Scribd
Upload
133 views2 pages

Mortgage Calculator: Karl Jeacle's

http://www.jeacle.ie/mortgage/ http://www.erate.com/java_cl.html http://www.finance.cch.com/sohoApplets/MortgageLoan.asp

Uploaded by

Scott Sweeney
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
133 views2 pages

Mortgage Calculator: Karl Jeacle's

http://www.jeacle.ie/mortgage/ http://www.erate.com/java_cl.html http://www.finance.cch.com/sohoApplets/MortgageLoan.asp

Uploaded by

Scott Sweeney
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

Karl's Mortgage Calculator Page 1 of 2

Karl Jeacle's

Mortgage Calculator
Fixed Loan Data
Principal: $65,000 Start date: October 2007
September
Interest %: 7.0 End date:
2022
Years: 15 Monthly payment: 584.24
Annual insurance: $0.00 Total interest: $40,162.69
Annual tax: $0.00 Total interest %: 38.19%
Annual inflation %: 2 Real interest: $35,286.15
Prepayment Data
Monthly prepayment: $0.00 Total interest paid: <<no change>>
Starting month #: Savings: $0.00
Annual prepayment: $0.00 Real savings: $0.00
Starting month #: New end date: <<no change>>
One-time prepayment: $0.00 New term length: <<no change>>
Month #: Term shortened by: <<no change>>

Year Interest Principal Balance


2007 $1,133.91 $618.81 $64,381.19
2008 $4,424.77 $2,586.11 $61,795.08
2009 $4,237.80 $2,773.08 $59,022.00
2010 $4,037.35 $2,973.53 $56,048.47
2011 $3,822.38 $3,188.50 $52,859.97
2012 $3,591.89 $3,418.99 $49,440.98
2013 $3,344.73 $3,666.15 $45,774.83
2014 $3,079.70 $3,931.18 $41,843.65
2015 $2,795.52 $4,215.36 $37,628.29
2016 $2,490.79 $4,520.09 $33,108.20
2017 $2,164.03 $4,846.85 $28,261.35
2018 $1,813.65 $5,197.23 $23,064.12
2019 $1,437.94 $5,572.94 $17,491.18
2020 $1,035.06 $5,975.82 $11,515.36
2021 $603.07 $6,407.81 $5,107.55
2022 $150.10 $5,107.55 $0.00

http://www.jeacle.ie/mortgage/ 10/21/2007
Karl's Mortgage Calculator Page 2 of 2

Karl's Mortgage Calculator © Karl Jeacle http://www.jeacle.ie/mortgage/

http://www.jeacle.ie/mortgage/ 10/21/2007

You might also like