Scribd
Upload
52 views7 pages

Quantitativo Splits

The document contains a list of 11 hi wall springer air conditioning units with their specifications, including capacity, quantity, material costs, installation costs, labor costs, and total costs. It also includes percentages for labor costs and materials. The document provides a detailed cost breakdown for purchasing and installing multiple air conditioning units.

Uploaded by

Junix Macedo
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
52 views7 pages

Quantitativo Splits

The document contains a list of 11 hi wall springer air conditioning units with their specifications, including capacity, quantity, material costs, installation costs, labor costs, and total costs. It also includes percentages for labor costs and materials. The document provides a detailed cost breakdown for purchasing and installing multiple air conditioning units.

Uploaded by

Junix Macedo
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 7

CLIENTE

EMAIL
EMPRESA
TELEFONE
ITEM
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
1.22
1.23
1.24
1.25
1.26
1.27
1.28
ITEM
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
1.22
1.23
1.24
1.25
1.26
1.27
1.28

EQUIPAMENTO
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER
HI WALL SPRINGER

Lucimeire - ACIUB

% MAO DE OBRA EM CIMA DOS MATERIAIS

19.00%

3239-1500
EQUIPAMENTOS
CAPACID.
QTDE
9,000
1
12,000
1
12,000
1
18,000
1
18,000
1
18,000
1
18,000
1
22,000
1
22,000
1
22,000
1
22,000
1

EQUIPAMENTOS
VALOR TOTAL
VALOR + 10%
R$ 836.19
R$ 919.81
R$ 919.70
R$ 1,011.67
R$ 919.70
R$ 1,011.67
R$ 1,584.91
R$ 1,743.40
R$ 1,584.91
R$ 1,743.40
R$ 1,584.91
R$ 1,743.40
R$ 1,584.91
R$ 1,743.40
R$ 1,664.04
R$ 1,830.44
R$ 1,664.04
R$ 1,830.44
R$ 1,664.04
R$ 1,830.44
R$ 1,664.04
R$ 1,830.44
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00

UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.
UNID.

FRIGOR.
R$ 75.00
R$ 90.00
R$ 90.00
R$ 108.00
R$ 108.00
R$ 108.00
R$ 108.00
R$ 123.00
R$ 123.00
R$ 123.00
R$ 123.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00

FRIGORGENA
QTDE
VALOR UNIT(METRO)
6
M
R$ 7.50
R$ 5.00
6
M
R$ 10.00
R$ 5.00
6
M
R$ 10.00
R$ 5.00
6
M
R$ 13.00
R$ 5.00
6
M
R$ 13.00
R$ 5.00
6
M
R$ 13.00
R$ 5.00
6
M
R$ 13.00
R$ 5.00
6
M
R$ 13.00
R$ 7.50
6
M
R$ 13.00
R$ 7.50
6
M
R$ 13.00
R$ 7.50
6
M
R$ 13.00
R$ 7.50
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
CUSTO TOTAL DA INSTALAAO (FRIGORIGENA + ELTRICA +ISOLAMENTO+OUTROS
ETRICA
ISOLAMENTO
OUTROS
TOTAL
R$ 24.00
R$ 16.00
R$ 0.00
R$ 115.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 130.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 130.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 148.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 148.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 148.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 148.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 163.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 163.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 163.00
R$ 24.00
R$ 16.00
R$ 0.00
R$ 163.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
VALOR UNIT
R$ 836.19
R$ 919.70
R$ 919.70
R$ 1,584.91
R$ 1,584.91
R$ 1,584.91
R$ 1,584.91
R$ 1,664.04
R$ 1,664.04
R$ 1,664.04
R$ 1,664.04

TUBULAO
3/8
1/4
1/2
1/4
1/2
1/4
5/8
1/4
5/8
1/4
5/8
1/4
5/8
1/4
5/8
3/8
5/8
3/8
5/8
3/8
5/8
3/8

ALIMENTAO
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5
PP - 3X1,5

TOTAL +40%
R$ 161.00
R$ 182.00
R$ 182.00
R$ 207.20
R$ 207.20
R$ 207.20
R$ 207.20
R$ 228.20
R$ 228.20
R$ 228.20
R$ 228.20
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00

ELTRICA
QTDE
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
% MATERIAIS
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%

VALOR UNIT(METRO)
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00
R$ 3.00

MO DE OBRA
TOTAL MATERIAIS
R$ 1,080.81
R$ 1,193.67
R$ 1,193.67
R$ 1,950.60
R$ 1,950.60
R$ 1,950.60
R$ 1,950.60
R$ 2,058.64
R$ 2,058.64
R$ 2,058.64
R$ 2,058.64
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00

TOTAL GLOBAL

ISOLANTE
7/8
7/8
7/8
7/8
7/8
7/8
7/8
7/8
7/8
7/8
7/8

VALOR M.O
R$ 366.35
R$ 408.80
R$ 408.80
R$ 577.81
R$ 577.81
R$ 577.81
R$ 577.81
R$ 619.34
R$ 619.34
R$ 619.34
R$ 619.34
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00

ISOLAMENTO
QTDE
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
8
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
TOTAL INST
R$ 1,447.16
R$ 1,602.47
R$ 1,602.47
R$ 2,528.42
R$ 2,528.42
R$ 2,528.42
R$ 2,528.42
R$ 2,677.99
R$ 2,677.99
R$ 2,677.99
R$ 2,677.99
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00

R$ 25,477.70

VALOR UNIT(METRO)
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00
R$ 2.00

AMBIENTE

OUTROS

OUTROS
QTDE

VALOR UNIT

LEVANTAMENTO -ACIUB
REA [m]
CT CALCULADA [BTU] CT ADOTADA [BTU]

BALCO DO
EMPREENDEDOR
CAMERA DO
COMRCIO
FAD
SALA DO NUCLEO DE
TRANSPORTE
EMPRESA JR
ESCRITRIO DE
PROJETOS

14.76

11808

12000

14.87

11896

12000

19

15200

18000

19.1

15280

18000

19.87

15896

18000

19.34

15472

18000

SALA CIRCUITO DE
TURISMO

8.1

6480

9000

SALA DE
TREINAMENTO

94.64

75712

(4X) 22000

R$ 25,500.00

PROP0075-12

A/C:
Telefone:
E-mail:

Lucimeire - ACIUB
3239-1500
0
Uberlndia

Prezado Sr. (a):

2/11/2014

Lucimeire - ACIUB

Pela presente encaminhamos nossa proposta comercial para realizao dos servios contidos nesta proposta
em referncia.
Em atendimento sua solicitao apresentamos nossa proposta comercial e tcnica para venda e instalao de
sistema de ar condicionado do tipo mini-split nas dependncias desta conceituada empresa.

1.0 - ELABORAO DA PROPOSTA


Para elaborao da presente proposta nossa Equipe de Engenharia e Oramentos efetuou estudo
minucioso e levantamentos necessrios das condies de instalaes oferecidas.

2.0 - OBRIGAES DA CONTRATADA


a)
Dar ao Contratante informaes sobre o andamento da execuo dos servios.
b)
Fornecer todos os materiais necessrios instalao do sistema contratado, com exceo dos
no mencionados nesta proposta;
c)
Fornecer mo-de-obra especializada, servio de engenharia, superviso e direo
tcnica dos servios de modo a garantir a perfeita execuo da instalao do sistema;
d)

Fornecer todo ferramental necessrio execuo dos servios;

e) Cumprir todas as normas internas da Contratante no canteiro de obras, especialmente as que


se referirem a Segurana do Trabalho, correndo por conta da Contratada o fornecimento do
equipamento que se fizer necessrio;
f) Responsabilizar-se pelos encargos previstos nas alquotas vigentes at a presente data desta
proposta, decorrentes da Legislao Trabalhista, Previdenciria, Civil, Fiscal e de Seguros de
Acidentes de Trabalho;

PROP0075-12

3.0 - OBRIGAES DA CONTRATANTE


a) Executar todo e qualquer servio de concreto, alvenaria, serralheria, carpintaria, forro, pintura, furao e
recomposio de partes afetadas pela instalao do sistema, bem como revestimento decorativo em geral,
previsto no projeto;
b) Fornecer energia compatvel, com chave de proteo (pontos de fora), pontos de dreno e pontos de gua
junto ao equipamento, todos de acordo com a demanda do mesmo;
c) Fornecer local reservado e abrigado para guarda de materiais e ferramentas de
acordo com as necessidades, bem como local para execuo dos servios com pontos de fora para conexo
de ferramentas eltricas;
d) Responsabilizar-se por toda e qualquer modificao que altere o servio, parte integrante desta proposta,
bem como eventuais modificaes no custo provenientes destas alteraes/ modificaes;
e) Fornecer condies de trabalho com liberao das reas onde forem necessrias;

4.0 - PROPOSTA COMERCIAL :


EQUIPAMENTOS COMPLEMENTARES SEREM OFERECIDOS PELA EMPRESA CONTRATADA:
QTDE:
EQUIPAMENTO:
MARCA:

You might also like