0% found this document useful (0 votes)
38 views4 pages

Weedwacker Company

hdh
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
38 views4 pages

Weedwacker Company

hdh
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Microsoft Excel 15.0 Answer Report Worksheet: [Session-8.xlsx]Sheet4 Report Created: 18/02/2014 12:28:44 AM Result: Solver found a solution.

All Constraints and optimality conditions are satisfied. Solver Engine Engine: Simplex LP Solution Time: 0.015 Seconds. Iterations: 4 Subproblems: 0 Solver Options Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min) Cell Name $J$5 Total Cost

Original Value 0

Final Value 313500000

Variable Cells Cell Name $B$5 ET Inhouse $C$5 GT Inhouse $F$5 ET Supplier $G$5 GT Supplier

Original Value 0 0 0 0

Final Value 25000 0 5000 15000

Integer Contin Contin Contin Contin

Constraints Cell Name $C$12 ET(total) GT Inhouse $C$13 GT(total) GT Inhouse $C$15 Supplier Total GT Inhouse $D$8 Production $D$9 Assembly $D$10 Packaging

Cell Value 30000 15000 20000 10000 7500 2500

Formula $C$12=$D$12 $C$13=$D$13 $C$15>=$D$15 $D$8<=$E$8 $D$9<=$E$9 $D$10<=$E$10

Status Binding Binding Not Binding Binding Not Binding Not Binding

Slack 0 0 11000 0 7500 2500

Microsoft Excel 15.0 Sensitivity Report Worksheet: [Session-8.xlsx]Sheet4 Report Created: 18/02/2014 12:28:45 AM

Variable Cells Cell $B$5 $C$5 $F$5 $G$5 Name ET Inhouse GT Inhouse ET Supplier GT Supplier Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 25000 0 5500 533.3333333 1E+30 0 800 8500 1E+30 800 5000 0 6700 1E+30 533.3333333 15000 0 9500 800 1E+30

Constraints Cell $C$12 $C$13 $C$15 $D$8 $D$9 $D$10 Name ET(total) GT Inhouse GT(total) GT Inhouse Supplier Total GT Inhouse Production Assembly Packaging Final Shadow Constraint Value Price R.H. Side 30000 6700 30000 15000 9500 15000 20000 0 0 10000 -3000 10000 7500 0 15000 2500 0 5000 Allowable Increase 1E+30 1E+30 11000 2000 1E+30 1E+30 Allowable Decrease 5000 13750 1E+30 10000 7500 2500

Weedwacker Company ET Inhouse 5500 25000 GT Inhouse 8500 0 $137,500,000 ET Supplier GT Supplier 6700 9500 5000 15000

Production Assembly Packaging

0.4 0.3 0.1 ET(total) GT(total) Supplier Total Grand Total

0.6 0.5 0.1 30000 15000 20000 45000

10000 7500 2500 30000 15000 9000

10000 15000 5000

$176,000,000

Total Cost $313,500,000

You might also like