Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 3/25/2014 12:40:26 PM
Variable Cells
Cell
$B$2
$C$2
$D$2
Name
Final
Value
248888.8889
160000
391111.1111
Reduced
Cost
Objective
Coefficient
0
0.18
0
0.125
0
0.075
Allowable
Allowable
Increase
Decrease
1E+30
0.03
0.02 0.588333333
0.105
0.06
Constraints
Final
Shadow
Constraint
Allowable
Allowable
Cell Name
Value
Price
R.H. Side
Increase
Decrease
$E$10
-5.45697E-12 1.166666667
0
6400
8000
$E$4
800000 0.117666667
800000
1E+30
800000
$E$5
88888.88889
0
0 88888.88889
1E+30
$E$6
-71111.11111
0
0
1E+30 71111.11111
$E$7
1.60071E-10
-0.02
0 133333.3333 106666.6667
$E$8
-240000
0
0
1E+30
240000
$E$9
151111.1111
0
0 151111.1111
1E+30
248888.9
0.18
1
0.8
0.6
-0.2
-0.5
-0.3
0.05
160000 391111.1
0.125
0.075 94133.33
1
1
800000 <=
-0.2
-0.2 88888.89 >=
-0.4
-0.4 -71111.1 <=
0.8
-0.2
1.6E-10 >=
0.5
-0.5 -240000 <=
-0.3
0.7 151111.1 >=
0.02
-0.04 -5.5E-12 <=
800000
0
0
0
0
0
0