50.00)
($60.00)
($70.00)
($80.00)
($90.00)
($100.00)
($110.00)
($120.00)
($130.00)
($140.00)
($150.00)
($160.00)
($170.00)
($180.00)
($190.00)
($200.00)
($210.00)
($220.00)
($230.00)
($240.00)
($250.00)
($260.00)
($270.00)
($280.00)
($290.00)
($300.00)
VPP/hand
0.39
VIP Status Mulitplier VPPS Needed Handes NeededTotal hands VPPs earned/level
Bronze-Silver 1.0 750 1,923 1,923 750
Silver-Gold 1.5 3,000 5,769 7,692 2,250
Gold-Platinum 2.0 7,500 11,538 19,231 4,500
Platinum-SN 2.5 100,000 237,179 256,410 92,500
SN-200K 3.5 200,000 256,410 512,821 100,000
200K-300K 3.5 300,000 256,410 769,231 100,000
300K-400K 3.5 400,000 256,410 1,025,641 100,000
400K-500K 3.5 500,000 256,410 1,282,051 100,000
500K-600K 3.5 600,000 256,410 1,538,462 100,000
600K-700K 3.5 700,000 256,410 1,794,872 100,000
700K-800K 3.5 800,000 256,410 2,051,282 100,000
800K-900K 3.5 900,000 256,410 2,307,692 100,000
900K-SNE 5.0 1,000,000 256,410 2,564,103 100,000

MB 2009 VPP MB 2010 VPP %Δ

$ 800 100K $ 1,000 100K 25%
$ 2,000 200K $ 3,400 200K 70%
$ 3,000 300K $ 3,600 300K 20%
$ 4,000 400K $ 3,800 400K -5%
$ 5,000 500K $ 4,000 500K -20%
$ 6,000 600K $ 4,400 600K -27%
700K $ 4,600 700K
$ 8,000 800K $ 5,000 800K -38%
$ 28,800 $ 29,800 3%
FPPs earned/level Total FPPs earned Stellar Rewards$4K cash bonuses Total in $4K cash bonuse
750 750
3,375 4,125
9,000 13,125
231,250 244,375 $ 1,000
350,000 594,375
350,000 944,375
350,000 1,294,375 4.38 $ 16,000
350,000 1,644,375 5.58 $ 20,000
350,000 1,994,375 6.78 $ 24,000
350,000 2,344,375 7.98 $ 28,000
350,000 2,694,375 9.18 $ 36,000
350,000 3,044,375 10.58 $ 40,000
500,000 3,544,375 12.58 $ 48,000
Spending 400K on MB's
VPPs left over: 144,375
MB bonuses/level Total MB earned $ won/lost at tables
0.20
$ 15.38
$ 38.46
$ 1,000 $ 1,000 $ 512.82
$ 3,400 $ 4,400 $ 1,025.64
$ 3,600 $ 8,000 $ 1,538.46
$ 3,800 $ 11,800 $ 2,051.28
$ 4,000 $ 15,800 $ 2,564.10
$ 4,400 $ 20,200 $ 3,076.92
$ 4,600 $ 24,800 $ 3,589.74
$ 5,000 $ 29,800 $ 4,102.56
$ 4,615.38
$ 5,128.21

$ 2,310