ESTIMATE FOR PROPOSED INTERIOR DESIGN OF Mr.

SHASHI NAYAR'S APATMENT AT UPPAL

S.NO PARTICULARS QUANTITY RATE IN TOTAL AMOUNT IN

RUPEES REMARKS RUPEES

MASTER BED ROOM

1 WOODEN FLOORING 203 Sq Ft 250 PERGO / COSMO 50750

2 SIDE TABLES + BED LS 35000
3 MATTRESS 1 NO. 14000 SPRING WEL 14000
4 PILLOWS + COVERS 4NO'S. 1000 4000

5 BED SHEETS 2 NO. VIMAL OR

1500 HARMONY 3000
6 ROLLER BLINDS 1 NO. 90/ SqFt 2160
7 CARPET 1 NO. LS 6000
ROPE + SPOT
8 CEILING LIGHTS LIGHTS+ CEILING PHILLIPS OR
LIGHTS LS ELECTRICAL LINES 10000
PANELLING WALL &
9 2 X 9' X 10'
CEILING 250 WALL PANELLING 45000
10 WARDROBES 9'2" X 12'2" 1000 BOX TYPE W/D 118750
11 SIDE TABLE LAMPS 2 NO. 3000 HOME TOWN 6000
12 STUDY TABLE 17 Sq ft 1000 BOX TYPE W/D 17000
13 FAN 1 NO. 8000 CROMPTON 8000
14 AIR CONDITIONER 1 NO. 25000 BLUE STAR 25000
15 STUDY TABLE LIGHT 1 NO. 3000 HOME TOWN 3000
16 PANELLING 9'0" X 2'0" 250 BOX TYPE 18000
17 CEILING RAFTERS 25 Sq Ft 250 PANELLING 6250

MBD TOTAL 371910

MASTER BED ROOM

BATH

1 SHOWER CUBICLE 1 NO. 25000 BASIC MODEL 25000

WASH BASIN BOX +
2 11.5 SqFt + 16 Sq Ft
MIRROR LS BOX TYPE 21500
3 DESIGNER SINK 1 NO. LS KOHLER 10000
4 LIGHT 1 NO. 3000 HOME TOWN 3000
5 ACCESSORIES LS BRANDED 8000

BATH TOTAL 67500

1
S.NO PARTICULARS QUANTITY RATE REMARKS AMOUNT

PUJA MANDIR 1 NO. PURCHASED AND

LS REPOLISHED 18000

PUJA TOTAL 18000

KITCHEN

1 CHAJJAH BOX 15 Sq Ft MEMBRANE

1000 SHUTTERS 15000
2 SIDE STORAGE 64 Sq Ft 800 51200
3 BAFFLE CHIMNEY LS 30000 HAFELE 30000

GALAXY (INSERT)
4 SINKS 2 NO.S SUPER SLIDER
LS BIG 40000
MODULAR KITCHEN
5 60 SqFt
WORK LS 60000
6 FITTINGS, FIXTURES LS 60000
SIDE BREAK FAST
7 LS
TABLE 6000

8 LIGHTS 1 NO
3000 ELECTRICAL LINES 3000
9 BREAK FAST CHAIRS 2 NO.S 1000 HOME TOWN 2000

KITCHEN TOTAL 267200

CHILDREN'S PLAY AREA

1 SLIDING PLY DOOR 81 Sq Ft 1000 81000

2 RUBBER FLOORING 110 Sq Ft 200 22000
3 COIR CARPET 110 Sq Ft 50 5500
4 LIBRARY UNIT 55 Sq Ft 1000 55000
5 BASE CABINETS 24 Sq Ft 1000 24000
6 COUNTER TOP 16 Sq Ft LS 3000
7 WALL PANELLING 92 Sq Ft 250 23000

8 FIXTURES + FITTINGS LS
OZONE 30000
9 PLAY TABLE LS 8000
10 FALSE CEILING 110 Sq Ft 50 5500

2
 11 CEILING LIGHTS 2 NO HOME TOWN /
500 ELECTRICAL LINES 1000

S.NO PARTICULARS QUANTITY RATE REMARKS AMOUNT

12 PICTURE LIGHT 1 NO HOME TOWN /

2000 ELECTRICAL LINES 2000
13 PICTURE FRAMES 3 NO 1000 3000
14 CEILING FAN 1 NO 2000 2000

CHILD PLAY TOTAL 265000

DRAWING ROOM

1 TV.UNIT 45 Sq Ft BOX TYPE + WALL

1000 TEXTURE 45000

2 DESIGNER FLOORING 64 Sq Ft
250 WOODEN 16000
3 FALSE CEILING POP 125 Sq Ft 50 POP / GYPSUM 6250
4 CHANDELIER 1 NO 10000 KUMAR LAMPS 10000
LIGHTS +
5 LS
ACCESSORIES KUMAR LAMPS 8000

DRAWING TOTAL 85250

LIVING ROOM

1 FALSE CEILING 120 Sq Ft 50 POP 6000

2 FAN 1 NO 5000 CROMPTON 5000
3 CEILING LIGHTS 4 NO.S 500 2000

4 3 SEATER SOFA SETS 2 NO.S

22500 45000
5 WALL PANELLING 160 Sq Ft 250 40000
6 CENTER TABLE 1 NO LS 20000

7 STAIN GLASS + FRAME LS

40000
8 SPOT LIGHTS 5 NOS 600 PHILLIPS 3000

LIVING TOTAL 161000

3
S.NO PARTICULARS QUANTITY RATE REMARKS AMOUNT

CHILDREN'S BEDROOM

1 WARDROBE 95 Sq Ft 1000 BOX TYPE MDF 95000

2 STUDY TABLE 10 Sq Ft 1000 10000
3 MATTRESS 1 14000 SPRING WEL 14000

4 PILLOWS + COVERS + SHEET LS

4000
5 ROLLER BLINDS 2 NO.S 4320
6 STUDY LAMP 1 NO 2000
7 FALSE CEILING 130 Sq Ft 50 6500

8 LIGHTS 4 NO.S + ROPE LIGHT

LS 10000
9 WOODEN FLOORING 130 Sq Ft 250 BAMBOO 32500
10 FAN 1 NO. 2000 CROMPTON 2000

CHILD BED TOTAL 180320

CHILDREN BED TOILET

1 SINK BOX + CONTER TOP 12 Sq Ft LS BOX TYPE 21500

2 LIGHT 1 NO. 3000 HOME TOWN 3000
3 MIRROR 1 NO. LS 7000
4 SHOWER CUBICLE 1 NO. 25000 BASIC MODEL 25000
5 SINK 1 NO. 10000 SIMPOLO / KOHLER 10000

CHILD TOILET TOTAL 66500

DINING AREA

1 DINING TABLE + CHAIRS LS 40000

2 MURAL LS HOME TOWN 30000
3 FALSE CEILING 126 Sq Ft 50 POP / GYPSUM 6300
4 LIGHTS 6 NO.S LS ELECTRICAL LINES 8000
5 FAN 1 NO. 2000 CROMPTON 2000
6 CARPET 1 NO. LS 7000
7 CROCKERY UNIT 50 Sq Ft 1000 BOX TYPE 50000

4
DINING TOTAL 143300

5
 DINING HAND WASH

1 SINK BOX 13.5 Sq Ft 1000 BOX TYPE 13500

2 MIRROR LS 7000
3 ACCESSORIES LS HOME TOWN 5000
4 SINK 1 NO. 5000 BRANDED 5000

WASH TOTAL 30500

1 VIDEO DOOR PHONE 1 NO. 6000 ZYCOM 6000

TOTAL ESTIMATE OF INTERIORS, FURNITURES 1647980

ACCESSORIES , FITTINGS AND FIXTURES INCLUSIVE
OF LABOUR, TRANSPORT ETC.,

TOTAL ESTIMATE ROUNDED OF TO Rs. 17,00,000 /- (RUPEES SEVENTEEN LAKHS)

INCLUSIVE OF ARCHITECTURAL CONSULTATION, SUPERVISION CHARGES

PAINTING AND BATH ROOM TILES ARE NOT INCLUDED IN THIS ESTIMATE AS WE ASSUME NO
MAJOR CHANGES FROM BUILDER'S SPECIFICATIONS.

6
 371910
67500
18000
267200
265000

85250
161000
180320

21500

66500
143300
30500
1677980

7
8
9
10
11
12
 TOTAL
S.NO PARTICULARS RATE IN AMOUNT IN
QUANTITY RUPEES REMARKS RUPEES
MASTER BED ROOM
1 WOODEN FLOORING 203 Sq Ft 250 Pergo/Cosmo 50750
2
PANELLING WALL & CEILING 2 X 9' X 10' 250 WALL PANELLING 45000
3 WARDROBES 9'2" X 12'2" 1000 BOX TYPE W/D 118750
4 PANELLING 9'0" X 2'0" 250 PANELLING 4500
5 CEILING RAFTERS 21 Sq Ft 250 PANELLING 5250

MBD TOTAL 224250

KITCHEN

1 CHAJJAH BOX MEMBRANE

15 Sq Ft 1000 SHUTTERS 15000
2 SIDE STORAGE 64 Sq Ft 800 51200
3 MODULAR KITCHEN WORK
60 SqFt LS 60000
4 SIDE BREAK FAST TABLE LS 6000

KITCHEN TOTAL 132200

CHILDREN PLAY AREA

1 SLIDING PLY DOOR 81 Sq Ft 1000 81000

2 LIBRARY UNIT 55 Sq Ft 1000 55000
3 BASE CABINETS 24 Sq Ft 1000 24000
4 COUNTER TOP 16 Sq Ft LS 3000
5 WALL PANELLING 92 Sq Ft 250 23000

CHILD PLAY TOTAL 186000

DRAWING ROOM
1 TV.UNIT BOX TYPE + WALL
45 Sq Ft 1000 TEXTURE 45000
2 FALSE CEILING P.O.P/Gypsum
125 Sq Ft 50 POP / GYPSUM 6250

DR TOTAL 51250

LIVING ROOM

1 FALSE CEILING 120 Sq Ft 50 POP 6000

2 WALL PANELLING 160 Sq Ft 250 40000
3 STAIN GLASS + FRAME LS 40000
 LIVING TOTAL 86000

TOTAL
S.NO PARTICULARS RATE IN AMOUNT IN
QUANTITY RUPEES REMARKS RUPEES
CHILDREN BEDROOM

1 WARDROBE 95 Sq Ft 1000 BOX TYPE MDF 95000

2 STUDY TABLE 10 Sq Ft 1000 10000
3 FALSE CEILING 130 Sq Ft 50 6500
4 WOODEN FLOORING 130 Sq Ft 250 BAMBOO 32500

CHILD BED TOTAL 144000

CHILD BED TOILET

1 SINK BOX + CONTER TOP 12 Sq Ft LS BOX TYPE 21500

2 MIRROR 1 NO. LS 7000

CHILD TOILET TOTAL 28500

DINING ROOM

1 DINING TABLE + CHAIRS LS 40000

2 MURAL LS HOME TOWN 30000
3 FALSE CEILING 126 Sq Ft 50 POP / GYPSUM 6300
4 CROCKERY UNIT 50 Sq Ft 1000 BOX TYPE 50000

DINING TOTAL 126300

DINING HAND WASH

1 SINK BOX 13.5 Sq Ft 1000 BOX TYPE 13500

2 MIRROR LS 7000

WASH TOTAL 20500

TOTAL WOOD WORK ESTIMATE 999000

ISI Marked ,Water Proof Termite Resistant,COMMERCIAL PLY WOOD 18mm,12mm,
Thickness,preferably, VIR ,DONIER ,HAMSA PLY WOOD
Inside Laminate 1mm thick HUTCH / LEO BRAND
Outer Laminates VIR.
In case of unavailability/shortage of these Brands, equivalent brands of same quality
will be used.Any change in specification will be informed to you for approval in such a
case.
Medium Teak For Frames wherevere applicable.
Standard fittings of best Quality available in the market will be used,preferably
Aluminium, or Stainless Steel ,Brass will be used.
Best quality of Teak Beadings will only be used.
Best quality of Glue like Fevicol or Vamicol only will be used.
In case of Paint jobs, branded Company products will be used preferably Asian.
will be used.Any change in specification will be informed to you for approval in such a
case.
Medium Teak For Frames wherevere applicable.
Standard fittings of best Quality available in the market will be used,preferably
Aluminium, or Stainless Steel ,Brass will be used.
Best quality of Teak Beadings will only be used.
Best quality of Glue like Fevicol or Vamicol only will be used.
In case of Paint jobs, branded Company products will be used preferably Asian.
2mm,

quality
n such a

.
n such a

.
S.NO PARTICULARS TOTAL
RATE IN AMOUNT
QUANTITY RUPEES REMARKS IN RUPEES
MASTER BED ROOM
1 MATTRESS 1 NO. 14000 14000
2 PILLOWS + COVERS 4NO'S. 1000 4000
3 BED SHEETS VIMAL OR
2 NO. 1500 HARMONY 3000
4 ROLLER BLINDS 1 NO. 90/ SqFt 2160
5 CARPET 1 NO. LS 6000

6 CEILING LIGHTS ROPE + SPOT

LIGHTS+ PHILLIPS OR
CEILING LIGHTS LS ELECTRICAL LINES 10000
7 SIDE TABLE LAMPS 2 NO. 3000 HOME TOWN 6000
8 FAN 1 NO. 8000 8000
9 AIR CONDITIONER 1 NO. 25000 BLUE STAR 25000
10 STUDY TABLE LIGHT 1 NO. 3000 HOME TOWN 3000

MBD TOTAL 81160

MASTER BATH ROOM

1 SHOWER CUBICLE 1 NO. 25000 BASIC MODEL 25000
3 DESIGNER SINK 1 NO. LS KOHLER 10000
4 LIGHT 1 NO. 3000 HOME TOWN 3000
5 ACCESSORIES LS BRANDED 8000

MBR TOTAL 46000

KITCHEN

GALAXY (INSERT)
1 SINKS SUPER SLIDER
2 NO.S LS BIG 40000
2 FITTINGS, FIXTURES LS 60000
3 LIGHTS 1 NO 3000 ELECTRICAL LINES 3000
4 BAFFLE CHIMNEY LS 30000 HAFELE 30000
5 BREAK FAST CHAIRS 2 NO.S 1000 HOME TOWN 2000

KITCHEN TOTAL 135000

CHILDREN PLAY AREA

1 RUBBER FLOORING 110 Sq Ft 200 22000

2 COIR CARPET 110 Sq Ft 50 5500
3 FIXTURES + FITTINGS LS OZONE 30000
4 CEILING LIGHTS HOME TOWN /
2 NO 500 ELECTRICAL LINES 1000
5 PICTURE LIGHT HOME TOWN /
1 NO 2000 ELECTRICAL LINES 2000
6 PICTURE FRAMES 3 NO 1000 3000
7 CEILING FAN 1 NO 2000 2000

CHILD PLAY TOTAL 65500

DRAWING ROOM

1 DESIGNER FLOORING 64 Sq Ft 250 WOODEN 16000

2 CHANDELIER 1 NO 10000 KUMAR LAMPS 10000
3 LIGHTS + ACCESSORIES LS KUMAR LAMPS 8000

DRAWING TOTAL 34000

LIVING ROOM

1 FAN 1 NO 5000 CROMPTON 5000

2 CEILING LIGHTS 4 NO.S 500 2000
3 SPOT LIGHTS 5 NOS 600 PHILLIPS 3000

LIVING TOTAL 10000

CHILDREN BED ROOM

1 MATTRESS 1 14000 SPRING WEL 14000

2 PILLOWS + COVERS + SHEET LS 4000
3 ROLLER BLINDS 2 NO.S 4320
4 STUDY LAMP 1 NO 2000
4 NO.S + ROPE
5 LIGHTS LIGHT LS 10000
6 FAN 1 NO. 2000 CROMPTON 2000

CHILD BED TOTAL 36320

CHILDREN TOILET

1 LIGHT 1 NO. 3000 HOME TOWN 3000

2 SHOWER CUBICLE 1 NO. 25000 BASIC MODEL 25000
3 SINK 1 NO.
10000 SIMPOLO / KOHLER 10000
 CHILD TOILET TOTAL 38000

DINING AREA

1 LIGHTS 6 NO.S LS ELECTRICAL LINES 8000

2 FAN 1 NO. 2000 CROMPTON 2000
3 CARPET 1 NO. LS 7000

DINING TOTAL 17000

DINING HAND WASH

1 ACCESSORIES LS HOME TOWN 5000

2 SINK 1 NO. 5000 BRANDED 5000

WASH TOTAL 10000

S.NO PARTICULARS TOTAL
RATE IN AMOUNT
QUANTITY RUPEES REMARKS IN RUPEES

MASTER BED ROOM

1 SIDE TABLES + BED LS 35000
2 STUDY TABLE 17 Sq ft 1000 BOX TYPE W/D
17000

MBD TOTAL 52000

MASTER BATH ROOM

WASH BASIN BOX + 11.5 SqFt + 16
1 MIRROR Sq Ft LS BOX TYPE 21500

MBR TOTAL 21500

PUJA MANDIR

PURCHASED
1 PUJA MANDIR AND
1 NO. LS REPOLISHED 18000

PM TOTAL 18000

CHILDREN PLAY AREA

1 PLAY TABLE LS 8000

CHILD PLAY TOTAL 8000

LIVING ROOM

1 3 SEATER SOFA SETS 2 NO.S 22500 45000

2 CENTER TABLE 1 NO LS 20000

LIVING TOTAL 65000