Ace Hardware Indonesia Tbk. (ACES.

JK)

Date
Feb 24, 2014
Feb 17, 2014
Feb 10, 2014
Feb 3, 2014
Jan 27, 2014
Jan 20, 2014
Jan 13, 2014
Jan 6, 2014
Dec 30, 2013
Dec 23, 2013
Dec 16, 2013
Dec 9, 2013
Dec 2, 2013
Nov 25, 2013
Nov 18, 2013
Nov 11, 2013
Nov 4, 2013
Oct 28, 2013
Oct 21, 2013
Oct 14, 2013
Oct 7, 2013
Sep 30, 2013
Sep 23, 2013
Sep 16, 2013
Sep 9, 2013
Sep 2, 2013
Aug 26, 2013
Aug 19, 2013
Aug 12, 2013
Aug 5, 2013
Jul 29, 2013
Jul 22, 2013
Jul 15, 2013
Jul 8, 2013
Jul 1, 2013
Jun 24, 2013
Jun 17, 2013
Jun 10, 2013

Prices
Open
Close
830.00
800.00
810.00
830.00
780.00
810.00
755.00
785.00
740.00
760.00
740.00
735.00
680.00
735.00
630.00
680.00
600.00
640.00
610.00
590.00
660.00
610.00
670.00
670.00
690.00
650.00
680.00
690.00
640.00
680.00
630.00
640.00
650.00
630.00
690.00
650.00
630.00
680.00
620.00
620.00
690.00
620.00
720.00
680.00
750.00
720.00
720.00
750.00
720.00
720.00
710.00
720.00
620.00
710.00
720.00
620.00
740.00
740.00
750.00
750.00
730.00
750.00
720.00
730.00
740.00
720.00
650.00
730.00
750.00
650.00
730.00
740.00
840.00
760.00
840.00
830.00

Return
-0.036
0.025
0.032
0.033
0.034
0.000
0.081
0.063
0.085
-0.033
-0.090
0.031
-0.058
0.015
0.063
0.016
-0.031
-0.044
0.097
0.000
-0.088
-0.056
-0.040
0.042
0.000
0.014
0.145
-0.162
-0.013
0.000
0.027
0.014
-0.014
0.123
-0.122
-0.026
-0.084
-0.057

Jun 3, 2013
May 27, 2013
May 20, 2013
May 13, 2013
May 6, 2013
Apr 29, 2013
Apr 22, 2013
Apr 15, 2013
Apr 8, 2013
Apr 1, 2013
Mar 25, 2013
Mar 18, 2013
Mar 11, 2013
Mar 4, 2013
Feb 25, 2013

890.00
870.00
910.00
880.00
880.00
1,040.00
1,050.00
880.00
870.00
870.00
810.00
800.00
790.00
740.00
750.00

Rata-rata =
Risiko =

0.373%
6.687%

880.00
950.00
890.00
920.00
930.00
900.00
1,080.00
960.00
890.00
860.00
830.00
790.00
810.00
770.00
740.00

-0.074
0.067
-0.033
-0.011
0.033
-0.167
0.125
0.079
0.035
0.036
0.051
-0.025
0.052
0.041

Harga dan Return Saham AALI.JK

Prices
Date
Mar 3, 2014
Feb 24, 2014
Feb 17, 2014
Feb 10, 2014
Feb 3, 2014
Jan 27, 2014
Jan 20, 2014
Jan 13, 2014
Jan 6, 2014
Dec 30, 2013
Dec 23, 2013
Dec 16, 2013
Dec 9, 2013
Dec 2, 2013
Nov 25, 2013
Nov 18, 2013
Nov 11, 2013
Nov 4, 2013
Oct 28, 2013
Oct 21, 2013
Oct 14, 2013
Oct 7, 2013
Sep 30, 2013
Sep 23, 2013
Sep 16, 2013
Sep 9, 2013
Sep 2, 2013
Aug 26, 2013
Aug 19, 2013
Aug 12, 2013
Aug 5, 2013
Jul 29, 2013
Jul 22, 2013
Jul 15, 2013
Jul 8, 2013
Jul 1, 2013
Jun 24, 2013
Jun 17, 2013
Jun 10, 2013
Jun 3, 2013
May 27, 2013

Open

Close

24,525.00
23,800.00
23,200.00
22,500.00
21,475.00
22,100.00
20,975.00
21,325.00
23,250.00
24,700.00
24,300.00
23,300.00
24,750.00
22,450.00
23,000.00
21,950.00
20,900.00
19,600.00
20,750.00
20,900.00
21,100.00
18,700.00
19,200.00
20,500.00
19,700.00
21,000.00
19,750.00
16,300.00
14,600.00
15,200.00
15,200.00
16,100.00
17,400.00
18,000.00
18,000.00
19,600.00
18,250.00
19,650.00
19,150.00
18,350.00
18,300.00

25,350.00
25,500.00
23,500.00
23,200.00
22,150.00
21,475.00
22,750.00
20,875.00
21,350.00
23,450.00
24,650.00
24,100.00
23,800.00
24,700.00
22,250.00
22,950.00
21,900.00
20,850.00
19,600.00
20,650.00
20,750.00
21,100.00
18,550.00
19,450.00
19,150.00
20,100.00
21,000.00
19,750.00
16,000.00
14,600.00
15,200.00
15,200.00
16,000.00
17,500.00
18,150.00
18,000.00
19,700.00
18,700.00
20,000.00
18,550.00
19,500.00

Return
Pt-Pt-1
Pt-1
-0.59%
8.51%
1.29%
4.74%
3.14%
-5.60%
8.98%
-2.22%
-8.96%
-4.87%
2.28%
1.26%
-3.64%
11.01%
-3.05%
4.79%
5.04%
6.38%
-5.08%
-0.48%
-1.66%
13.75%
-4.63%
1.57%
-4.73%
-4.29%
6.33%
23.44%
9.59%
-3.95%
0.00%
-5.00%
-8.57%
-3.58%
0.83%
-8.63%
5.35%
-6.50%
7.82%
-4.87%
7.44%

May 20, 2013

May 13, 2013
May 6, 2013
Apr 29, 2013
Apr 22, 2013
Apr 15, 2013
Apr 8, 2013
Apr 1, 2013
Mar 25, 2013
Mar 18, 2013
Mar 11, 2013
Mar 8, 2013

17,450.00
17,400.00
17,900.00
17,450.00
18,700.00
18,550.00
18,200.00
18,350.00
18,500.00
18,250.00
18,700.00
18,850.00

Return Rata-rata=
Risiko =

0.76%
6.30%

18,150.00
17,200.00
17,150.00
17,650.00
17,400.00
18,600.00
18,600.00
18,450.00
18,500.00
18,050.00
17,950.00
18,850.00

5.52%
0.29%
-2.83%
1.44%
-6.45%
0.00%
0.81%
-0.27%
2.49%
0.56%
-4.77%

Mahaka Media Tbk. (ABBA.JK)

Prices
Date
Feb 24, 2014
Feb 17, 2014
Feb 10, 2014
Feb 3, 2014
Jan 27, 2014
Jan 20, 2014
Jan 13, 2014
Jan 6, 2014
Dec 30, 2013
Dec 23, 2013
Dec 16, 2013
Dec 9, 2013
Dec 2, 2013
Nov 25, 2013
Nov 18, 2013
Nov 11, 2013
Nov 4, 2013
Oct 28, 2013
Oct 21, 2013
Oct 14, 2013
Oct 7, 2013
Sep 30, 2013
Sep 23, 2013
Sep 16, 2013
Sep 9, 2013
Sep 2, 2013
Aug 26, 2013
Aug 19, 2013
Aug 12, 2013
Aug 5, 2013
Jul 29, 2013
Jul 22, 2013
Jul 15, 2013
Jul 8, 2013
Jul 1, 2013
Jun 24, 2013
Jun 17, 2013

Open
92.00
119.00
119.00
97.00
100.00
115.00
107.00
100.00
100.00
99.00
107.00
76.00
85.00
92.00
85.00
89.00
83.00
85.00
99.00
85.00
80.00
85.00
95.00
76.00
73.00
75.00
80.00
87.00
78.00
84.00
91.00
99.00
81.00
76.00
85.00
90.00
93.00

Close
96.00
91.00
122.00
120.00
97.00
103.00
114.00
108.00
100.00
101.00
98.00
100.00
74.00
81.00
87.00
85.00
85.00
83.00
81.00
98.00
85.00
80.00
85.00
95.00
76.00
78.00
75.00
84.00
85.00
84.00
84.00
91.00
97.00
78.00
79.00
85.00
87.00

Return
0.052
-0.341
0.016
0.192
-0.062
-0.107
0.053
0.074
-0.010
0.030
-0.020
0.260
-0.095
-0.074
0.023
0.000
0.024
0.024
-0.210
0.133
0.059
-0.063
-0.118
0.200
-0.026
0.038
-0.120
-0.012
0.012
0.000
-0.083
-0.066
0.196
-0.013
-0.076
-0.024
-0.069

Jun 10, 2013

Jun 3, 2013
May 27, 2013
May 20, 2013
May 13, 2013
May 6, 2013
Apr 29, 2013
Apr 22, 2013
Apr 15, 2013
Apr 8, 2013
Apr 1, 2013
Mar 25, 2013
Mar 18, 2013
Mar 11, 2013
Mar 4, 2013
Feb 25, 2013

87.00
89.00
90.00
95.00
87.00
89.00
92.00
99.00
105.00
107.00
105.00
102.00
111.00
102.00
75.00
77.00

RATA-RATA =
RISIKO =

-0.093%
10.593%

93.00
89.00
87.00
94.00
97.00
89.00
90.00
92.00
99.00
105.00
100.00
103.00
106.00
111.00
101.00
75.00

0.043
0.022
-0.080
-0.032
0.082
-0.011
-0.022
-0.076
-0.061
0.048
-0.030
-0.029
-0.047
0.090
0.257

ABM INVESTAMA TBK IDR500 (ABMM.JK)

Date
Feb 24, 2014
Feb 17, 2014
Feb 10, 2014
Feb 3, 2014
Jan 27, 2014
Jan 20, 2014
Jan 13, 2014
Jan 6, 2014
Dec 30, 2013
Dec 23, 2013
Dec 16, 2013
Dec 9, 2013
Dec 2, 2013
Nov 25, 2013
Nov 18, 2013
Nov 11, 2013
Nov 4, 2013
Oct 28, 2013
Oct 21, 2013
Oct 14, 2013
Oct 7, 2013
Sep 30, 2013
Sep 23, 2013
Sep 16, 2013
Sep 9, 2013
Sep 2, 2013
Aug 26, 2013
Aug 19, 2013
Aug 12, 2013
Aug 5, 2013
Jul 29, 2013
Jul 22, 2013
Jul 15, 2013
Jul 8, 2013
Jul 1, 2013
Jun 24, 2013
Jun 17, 2013

Prices
Open
Close
2,750.00
2,940.00
2,975.00
2,985.00
2,975.00
2,975.00
2,975.00
2,975.00
2,800.00
2,975.00
2,900.00
2,995.00
2,950.00
2,950.00
2,995.00
2,950.00
2,800.00
3,000.00
2,875.00
2,875.00
2,725.00
2,875.00
2,575.00
2,700.00
2,700.00
2,600.00
2,625.00
2,675.00
2,700.00
2,700.00
2,750.00
2,700.00
2,700.00
2,700.00
2,775.00
2,700.00
2,700.00
2,775.00
2,750.00
2,750.00
2,675.00
2,750.00
2,700.00
2,650.00
2,700.00
2,750.00
2,725.00
2,700.00
2,700.00
2,800.00
2,650.00
2,725.00
2,650.00
2,650.00
2,650.00
2,750.00
2,625.00
2,825.00
2,850.00
2,850.00
2,850.00
2,850.00
2,600.00
2,850.00
2,675.00
2,625.00
2,700.00
2,675.00
2,900.00
2,775.00
2,800.00
2,900.00
2,800.00
2,800.00

RETURN
-0.015
0.003
0.000
0.000
-0.007
0.015
0.000
-0.017
0.043
0.000
0.065
0.038
-0.028
-0.009
0.000
0.000
0.000
-0.027
0.009
0.000
0.038
-0.036
0.019
-0.036
0.028
0.028
-0.036
-0.027
-0.009
0.000
0.000
0.086
-0.019
-0.036
-0.043
0.036
-0.034

Jun 10, 2013

Jun 3, 2013
May 27, 2013
May 20, 2013
May 13, 2013
May 6, 2013
Apr 29, 2013
Apr 22, 2013
Apr 15, 2013
Apr 8, 2013
Apr 1, 2013
Mar 25, 2013
Mar 18, 2013
Mar 11, 2013
Mar 4, 2013
Feb 25, 2013

2,900.00
2,900.00
3,075.00
3,100.00
3,175.00
3,100.00
3,175.00
3,300.00
3,300.00
3,275.00
3,350.00
3,300.00
3,200.00
3,075.00
3,050.00
2,950.00

Rata-Rata =
Risiko =

0.015%
4.216%

2,900.00
2,825.00
2,900.00
3,075.00
3,100.00
3,175.00
3,125.00
3,200.00
3,250.00
3,350.00
3,275.00
3,775.00
3,200.00
3,175.00
3,050.00
3,050.00

0.027
-0.026
-0.057
-0.008
-0.024
0.016
-0.023
-0.015
-0.030
0.023
-0.132
0.180
0.008
0.041
0.000

BBCA
Date

Close

2/25/2013
3/4/2013
3/11/2013
3/18/2013
3/25/2013
4/1/2013
4/8/2013
4/15/2013
4/22/2013
4/29/2013
5/6/2013
5/13/2013
5/20/2013
5/27/2013
6/3/2013
6/10/2013
6/17/2013
6/24/2013
7/1/2013
7/8/2013
7/15/2013
7/22/2013
7/29/2013
8/5/2013
8/12/2013
8/19/2013
8/26/2013
9/2/2013
9/9/2013
9/16/2013
9/23/2013
9/30/2013
10/7/2013
10/14/2013
10/21/2013
10/28/2013
11/4/2013
11/11/2013
11/18/2013
11/25/2013
12/2/2013
12/9/2013
12/16/2013
12/23/2013

10,700.00
10,800.00
10,750.00
10,600.00
11,400.00
11,050.00
10,900.00
11,000.00
10,750.00
10,750.00
11,050.00
11,000.00
10,950.00
10,350.00
9,600.00
9,800.00
9,200.00
10,000.00
9,500.00
10,100.00
10,200.00
10,350.00
10,700.00
10,700.00
10,300.00
9,350.00
9,050.00
8,800.00
9,950.00
10,500.00
10,300.00
10,400.00
10,700.00
10,600.00
10,750.00
10,400.00
10,350.00
10,200.00
10,000.00
9,650.00
9,500.00
9,500.00
9,250.00
9,400.00

Return
0.009
-0.005
-0.014
0.075
-0.031
-0.014
0.009
-0.023
0.000
0.028
-0.005
-0.005
-0.055
-0.072
0.021
-0.061
0.087
-0.050
0.063
0.010
0.015
0.034
0.000
-0.037
-0.092
-0.032
-0.028
0.131
0.055
-0.019
0.010
0.029
-0.009
0.014
-0.033
-0.005
-0.014
-0.020
-0.035
-0.016
0.000
-0.026
0.016
0.011

12/30/2013
1/6/2014
1/13/2014
1/20/2014
1/27/2014
2/3/2014
2/10/2014
2/17/2014
2/24/2014
Rata-rata =
Risiko =

9,500.00
9,400.00
9,900.00
10,175.00
9,925.00
10,250.00
10,375.00
10,450.00
10,225.00

-0.011%
3.965%

-0.011
0.053
0.028
-0.025
0.033
0.012
0.007
-0.022

SHEET INI UNTUK PENCARIAN RETURN DAN RISIKO PORTFOL

A
B
C
D
E

Saham
AACES
AALI
ABBA
ABMM
BBCA

Return
0.373%
0.758%
-0.093%
0.015%
-0.011%

Return Portfolio
AACES
0.093%
AALI
0.227%
ABBA
-0.009%
ABMM
0.003%
BBCA
-0.002%
Total
0.313%
Jadi :
Return Portfolio =
Risiko Portfolio =

0.313%
0.065%

Risiko
Proporsi
6.687%
25%
6.304%
30%
10.593%
10%
4.216%
20%
3.965%
15%
100%

A
B
C
D
E

AACES
AALI
ABBA
ABMM
BBCA

A
AACES
0.02795%
-0.00810%
-0.00026%
0.00063%
-0.00077%

A
-0.036
0.025
0.032
0.033
0.034
0.000
0.081
0.063
0.085
-0.033
-0.090
0.031
-0.058
0.015
0.063
0.016
-0.031
-0.044
0.097
0.000
-0.088
-0.056
-0.040
0.042
0.000
0.014
0.145
-0.162
-0.013
0.000
0.027
0.014
-0.014
0.123
-0.122
-0.026
-0.084

TOTAL

-0.057
-0.074
0.067
-0.033
-0.011
0.033
-0.167
0.125
0.079
0.035
0.036
0.051
-0.025
0.052
0.041
0.194

RETURN DAN RISIKO PORTFOLIO OTOMATIS DENGAN MENGGUNAKAN RUMUS EXCEL

B
AALI
-0.00810%
0.03576%
-0.00197%
-0.00373%
0.00254%

B
-0.006
0.085
0.013
0.047
0.031
-0.056
0.090
-0.022
-0.090
-0.049
0.023
0.013
-0.036
0.110
-0.031
0.048
0.050
0.064
-0.051
-0.005
-0.017
0.137
-0.046
0.016
-0.047
-0.043
0.063
0.234
0.096
-0.039
0.000
-0.050
-0.086
-0.036
0.008
-0.086
0.053

C
ABBA
-0.00026%
-0.00197%
0.01122%
0.00042%
0.00006%

C
0.052
-0.341
0.016
0.192
-0.062
-0.107
0.053
0.074
-0.010
0.030
-0.020
0.260
-0.095
-0.074
0.023
0.000
0.024
0.024
-0.210
0.133
0.059
-0.063
-0.118
0.200
-0.026
0.038
-0.120
-0.012
0.012
0.000
-0.083
-0.066
0.196
-0.013
-0.076
-0.024
-0.069

D
E
ABMM
BBCA
0.00063% -0.00077%
-0.00373%
0.00254%
0.00042%
0.00006%
0.00711%
0.00074%
0.00074%
0.00354%
Risiko Portfolio
D
-0.015
0.003
0.000
0.000
-0.007
0.015
0.000
-0.017
0.043
0.000
0.065
0.038
-0.028
-0.009
0.000
0.000
0.000
-0.027
0.009
0.000
0.038
-0.036
0.019
-0.036
0.028
0.028
-0.036
-0.027
-0.009
0.000
0.000
0.086
-0.019
-0.036
-0.043
0.036
-0.034

E
0.009
-0.005
-0.014
0.075
-0.031
-0.014
0.009
-0.023
0.000
0.028
-0.005
-0.005
-0.055
-0.072
0.021
-0.061
0.087
-0.050
0.063
0.010
0.015
0.034
0.000
-0.037
-0.092
-0.032
-0.028
0.131
0.055
-0.019
0.010
0.029
-0.009
0.014
-0.033
-0.005
-0.014

TOTAL
0.01946%
0.02450%
AB
AC
AD
0.00947% -0.256189 -0.014589 0.045011
0.00518%
0.00611%
0.06472%

KOEFISIEN K

-0.065
0.078
-0.049
0.074
0.055
0.003
-0.028
0.014
-0.065
0.000
0.008
-0.003
0.025
0.006
-0.048
0.394

0.043
0.022
-0.080
-0.032
0.082
-0.011
-0.022
-0.076
-0.061
0.048
-0.030
-0.029
-0.047
0.090
0.257
-0.048

0.027
-0.026
-0.057
-0.008
-0.024
0.016
-0.023
-0.015
-0.030
0.023
-0.132
0.180
0.008
0.041
0.000
0.008

-0.020
-0.035
-0.016
0.000
-0.026
0.016
0.011
-0.011
0.053
0.028
-0.025
0.033
0.012
0.007
-0.022
-0.006

UNAKAN RUMUS EXCEL

KOEFISIEN KORELASI
AE
BC
BD
BE
CD
CE
-0.077335 -0.098491 -0.233793 0.225742 0.046716 0.009805

DE
0.14851

Sheet ini sebagai data jika mau b

Saham
AACES
AALI
ABBA
ABMM
BBCA

Return
0.373%
0.758%
-0.093%
0.015%
-0.011%

Risiko
Proporsi
6.687%
25%
6.304%
30%
10.593%
10%
4.216%
20%
3.965%
15%

AACES
AALI
ABBA
ABMM
BBCA

0.000
0.081
0.063
0.085
-0.033
-0.090
0.031
-0.058
0.015
0.063
0.016
-0.031
-0.044
0.097
0.000
-0.088

TOTAL
x

ebagai data jika mau buat cara cari manual

A
B
C
D
E
AACES
AALI
ABBA
ABMM
BBCA
0.02795%
0.03576%
0.01122%
0.00711%
0.00354%
A
-0.036
0.025
0.032
0.033
0.034
0.000
0.081
0.063
0.085
-0.033
-0.090
0.031
-0.058
0.015
0.063
0.016
-0.031
-0.044
0.097
0.000
-0.088
-0.056
-0.040
0.042
0.000
0.014
0.145
-0.162
-0.013
0.000
0.027
0.014
-0.014
0.123
-0.122

B
-0.006
0.085
0.013
0.047
0.031
-0.056
0.090
-0.022
-0.090
-0.049
0.023
0.013
-0.036
0.110
-0.031
0.048
0.050
0.064
-0.051
-0.005
-0.017
0.137
-0.046
0.016
-0.047
-0.043
0.063
0.234
0.096
-0.039
0.000
-0.050
-0.086
-0.036
0.008

C
0.052
-0.341
0.016
0.192
-0.062
-0.107
0.053
0.074
-0.010
0.030
-0.020
0.260
-0.095
-0.074
0.023
0.000
0.024
0.024
-0.210
0.133
0.059
-0.063
-0.118
0.200
-0.026
0.038
-0.120
-0.012
0.012
0.000
-0.083
-0.066
0.196
-0.013
-0.076

D
-0.015
0.003
0.000
0.000
-0.007
0.015
0.000
-0.017
0.043
0.000
0.065
0.038
-0.028
-0.009
0.000
0.000
0.000
-0.027
0.009
0.000
0.038
-0.036
0.019
-0.036
0.028
0.028
-0.036
-0.027
-0.009
0.000
0.000
0.086
-0.019
-0.036
-0.043

E
0.009
-0.005
-0.014
0.075
-0.031
-0.014
0.009
-0.023
0.000
0.028
-0.005
-0.005
-0.055
-0.072
0.021
-0.061
0.087
-0.050
0.063
0.010
0.015
0.034
0.000
-0.037
-0.092
-0.032
-0.028
0.131
0.055
-0.019
0.010
0.029
-0.009
0.014
-0.033

A
0.0013064
0.0006097
0.0010142
0.0010821
0.0011569
0.0000000
0.0065420
0.0039063
0.0071818
0.0010750
0.0080196
0.0009467
0.0033606
0.0002163
0.0039063
0.0002520
0.0009467
0.0019464
0.0093652
0.0000000
0.0077855
0.0030864
0.0016000
0.0017361
0.0000000
0.0001984
0.0210718
0.0262966
0.0001778
0.0000000
0.0007506
0.0001929
0.0001877
0.0151479
0.0147918

B
0.0000346
0.0072431
0.0001672
0.0022471
0.0009880
0.0031409
0.0080677
0.0004950
0.0080196
0.0023699
0.0005208
0.0001589
0.0013277
0.0121247
0.0009303
0.0022987
0.0025361
0.0040673
0.0025855
0.0000232
0.0002752
0.0188970
0.0021411
0.0002454
0.0022339
0.0018367
0.0040058
0.0549316
0.0091950
0.0015582
0.0000000
0.0025000
0.0073469
0.0012825
0.0000694

C
0.0027127
0.1160488
0.0002687
0.0367361
0.0038261
0.0114054
0.0027701
0.0054870
0.0001000
0.0008823
0.0004165
0.0676000
0.0089481
0.0054870
0.0005285
0.0000000
0.0005536
0.0005806
0.0440482
0.0175968
0.0034602
0.0039063
0.0138408
0.0400000
0.0006925
0.0014793
0.0144000
0.0001417
0.0001384
0.0000000
0.0069444
0.0043473
0.0383675
0.0001644
0.0057683

-0.026
-0.084
-0.057
-0.074
0.067
-0.033
-0.011
0.033
-0.167
0.125
0.079
0.035
0.036
0.051
-0.025
0.052
0.041
0.194
x

-0.086
0.053
-0.065
0.078
-0.049
0.074
0.055
0.003
-0.028
0.014
-0.065
0.000
0.008
-0.003
0.025
0.006
-0.048
0.394
y

-0.024
-0.069
0.043
0.022
-0.080
-0.032
0.082
-0.011
-0.022
-0.076
-0.061
0.048
-0.030
-0.029
-0.047
0.090
0.257
-0.048

0.036
-0.034
0.027
-0.026
-0.057
-0.008
-0.024
0.016
-0.023
-0.015
-0.030
0.023
-0.132
0.180
0.008
0.041
0.000
0.008

-0.005
-0.014
-0.020
-0.035
-0.016
0.000
-0.026
0.016
0.011
-0.011
0.053
0.028
-0.025
0.033
0.012
0.007
-0.022
-0.006

0.0006925
0.0071128
0.0032283
0.0054294
0.0045449
0.0010633
0.0001156
0.0011111
0.0277778
0.0156250
0.0061861
0.0012169
0.0013064
0.0025637
0.0006097
0.0026986
0.0016435
0.228783

0.0074467
0.0028597
0.0042250
0.0061101
0.0023734
0.0055324
0.0030506
0.0000085
0.0008025
0.0002064
0.0041623
0.0000000
0.0000661
0.0000073
0.0006215
0.0000310
0.0022796
0.205649

0.0005536
0.0047562
0.0018499
0.0005050
0.0064738
0.0010186
0.0068020
0.0001262
0.0004938
0.0057892
0.0036731
0.0022676
0.0009000
0.0008483
0.0022250
0.0081162
0.0662680
0.572314

D
0.0002273
0.0000113
0.0000000
0.0000000
0.0000446
0.0002327
0.0000000
0.0002778
0.0018904
0.0000000
0.0042010
0.0014793
0.0007861
0.0000857
0.0000000
0.0000000
0.0000000
0.0007305
0.0000826
0.0000000
0.0014240
0.0013223
0.0003429
0.0012755
0.0007575
0.0008010
0.0013223
0.0007048
0.0000769
0.0000000
0.0000000
0.0073469
0.0003494
0.0012986
0.0018579

E
0.0000873
0.0000214
0.0001947
0.0056960
0.0009426
0.0001843
0.0000842
0.0005165
0.0000000
0.0007788
0.0000205
0.0000207
0.0030024
0.0052510
0.0004340
0.0037484
0.0075614
0.0025000
0.0039889
0.0000980
0.0002163
0.0011436
0.0000000
0.0013975
0.0085069
0.0010295
0.0007631
0.0170777
0.0030555
0.0003628
0.0000943
0.0008321
0.0000873
0.0002002
0.0010600

AB
0.000213
0.002101
0.000412
0.001559
0.001069
0.000000
0.007265
-0.001391
-0.007589
0.001596
-0.002044
0.000388
0.002112
0.001619
-0.001906
0.000761
-0.001550
-0.002814
-0.004921
0.000000
0.001464
-0.007637
0.001851
0.000653
0.000000
-0.000604
0.009187
-0.038007
-0.001279
0.000000
0.000000
-0.000694
0.001174
-0.004408
-0.001014

AC
-0.001883
-0.008411
0.000522
0.006305
-0.002104
0.000000
0.004257
0.004630
-0.000847
-0.000974
0.001828
0.008000
0.005484
-0.001089
0.001437
0.000000
-0.000724
-0.001063
-0.020311
0.000000
-0.005190
0.003472
0.004706
0.008333
0.000000
0.000542
-0.017419
0.001931
-0.000157
0.000000
-0.002283
-0.000916
-0.002683
-0.001578
0.009237

AD
0.000545
0.000083
0.000000
0.000000
-0.000227
0.000000
0.000000
-0.001042
0.003685
0.000000
-0.005804
0.001183
0.001625
-0.000136
0.000000
0.000000
0.000000
0.001192
0.000880
0.000000
-0.003330
0.002020
-0.000741
-0.001488
0.000000
0.000399
-0.005279
0.004305
0.000117
0.000000
0.000000
0.001190
0.000256
-0.004435
0.005242

AE
-0.000338
-0.000114
-0.000444
0.002483
-0.001044
0.000000
0.000742
-0.001420
0.000000
-0.000915
0.000405
-0.000140
0.003176
-0.001066
0.001302
-0.000972
-0.002676
0.002206
0.006112
0.000000
-0.001298
-0.001879
0.000000
-0.001558
0.000000
-0.000452
-0.004010
-0.021192
-0.000737
0.000000
0.000266
0.000401
0.000128
0.001742
0.003960

BC
-0.000306
-0.028992
0.000212
0.009086
-0.001944
0.005985
0.004727
-0.001648
0.000896
-0.001446
-0.000466
0.003277
0.003447
-0.008156
-0.000701
0.000000
0.001185
0.001537
0.010672
-0.000639
-0.000976
-0.008592
0.005444
0.003133
0.001244
-0.001648
-0.007595
-0.002790
0.001128
0.000000
0.000000
0.003297
-0.016789
0.000459
-0.000633

BD
0.000089
0.000286
0.000000
0.000000
-0.000210
-0.000855
0.000000
0.000371
-0.003894
0.000000
0.001479
0.000485
0.001022
-0.001020
0.000000
0.000000
0.000000
-0.001724
-0.000462
0.000000
-0.000626
-0.004999
-0.000857
-0.000559
-0.001301
-0.001213
-0.002301
-0.006222
-0.000841
0.000000
0.000000
-0.004286
0.001602
0.001291
-0.000359

0.0012755
0.0011891
0.0007048
0.0006688
0.0032388
0.0000650
0.0005580
0.0002560
0.0005493
0.0002367
0.0008911
0.0005244
0.0175431
0.0322876
0.0000620
0.0016797
0.0000000
0.090659

0.0000231
0.0002100
0.0003845
0.0012250
0.0002416
0.0000000
0.0006925
0.0002630
0.0001132
0.0001108
0.0028293
0.0007716
0.0006037
0.0010723
0.0001487
0.0000523
0.0004636
0.080163

0.002271
-0.004510
0.003693
-0.005760
-0.003284
-0.002425
-0.000594
0.000097
0.004721
0.001796
-0.005074
0.000000
0.000294
-0.000137
-0.000616
0.000289
-0.001936
-0.053604

0.000619
0.005816
-0.002444
-0.001656
-0.005424
0.001041
-0.000887
-0.000375
0.003704
-0.009511
-0.004767
0.001661
-0.001084
-0.001475
0.001165
0.004680
0.010436
-0.005450

-0.000940
0.002908
-0.001508
0.001906
-0.003837
0.000263
0.000254
0.000533
0.003906
-0.001923
-0.002348
0.000799
-0.004787
0.009098
-0.000194
0.002129
0.000000
0.006500

0.000127
0.001222
0.001114
0.002579
-0.001048
0.000000
0.000283
0.000541
-0.001773
-0.001316
0.004184
0.000969
-0.000888
0.001658
-0.000301
0.000376
-0.000873
-0.010478

0.002030
-0.003688
-0.002796
0.001757
0.003920
-0.002374
0.004555
-0.000033
0.000630
-0.001093
0.003910
0.000000
-0.000244
0.000079
-0.001176
0.000502
-0.012291
-0.033907

-0.003082
-0.001844
-0.001726
-0.002022
0.002773
-0.000600
-0.001305
0.000047
0.000664
-0.000221
0.001926
0.000000
-0.001077
-0.000486
0.000196
0.000228
0.000000
-0.031632

BE
-0.000055
-0.000394
-0.000180
0.003578
-0.000965
0.000761
0.000824
0.000506
0.000000
-0.001359
-0.000103
-0.000057
0.001997
-0.007979
-0.000635
-0.002935
0.004379
-0.003189
-0.003211
-0.000048
-0.000244
0.004649
0.000000
-0.000586
0.004359
0.001375
-0.001748
0.030629
0.005300
0.000752
0.000000
-0.001442
0.000801
-0.000507
-0.000271

CD
-0.000785
0.000175
0.000000
0.000000
-0.000348
0.000794
0.000000
-0.000868
0.002264
0.000000
0.003376
0.002003
-0.001460
-0.000482
0.000000
0.000000
0.000000
-0.001408
0.000473
0.000000
0.001965
-0.001894
0.000965
-0.001860
0.001433
0.001474
-0.001894
-0.001383
-0.000457
0.000000
0.000000
0.004464
-0.000974
-0.001877
-0.002245

CE
0.000487
-0.000241
-0.000727
0.003931
-0.001599
-0.000707
0.000478
-0.001184
0.000000
0.001453
-0.000236
-0.000237
-0.002854
-0.003774
0.001085
-0.003189
0.004529
-0.002604
0.003289
0.000516
0.000766
0.001761
0.000000
-0.001947
-0.004804
-0.001671
-0.001439
0.006806
0.002879
-0.000992
0.000506
0.001502
-0.000487
0.000737
-0.001696

DE
-0.000141
-0.000016
0.000000
0.000000
0.000205
-0.000207
0.000000
0.000379
0.000000
0.000000
-0.000293
-0.000175
0.001536
0.000671
0.000000
0.000000
0.000000
0.001351
0.000574
0.000000
0.000555
-0.001230
0.000000
0.001335
-0.002539
-0.000908
0.001005
-0.003469
-0.000485
0.000000
0.000000
0.002473
0.000175
-0.000510
0.001403

0.000415
-0.000775
0.001275
-0.002736
0.000757
0.000000
-0.001453
0.000047
-0.000301
-0.000151
-0.003432
0.000000
-0.000200
-0.000089
0.000304
0.000040
0.001028
0.028728

0.001860
-0.001796
0.001383
-0.001347
-0.002964
-0.000420
-0.001230
0.000833
-0.001221
-0.000801
-0.001555
0.001193
-0.006898
0.009359
0.000410
0.002135
0.000000
0.000394

-0.000250
-0.000755
-0.001021
-0.001823
-0.000810
0.000000
-0.001371
0.000845
0.000554
-0.000548
0.002770
0.001447
-0.001280
0.001705
0.000635
0.000377
-0.001121
-0.000307

-0.000172
0.000500
-0.000521
0.000905
0.000885
0.000000
0.000622
0.000259
-0.000249
0.000162
-0.001588
0.000636
0.003254
0.005884
0.000096
0.000296
0.000000
0.012659