Delhi Metro - Research Report
Delhi Metro - Research Report
Delhi Metro - Research Report
Research Report
Abstract
Being the capital city of India, it does not come as a shock that New Delhi is the most populated
city in India in term of people and vehicles. The population of Delhi and vehicles on road are
ever increasing leading to problems like traffic, pollution and high fuel consumption.
Considering all this ―THE DELHI METRO‖ comes as a huge relief for the people of Delhi.
There are no doubts about the social benefits of the Delhi metro. It will help in reducing traffic
and pollution in the capital and more important save a lot of time for the daily commuters.
As a part of this project, the Delhi Metro has been analyzed from the economic point of view.
Considerable effort has been put into understanding the economic viability of the Delhi Metro. A
lot of analysis is done taking into consideration past and present data, and justified future
assumptions like effect of common wealth games on ridership of Delhi metro, ridership in other
modes of transportation in coming years, ridership on full functioning of two phases of the metro
project, revenue generation from advertising and property development, etc.
The various analysis are SWOT , Demand-supply analysis, Modeling of revenue functions,
Break-even point, Cost-volume profit analysis, effect of Delhi metro on other transport systems,
effect of common wealth games on Delhi metro.
This research paper concludes with justified results that the Delhi Metro is an economically
feasible and time saving venture of DMRC (Delhi Metro Rail Corporation). The success of the
Delhi Metro has already triggered similar ventures in other Indian cities like Mumbai and
Bangalore.
Objective
To analyze the strength and weakness of the Delhi Metro from socio-economic perspective
To model the demand-supply curve and various revenue functions
To estimate the break-even for Delhi Metro
To understand the effect of Delhi Metro on other modes of transportation
To study the effects of common wealth games on revenues
Page | 1
Table of Contents
About Delhi Metro .......................................................................................................................... 3
Need for Metro ................................................................................................................................ 3
SWOT Analysis .............................................................................................................................. 4
Literature Review............................................................................................................................ 5
Demand – Supply Curves ............................................................................................................... 6
Modeling of Revenue functions ...................................................................................................... 7
Break-Even Point ............................................................................................................................ 9
Using Cost-Volume Profit Analysis method ............................................................................ 10
Effect of Delhi Metro on other modes of transport....................................................................... 11
Savings in fuel consumption ..................................................................................................... 11
Saving of Passenger time with Metro and without Metro ........................................................ 11
Effect of Commonwealth Games on MRTS ................................................................................. 12
Conclusion .................................................................................................................................... 15
References ..................................................................................................................................... 15
Page | 2
About Delhi Metro
The capital city of New Delhi lies within India‘s second largest metropolitan area simply called
Delhi. Recently Delhi has become the most populous city in India according to a survey with a
population of approximately 14 million. Today, Delhi‘s extended population is approaching 22
million people, and has created crowded conditions with extremely high demands on the public
transportation element. This led to the development of the Delhi Mass Rapid Transit System, or
Delhi Metro as it is known. The success of this transport network that began operations in
December 2002 now sees it as not only the public transportation of choice, but the model itself
has become the standard for the development of other systems across India. And yet the current
metro system, known as Phase I, is itself set to grow with another three phases, scheduled for
completion in 2010, 2015 and 2020. By the time Phase IV is operational, the Delhi Metro will
have found its place ahead of the London system as the largest public metro rail network in the
world.
The construction of the first phase of DM was spread over 10 years during 1995-96 to 2004-05
while that of the second phase, which started in 2005-2006 is expected to be completed by 2010-
11. The total capital cost of DM at 2004 prices for Phase I and Phase II are estimated as Rs.
64,060 and Rs. 80,260 million, respectively. Phases III and IV of DM will cover most of the
remaining parts of Delhi and even extend its services to some areas such as NOIDA and Gurgaon
belonging to the neighboring states of Delhi and come under the National Capital Territory.
Unique feature of Delhi Metro is its integration with other modes of public transport, enabling
the commuters to conveniently interchange from one mode to another. To increase ridership of
Delhi Metro, feeder buses for metro stations are operating. In short, Delhi Metro is a trendsetter
for such systems in other cities of the country and in the South Asian region. Delhi Metro is a
world-class metro. To ensure reliability and safety in train operations, it is equipped with the
most modern communication and train control system. It has state-of-art air-conditioned coaches.
Ticketing and passenger control are through Automatic Fare Collection System, which is
introduced in the country for the first time. Travelling in Delhi Metro is a pleasure with trains
available at a frequency of 5 minutes at off-peak hours and 3 minutes at peak-hours. Entries and
exits to metro stations are controlled by flap-doors operated by 'smart-cards' and contact less
tokens. For convenience of commuters, adequate number of escalators has been installed at the
metro stations.
The Metro will totally transform our social culture giving us a sense of discipline, cleanliness
and enhance multifold development of this cosmopolitan city.
Page | 3
ecologically sustainable urban transport system could be obtained by an appropriate mix of
alternative modes of transport resulting in the use of environmentally friendly fuels and land use
patterns. The introduction of CNG in certain vehicles and switching of some portion of the
transport demand to the metro rail have resulted in a significant reduction of atmospheric
pollution in Delhi. The Delhi Metro provides multiple benefits: reduction in air pollution, time
saving to passengers, reduction in accidents, reduction in traffic congestion and fuel savings.
There are incremental benefits and costs to a number of economic agents: government, private
transporters, passengers, general public and unskilled labor.
SWOT Analysis
Strengths
Weakness
Opportunity
A struggle on the part of those being displaced, and protests, petitions, hunger strikes,
negotiations and legal action have all been initiated.
Security threat.
Risk of cost overruns and ridership shortfalls.
Increase in cost of the parts.
Page | 4
Literature Review
The social cost-benefit analysis of Delhi Metro has been already done by the people of institute
of economic growth. They tried to measure all the benefits provided by Delhi Metro such as
reduction in air pollution, time saving to passengers, reduction in accidents, reduction in traffic
congestion and fuel savings in terms of monetary term. Also they made an attempt to measure
the costs from Phase I and Phase II projects covering a total distance of 108 kms in Delhi.
Estimates of the social benefits and costs of the projects were obtained using the recently
estimated shadow prices of investment, foreign exchange and unskilled labor as well as the
social time preference rate for the Indian economy for a study commissioned by the Planning
Commission, Government of India and done at the Institute of Economic growth. The findings
were:
The financial cost-benefit ratio of the Metro was estimated at 2.30 and 1.92 at 8% and
10% discount rates respectively.
Its financial internal rate of return was estimated as 17% while the economic rate of
return is 24%.
The estimated net present social benefit (NPSB) of the Metro at 2004-05 prices and the 8
percent social time preference rate for the Indian economy was Rs. 419979.6 million.
The social rate of return on investment in the Metro was calculated as 22.7 percent. This
could be explained by the provision of incremental income to the Delhi public by Delhi
Metro.
Line 1 Shahdara – Rithala
Page | 5
Yamuna Bank – Anand Vihar ISBT
Kirti Nagar – Mundka (along with operational link to Inderlok)
The second phase of Delhi metro will be essentially an extension of the 1st phase. For example a
person who had to commute the distance between Qutab Minar and Jahangir puri earlier when
only phase 1 was operational had to go to central secretariat using a different mode of transport
and then catch a metro till Vishwavidyalaya and then again take a different mode of transport to
reach Jahangirpuri.But the same person after the completion of phase 2 will catch the metro
directly from Qutab Minar and reach Jahangirpuri. This explains the fact that the ridership will
not go up steeply when phase 2 is operational because the people who had been using the metro
earlier would still be using it but for a longer distance now and will be paying more money for
the increased distance travelled
Assumption #1: Though the above Fare Rates are the base values in the year of 2002, Delhi
metro decided to keep the fare rates same till 2006.
Expected annual ridership in 2006 : 121.07 Crores
Assumption #2: The services provided by the Delhi Metro can meet this annual ridership and
Delhi Metro will not invest any further on rolling stock unless otherwise it is required.
Assumption #3: The services provided by the Delhi Metro remains same throughout the year.
Page | 6
Individual demand curve can be obtained by plotting Fare Rate/Passenger trip versus the
ridership in a particular year.
Rs. Demand-Supply curve in 2006 Rs. Change in Demand across the years
9
7
8
6
7
Demand 2006
5 6 D2014
5 2010
4 D2006
4 2014
3
A Supply C
3
Supply B Supply
2
2
A
1
1
0 0
50 100 150 200 50 100 150 200
Page | 7
traffic earnings and the revenues from advertisement and property development, as reported by
RITES. Revenue streams for Phases I and II, as reported by RITES (1995b, 2005b) have been
taken.
Table 2: Estimated Total Revenue Table 3: Estimated O & M cost
Year Revenue Year Revenue Year Revenue Year O & M cost Year O & M cost Year O & M cost
2005 1505.2 2018 6772.2 2031 12868.7 2005 312.3 2017 1048.4 2029 2014.9
2006 1715.2 2019 7428.2 2032 13330.7 2006 325.3 2018 1098.1 2030 2125.5
2007 1940.7 2020 8280.6 2033 13417.7 2007 338.7 2019 1150.7 2031 2462.8
2008 2182.6 2021 9234.2 2034 13947.7 2008 352.7 2020 1212.7 2032 2604.2
2009 2442.1 2022 9912.6 2035 14047.7
2009 367.4 2021 1376.3 2033 2756.2
2010 3376.2 2023 10624.2 2036 14654.7
2010 782.2 2022 1437.4 2034 2919.8
2011 3711.2 2024 11555.7 2037 14768.7
2012 4105.7 2025 11606.7 2038 15465.7
2011 800.6 2023 1503.2 2035 3095.8
2013 4451.1 2026 11912.7 2039 15594.7 2012 836.6 2024 1573.8 2036 3285.2
2014 4963.3 2027 11971.7 2040 16394.7 2013 874.5 2025 1649.8 2037 3489.1
2015 5084.7 2028 12322.7 2041 16543.7 2014 914.5 2026 1731.6 2038 3708.6
2016 5627 2029 12389.7 2015 956.8 2027 1819.5 2039 3944.9
2017 6220.9 2030 12792.7 2016 1001.3 2028 1914.1 2040 4199.3
*source: M N Murty, Kishore Kumar Dhavala, Meenakshi Ghosh and Rashmi Singh, Social Cost-Benefit Analysis of
Delhi Metro, October 2006.
Using the above data, by plotting Annual Ridership versus the various revenues, one can
formulate the revenue equations for the two scenarios mentioned above.
Page | 8
Scenario 1: (Pre-Common Wealth Games)
Break-Even Point
In economics, specifically cost accounting, the break-even point (BEP) is the point at which cost
or expenses and revenue are equal: there is no net loss or gain, and one has "broken even".
Therefore has not made an economic profit or a loss. The break-even point is one of the simplest
yet least used analytical tools in management. It helps to provide a dynamic view of the
relationships between sales, costs and profits. A better understanding of break-even—for
example in this case, expressing break-even ridership as a percentage of actual revenues—can
give us a chance to understand when to expect to break even.
Total Cost = Fixed Cost + Variable Cost
Fixed Cost: Capital Cost (land cost, construction cost, rolling stock, etc)
Variable Cost: Operation & Maintenance cost
Page | 9
Table 5: Break Even Point Calculation
Annual O&M Economic Normal
TR, TC,
Year Ridership, cost, Profit, Profit,
in Crores in Crores
in Crores in Crores in Crores in Crores
2011 152.63 3666.40 701.84 15133.84 -11467.44 2964.56
2012 157.09 3999.30 743.43 15175.43 -11176.13 3255.87
2013 161.67 4362.97 787.49 15219.49 -10856.52 3575.48
2014 166.39 4760.28 834.15 15266.15 -10505.87 3926.13
2015 171.25 5194.39 883.58 15315.58 -10121.20 4310.80
2016 176.25 5668.73 935.94 15367.94 -9699.21 4732.79
2017 181.40 6187.09 991.41 15423.41 -9236.32 5195.68
2018 186.70 6753.58 1050.16 15482.16 -8728.57 5703.43
2019 192.15 7372.73 1112.39 15544.39 -8171.66 6260.34
2020 197.76 8049.47 1178.31 15610.31 -7560.83 6871.17
2021 203.53 8789.23 1248.13 15680.13 -6890.91 7541.09
2022 209.48 9597.91 1322.09 15754.09 -6156.19 8275.81
2023 215.59 10482.00 1400.44 15832.44 -5350.44 9081.56
2024 221.89 11448.60 1483.43 15915.43 -4466.83 9965.17
2025 228.37 12505.47 1571.33 16003.33 -3497.87 10934.13
2026 235.04 13661.11 1664.45 16096.45 -2435.34 11996.66
2027 241.90 14924.84 1763.08 16195.08 -1270.24 13161.76
2028 248.96 16306.83 1867.56 16299.56 7.27 14439.27 60000 Break Even Point
2029 256.23 17818.25 1978.23 16410.23 1408.02 15840.02 50000
2030 263.72 19471.30 2095.46 16527.46 2943.84 17375.84
2031 271.42 21279.35 2219.63 16651.63 4627.72 19059.72 40000
2032 279.34 23257.04 2351.16 16783.16 6473.88 20905.88
30000
2033 287.50 25420.40 2490.49 16922.49 8497.91 22929.91
2034 295.89 27786.96 2638.07 17070.07 10716.89 25148.89 20000
2035 304.53 30375.94 2794.40 17226.40 13149.54 27581.54
10000
2036 313.43 33208.38 2960.00 17392.00 15816.38 30248.38
2037 322.58 36307.30 3135.40 17567.40 18739.90 33171.90 0
2038 332.00 39697.92 3321.20 17753.20 21944.72 36376.72
2000 2010 2020 2030 2040 2050
2039 341.69 43407.86 3518.01 17950.01 25457.85 39889.85
2040 351.67 47467.37 3726.49 18158.49 29308.88 43740.88 Total Revenue, in Crores Total Cost, in Crores.
2041 361.94 51909.54 3947.31 18379.31 33530.22 47962.22
Page | 10
Total Cost : Total Fixed Cost + Total Variable Cost
Setting N = 248.96 Crores, the calculated fare rate per passenger trip to achieve the break-even
(where, Total Revenue = Total Cost) would be ~ Rs. 5.2. If Delhi Metro decides to maintain its
fare rate per passenger trip till it is broken even, then it should charge Rs. 5.2/passenger trip.
On the other hand, if Delhi Metro decides to charge Rs. 3/passenger trip till break-even, then it
breaks even in the year of 2029 instead of 2028. And break-even annual ridership would be 252
Crores.
Page | 11
Table 6: Daily Time Taken by a bus
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
without metro with metro
Figure 4
Table 7: Daily Time Taken by a bus
Figure 5
The above chart shows the comparison for time saved for the bus and auto travel. D/S c shows
time saved in case of congestion i.e. without Metro and D/Sd shows time saved in case of Metro.
The time saved in the later case in more because of reduced congestion on the roads. Also as the
no of vehicles on the road reduces the average speed will also increase. The difference between
the D/Sd and D/Sc curve shows the time saved because of introduction of MRTS. Overall this
shows that one of the main objectives of MRTS to decongest the Delhi roads will be achieved in
the due course of time.
Page | 12
city. To prepare itself for this, the city is planning a major overhaul of its urban infrastructure as
well as its sporting facilities.
Will the event lead to rampant and unchecked development, possibly unplanned?
Is the amount spent on such events worth it?
There are very good reasons for why developing nations are more adversely impacted by such
events. They can be listed as:
1. High infrastructural development costs.
2. Under-utilization of facilities post event.
3. High opportunity cost of capital.
4. Unable to attract large numbers of spectators.
The emphasis of the present Rapid Transport system is now on the Metro. However more
importantly, Phase II, aimed at extending the network much further in the city, is already under
construction, and is set to be ready before 2010. This phase is going to require massive
investment, over Rs 8000 Crores. The second phase is going to provide a vital transport link to
East Delhi, with a dedicated Games Village station. The metro, which is already beginning to
have an impact on the city‘s congested roads, will be able to make a much larger impact as its
network and reach grows. The second phase, originally planned to be ready by 2010-2011 is now
going to be operational by 2009, due to the 2010 Games.
The Total Revenue for the metro for the year 2007-2008 and the forecasted revenue for the year
2010.
Page | 13
expected to earn nearly Rs7bn and about Rs6bn from space allocations to corporate
advertisers.
Figure 7: The Ridership impact taking the Commonwealth games into consideration.
The red line gives the ridership revenue taking the commonwealth games into account
And the blue line gives the revenue generated without taking commonwealth games in
consideration.
The revenue created in the year 2010 has increased drastically in the year 2010 as the
price of the ticket increases considerably pertaining to the commonwealth games.
Ridership increases due to the increase in the foreign tourists. But the increase is not that
drastic as not many foreign tourists turn to developing countries to watch the matches
because of the state of infrastructure.
The ridership dips in the year 2011 and the infrastructure created is underutilized.
DMRC should keep the cost of the project under control as it might not even earn the
fixed cost. Planning in future must be done keeping a realistic view.
The advertisement revenue forms the major portion of the revenue earned by the metro as
the ridership is not up to the mark.
The advertisement revenue earned increases as many corporate houses pay high prices for
the advertisements as India will be in spotlight at that point of time.
Page | 14
We can infer that the DMRC would suitably allocate rental and advertisement space to
higher bidders after it has accomplished the metro projects in early 2010 especially
before the commencement of forthcoming Commonwealth Games.
The rate at which revenue increase will decrease subsequently after the commonwealth
games.
Conclusion
The Delhi Metro provides multiple benefits: reduction in air pollution, time saving to passengers,
reduction in accidents, reduction in traffic congestion and fuel savings. There are incremental
benefits and costs to a number of economic agents: government, private transporters, passengers,
general public and unskilled labor. Delhi Metro which is part of MRTS (Mass Rapid Transport
System) is an economically viable, time saving, environment friendly mode of transport for the
most populous city of India.
The demand supply analysis shows that in the future Delhi Metro will be a monopoly.
The analysis shows that the break even will be achieved in the year 2028.
The commuter travel time saved over the period will increase in comparison with other
modes of transport.
The common wealth games scheduled in 2010 will increase the ridership thus giving a
boost to the total revenue.
References
http://economictimes.indiatimes.com/articleshowarchive.cms?msid=2929040
http://delhiplanning.nic.in
http://www.delhigovt.nic.in
http://www.delhimetrorail.com
http://www.niua.org
http://web.iitd.ac.in
http://www.nctr.usf.edu
http://mpra.ub.uni-muenchen.de
Page | 15