Weedwacker Company
Weedwacker Company
All Constraints and optimality conditions are satisfied. Solver Engine Engine: Simplex LP Solution Time: 0.015 Seconds. Iterations: 4 Subproblems: 0 Solver Options Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Original Value 0
Variable Cells Cell Name $B$5 ET Inhouse $C$5 GT Inhouse $F$5 ET Supplier $G$5 GT Supplier
Original Value 0 0 0 0
Constraints Cell Name $C$12 ET(total) GT Inhouse $C$13 GT(total) GT Inhouse $C$15 Supplier Total GT Inhouse $D$8 Production $D$9 Assembly $D$10 Packaging
Status Binding Binding Not Binding Binding Not Binding Not Binding
Microsoft Excel 15.0 Sensitivity Report Worksheet: [Session-8.xlsx]Sheet4 Report Created: 18/02/2014 12:28:45 AM
Variable Cells Cell $B$5 $C$5 $F$5 $G$5 Name ET Inhouse GT Inhouse ET Supplier GT Supplier Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 25000 0 5500 533.3333333 1E+30 0 800 8500 1E+30 800 5000 0 6700 1E+30 533.3333333 15000 0 9500 800 1E+30
Constraints Cell $C$12 $C$13 $C$15 $D$8 $D$9 $D$10 Name ET(total) GT Inhouse GT(total) GT Inhouse Supplier Total GT Inhouse Production Assembly Packaging Final Shadow Constraint Value Price R.H. Side 30000 6700 30000 15000 9500 15000 20000 0 0 10000 -3000 10000 7500 0 15000 2500 0 5000 Allowable Increase 1E+30 1E+30 11000 2000 1E+30 1E+30 Allowable Decrease 5000 13750 1E+30 10000 7500 2500
Weedwacker Company ET Inhouse 5500 25000 GT Inhouse 8500 0 $137,500,000 ET Supplier GT Supplier 6700 9500 5000 15000
$176,000,000