ESTIMATION
4212D40
4212D
Project
Rating
Customer Name
End Customer Name
Lot Qty In Nos
Lot Value
ENEL-100KVA,20/0
ENEL 100 (20)
ENEL_Italy
40
Nos
102.03
Lacs
ACTUAL
Project
Rating
Customer Name
End Customer Name
Lot Qty In Nos
Lot Value
Rupees In Lakh
Stage
Supply
Rs.
Rs. Days
BP Cr Days
Core
Conductor
Tr. Oil
MS
Others
WIP
16.79
5.90
5.44
4.85
9.21
-180
-90
-90
-75
-60
-3022.89
-531.16
-489.58
-363.99
-552.60
42.20
-118
-4960.22
BR-I
BR-II
BR-III
BR - 100%
Total Rupee Days
Amount Received
Cycle Days
Cycle Per Annum
Days
Rs. Days
Core
Conductor
Tr. Oil
MS
Others
16.79
5.90
5.44
4.85
9.21
-184
-137
-158
-148
-110
-3087.05
-810.11
-860.70
-716.79
-1015.23
42.20
-154
-6489.88
RM Days (MIT & Stores)
16.79
5.90
5.44
4.85
9.21
60
18
30
25
60
1007.63
106.23
163.19
121.33
552.60
42.20
46
1950.98
49.58
14
708.01
FG
Insp., DI & RP
Desp (Log.)
TOTAL FG
Supply
Rs.
BP Cr Days
RM Days (MIT & Stores)
Core
Conductor
Tr. Oil
MS
Others
ENEL-100KVA,20/0
ENEL 100 (20)
ENEL_Italy
40
102.03
Rupees In Lakh
Stage
Days
4212D40
4212D
Core
Conductor
Tr. Oil
MS
Others
WIP
16.79
5.90
5.44
4.85
9.21
18
24
17
39
73
299.86
142.87
91.96
187.89
669.13
42.20
33
1391.70
49.58
15
765.00
49.58
49.58
49.58
**
**
9
102.03
90
FG
49.58
49.58
49.58
0
2
2
0.00
102.03
0.00
102.03
0
90
0
90
0.00
99.17
99.17
Insp., DI & RP
Desp (Log.)
TOTAL FG
9182.92
BR-I
BR-II
BR-III
BR - 100%
6980.86
102.03
68.42
5.33
Total Rupee Days
Amount Received
Cycle Days
Cycle Per Annum
**
**
437.74
9182.92
5287.48
102.03
51.82
7.04
Nos
Lacs
150
90
100
46
50
90
33
14
15
2
0
BP CR.DAYS
RM HOLDING DAYS
-50
-100
-118
-150
-154
-200
Not Realised
SUMMARY
ESTIMATEDACTUAL
BP CR.DAYS
-118
-154
RM HOLDING DAYS
46
33
WIP DAYS
14
15
FG DAYS
2
9
BR DAYS 100%
90
90
CYCLE DAYS
68
52
CYCLE P.A.
5
7
WIP DAYS
FG DAYS
BR DAYS 100%
CYCLE D
68
52
5
CYCLE DAYS
CYCLE P.A.
ESTIMATED
ACTUAL