Loan EMI Calculator

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 6

Loan Calculator

Design By: Jignesh.Parmar. Loan Amount: 500,000


Email: [email protected]. Annual Interest Rate: 10.00%
Mob: 09426394788 Length of Loan (in Years): 1
Number of Payments Per Year: 12
Total Number of Periods: 12
Payment Per Period: 43,957.94
Total Interest Paid: 27,495.32
Total Payments: 527,495.32
New Payoff
Period Payment Principal Interest Total Interest Paid
Amount
1 43,957.94 39,791.28 4,166.67 4,166.67 460,208.72
2 43,957.94 40,122.87 3,835.07 8,001.74 420,085.85
3 43,957.94 40,457.23 3,500.72 11,502.45 379,628.62
4 43,957.94 40,794.37 3,163.57 14,666.03 338,834.25
5 43,957.94 41,134.32 2,823.62 17,489.65 297,699.93
6 43,957.94 41,477.11 2,480.83 19,970.48 256,222.82
7 43,957.94 41,822.75 2,135.19 22,105.67 214,400.06
8 43,957.94 42,171.28 1,786.67 23,892.34 172,228.79
9 43,957.94 42,522.70 1,435.24 25,327.58 129,706.08
10 43,957.94 42,877.06 1,080.88 26,408.46 86,829.02
11 43,957.94 43,234.37 723.58 27,132.03 43,594.65
12 43,957.94 43,594.65 363.29 27,495.32 0.00

Page 1of6
New Payoff
Period Payment Principal Interest Total Interest Paid
Amount

Page 2of6
New Payoff
Period Payment Principal Interest Total Interest Paid
Amount

Page 3of6
New Payoff
Period Payment Principal Interest Total Interest Paid
Amount

Page 4of6
New Payoff
Period Payment Principal Interest Total Interest Paid
Amount

Page 5of6
New Payoff
Period Payment Principal Interest Total Interest Paid
Amount

Page 6of6

You might also like