Chapter 08 Solution of Fundamental of Financial Accouting by EDMONDS (4th Edition)
Chapter 08 Solution of Fundamental of Financial Accouting by EDMONDS (4th Edition)
Chapter 08 Solution of Fundamental of Financial Accouting by EDMONDS (4th Edition)
2. Last In, First Out - The inventory cost flow method that
assumes that the first items purchased are the last
items sold for the purpose of computing cost of goods
sold and inventory.
8-1
reporting a higher profit is desired. However, for tax
reporting, a lower profit means paying less tax.
8-2
based on each cost flow assumption would cause a
difference in the cash flow statement. In a period of rising
prices, LIFO would produce a smaller cash outflow for the
payment of tax, because a smaller amount of income tax
would be paid on a smaller amount of income.
8-3
9. Key Company (first year of operations):
10. The amount of cost of goods sold for Key Company will be
different using different cost flow assumptions because
the units purchased during the second year have a
different cost than those purchased the previous year.
8-5
total assets. This causes more cost to be shifted to cost of
goods sold, thus causing net income to be lower.
8-6
is the same inventory that is listed as an asset on the
balance sheet, assets will also be overstated for 2001. In
addition, the ending inventory for 2001 is the beginning
inventory for 2002. If the beginning inventory is
overstated, the total cost of goods available for sale for
2002 will be overstated. Assuming the ending inventory is
correct for 2002, cost of goods sold will then be
overstated in 2002 because goods available for sale (more
specifically, beginning inventory was overstated). The
overstatement of cost of goods sold for 2002 will cause
gross margin and net income to be understated in 2002.
There is no effect on the 2002 balance sheet, assuming
the 2002 ending inventory is correct.
21. The inventory turnover tells the user how many times
average inventory has been sold during the year.
22. Discount merchandisers such as Wal-Mart and K-Mart
should have a high inventory turnover.
Specialty stores such as exclusive jewelers and antique
shops will have a low inventory turnover.
8-7
28. A debt security is acquired by loaning assets to the
investee. Examples include bonds, notes, certificates of
deposit, and commercial paper.
8-8
SOLUTIONS TO EXERCISES - SERIES A - CHAPTER 8
EXERCISE 8-1A
a. FIFO
b. FIFO
c. FIFO
d. Weighted Average
e. LIFO
f. Weighted Average
g. LIFO
h. LIFO
8-9
EXERCISE 8-2A
Tyler Co.
First Purchase $3,000
Second Purchase 4,000
Total $7,000
8-10
EXERCISE 8-3A
The Breckin Company
Inventory Purchases
Beginning Inventory 10 @ $40 = $
0 4,000
First Purchase 15 @ 60 = 9,000
0
Second Purchase 20 @ 68 = 13,600
0
Goods Available for 45 $26,60
Sale 0 0
8-11
Weighted Average:
Total Cost ÷ Total = Cost per Unit
Units
$26,600 ÷ 450 = $59.111
8-12
EXERCISE 8-4A
a. (2)
LIFO
Sales (320 @ $30) $9,600
Cost of Goods Sold:
From Purchases 275 units @ = $4,125
$15
From Beg. Inv. 45 units @ = 450 (4,575)
$10
Gross Margin $5,025
a. (3)
Weighted Average
Sales (320 @ $30) $9,600
Cost of Goods Sold:
Average Cost per 320 @ = $4,554 (4,554)
Unit $14.23*
Gross Margin $5,046
*Total cost $4,625 ÷ Total units 325 = $14.23 Cost per unit
8-13
b. $25 ($5,050 − $5,025). The difference in net income
would be the same as the difference in gross margin,
assuming there are no income tax considerations.
8-14
EXERCISE 8-4A (cont.)
c.
FIFO LIFO W. Avg.
Cash Flows From Operating
Activities:
Cash Inflow from Customers $9,600 $9,600 $9,600
Cash Outflow for Inventory (4,625) (4,625) (4,625)
Net Cash Flow from Operating $4,975 $4,975 $4,975
Act.
8-15
EXERCISE 8-5A
McKee Sales
Summary of Purchase Transactions
1/20 Purchased 450 @ $20 = $
Units 9,000
4/21 Purchased 200 @ 24 = 4,800
Units
7/25 Purchased 100 @ 30 = 3,000
Units
9/19 Purchased 75 @ 18 = 1,350
Units
Available for 825 $18,15
Sale 0
a. (1)
Cost
FIFO Units per
Unit
Ending Inventory
From 9/19 75 @ $18 = $1,350
Purchase
From 7/25 25 @ $30 = 750
Purchase
Total Ending 100 $2,100
Inventory
a. (2)
LIFO Units Cost
per
Unit
Ending Inventory
From 1/20 100 @ $20 = $2,000
Purchase
Total Ending 100 $2,000
Inventory
8-16
a. (3)
Weighted
Average
Total Cost ÷ Total Units = Cost per
Unit
$18,150 ÷ 825 = $22
8-17
EXERCISE 8-5A (cont.)
b.
FIFO
Sales (725 units @ $50) $36,250
Cost of Goods Sold
Cost of Goods Avail. for $18,150
Sale*
Less: Ending Inventory (2,100)
Cost of Goods Sold (16,050)
Gross Margin $20,200
LIFO
Sales (725 units @ $50) $36,250
Cost of Goods Sold
Cost of Goods Avail. for $18,150
Sale*
Less: Ending Inventory (2,000)
Cost of Goods Sold (16,150)
Gross Margin $20,100
8-18
EXERCISE 8-6A
a.
Foley Company
Income Statements
FIFO
Sales (3,400 @ $68,000
$20)
Cost of Goods Sold:
From Beginning 500 units @ = $ 5,000
Inv. $10
From 4/1 2,500 units @ = 27,500
Purchase $11
From 10/1 400 units @ = 5,600
Purchase $14
Cost of Goods (38,100)
Sold
Gross Margin 29,900
Operating (17,000)
Expenses
Income Before Tax 12,900
Income Tax (30%) (3,870)
Expense
Net Income $ 9,030
LIFO
Sales (3,400 @ $68,000
$20)
Cost of Goods Sold:
From 10/1 800 units @ = $11,200
Purchase $14
From 4/1 2,500 units @ = 27,500
Purchase $11
From Beginning 100 units @ = 1,000
Inv. $10
Cost of Goods (39,700)
8-19
Sold
Gross Margin 28,300
Operating (17,000)
Expenses
Income Before Tax 11,300
Income Tax (30%) (3,390)
Expense
Net Income $ 7,910
c.
Foley Company
Cash Flows from Operating Activities
FIFO LIFO
Cash Flows From Operating
Activities:
Cash Inflow from Customers $68,000 $68,000
Cash Outflow for Inventory* (38,700) (38,700)
Cash Outflow for Operating (17,000) (17,000)
Expenses
Cash Outflow for Income Tax (3,870) (3,390)
Expense
Net Cash Flow from Operating $ 8,430 $ 8,910
Activities
8-20
d. More income tax must be paid on the higher amount of net
income reported under FIFO.
8-21
EXERCISE 8-7A a.
Tiny Tots Company
Effect of Events on Financial Statements
Panel 1: FIFO Cost Flow
Even Cash + Inv. = C. Stk. + Ret. Rev. − Exp. = Net Cash Flows
t Ear. Inc.
1. 125,000 + NA = NA + 125,00 125,00 − NA = 125,00 125,000
0 0 0 OA
2. (35,000) + 35,000 = NA + NA NA − NA = NA (35,000)
OA
3. (28,500) + 28,500 = NA + NA NA − NA = NA (28,500)
OA
4. NA + (44,500 = NA + (44,500 NA − 44,50 = (44,50 NA
)1 ) 0 0)
5. (32,200) + NA = NA + (32,200 NA − 32,20 = (32,20 (32,200)
2
) 0 0) OA
Bal. 29,300 + 19,000 = NA + 48,300 125,00 − 76,70 = 48,300 29,300 NC
0 0
Panel 2: LIFO Cost Flow
Even Cash + Inv. = C. Stk + Ret. Rev. − Exp. = Net Cash Flows
t Ear. Inc.
1. 125,000 + NA = NA + 125,00 125,00 − NA = 125,00 125,000
0 0 0 OA
2. (35,000) + 35,000 = NA + NA NA − NA = NA (35,000)
OA
3. (28,500) + 28,500 = NA + NA NA − NA = NA (28,500)
OA
4. NA + (46,000 = NA + (46,000 NA − 46,00 = (46,00 NA
)3 ) 0 0)
5. (31,600) + NA = NA + (31,600 NA − 31,60 = (31,60 (31,600)
4
) 0 0) OA
8-22
Bal. 29,900 + 17,500 = NA + 47,400 125,00 − 77,60 = 47,400 29,900 NC
0 0
1
Cost of Goods Sold -- FIFO: 4/2 200 units @ $175 =$35,000
9/1 50 units @ $190 = 9,500
Total $44,500
2
Income Tax Expense: ($125,000 − $44,500) x 40% = $32,200.
3
Cost of Goods Sold -- LIFO: 9/1 150 units @ $190 = $28,500
4/2 100 units @ $175 = 17,500
Total $46,000
4
Income Tax Expense ($125,000 − $46,000) x 40% = $31,600.
8-23
EXERCISE 8-7A (cont.)
8-24
EXERCISE 8-8A
a.
Nikols Company - General Journal
Date Account Titles Debit Credit
1/1/04 Merchandise Inventory (250 @ 2,500
$10)
Cash 2,500
4/1a Cash (125 @ $18) 2,250
Sales Revenue 2,250
4/1b Cost of Goods Sold (125 @ 1,375
$11)
Merchandise Inventory 1,375
8/1 Merchandise Inventory (400 @ 4,400
$11)
Cash 4,400
12/1a Cash (500 @ $19) 9,500
Sales Revenue 9,500
12/1b Cost of Goods Sold* 5,250
Merchandise Inventory 5,250
*Cost of Goods Sold: 50 @ $11 = $ 550
250 @ $10 = 2,500
200 @ $11 = 2,200
$5,250
8-25
EXERCISE 8-9A
a.
Spring Hill, Inc.
Date Purchased Sold Inventory Balance
Units Cost Total Units Cost Total Units Cost Total
50 @ $20 = $1,000
3/15 Pur. 200 $24 = $4,800 200 @ $24 = $4,800
@
80 @ $24 = $1,920
8/10 Pur 275 $25 = $6,875 275 @ $25 = $6,875
@
8-26
EXERCISE 8-10A
a.
Auto Parts, Co.
a. b. c. d. e. f. g. h.
Unit Ind.
Cost Mkt. Lower Total Total Item
I Quanti Per Val. Cost/Mk Cost Market Lower
tem ty Unit per t. Cost/Mk
Unit t.
(b x c) (b x d) (b x e)
P 100 $4 $3 $3 $400 $300 $300
D 50 5 4 4 250 200 200
S 20 6 7 6 120 140 120
J 15 5 4 4 75 60 60
$845 $700 $680
b.
Date Account Titles Debit Credit
1. Cost of Goods Sold* 165
Merchandise Inventory 165
2. Cost of Goods Sold** 145
Merchandise Inventory 145
8-27
EXERCISE 8-11A
a.
a. b. c. d. e. f. g.
Cost Market Unit Total Total
Item Quantit Per Per Unit Lower Cost Lower
y Unit Cost/Mkt. Cost/Mkt.
(b x c) (b x e)
O 200 $10 $9 $9 $2,000 $1,800
J 250 15 14 14 3,750 3,500
R 175 5 8 5 875 875
Totals $6,625 $6,175
8-28
EXERCISE 8-12A
EXERCISE 8-13A
8-29
8-30
EXERCISE 8-14A
Marshall Company
EXERCISE 8-15A
Tedall Company
Item Year Amount Affected Effect
Number
1. 2005 Beginning Inventory NA
2. 2005 Purchases NA
3. 2005 Goods Available for NA
Sale
4. 2005 Cost of Goods Sold Overstated
5. 2005 Gross Margin Understated
6. 2005 Net Income Understated
7. 2006 Beginning Inventory Understated
8. 2006 Purchases NA
9. 2006 Goods Available for Understated
Sale
10. 2006 Cost of Goods Sold Understated
11. 2006 Gross Margin Overstated
12. 2006 Net Income Overstated
8-31
EXERCISE 8-16A
8-32
EXERCISE 8-17A
a.
Balance Sheet Income Statement Stmt. of
Type C + Inv. = Liab + S. R − E Net Cash
ash Sec. . Equity ev. xp. Inc. Flows
Held − + NA NA NA NA NA −IA
Trading − + NA NA NA NA NA −OA
Availabl − + NA NA NA NA NA −IA
e
b.
Martinez Brothers
Computation of Net Income
Held-to- Availabl
Classified as: Maturity Trading e-for-
Sale
Revenue $5,000 $5,000 $5,000
Expenses (1,500) (1,500) (1,500)
Unrealized Loss -0- (1,500) -0-
Net Income $3,500 $2,000 $3,500
8-33
EXERCISE 8-18A a.
Tony Electronics
Horizontal Statements Models
(1) Held-to-Maturity
Balance Sheet Income Statement Statement
Unreal. Rev./ Exp./ of
Even Cash + Inv. = Liab. + Ret. + Gain. Gain − Loss = Net Inc. Cash Flows
t Sec. Ear.
1. (150,000 + 150,00 = NA + NA + NA NA − NA = NA (150,000)
) 0 IA
2. 9,000 + NA = NA + 9,000 + NA 9,000 − -0- = 9,000 9,000
OA
3. 30,000 + (25,00 = NA + 5,000 + NA 5,000 − -0- = 5,000 30,000 IA
0)
4. NA + NA = NA + NA + NA NA − NA NA NA
Tot. (111,000 + 125,00 = -0- + 14,000 + -0- 14,000 − -0- = 14,000 (111,000)
) 0 NC
(2) Trading
Unre Rev./ Exp./
Even Cash + Inv. = Liab + Ret. + al. Gain − Loss = Net Inc. Cash Flow
t Sec. . Ear. Gain
1. (150,00 + 150,00 = NA + NA + NA NA − NA = NA (150,000)
0) 0 OA
2. 9,000 + NA = NA + 9,000 + NA 9,000 − NA = 9,000 9,000 OA
3. 30,000 + (25,00 = NA + 5,000 + NA 5,000 − NA = 5,000 30,000 OA
0)
4. NA + (25,00 = NA + (25,00 + NA NA − 25,000 = (25,000 NA
0) 0) )
Tot. (111,00 + 100,00 = -0- + (11,00 + -0- 14,00 − 25,000 = (11,000 (111,000)
0) 0 0) 0 ) NC
(3) Available-for-Sale
8-34
Unreal. Rev./ Exp.
Even Cash + Inv. = Liab + Ret. + Gain Gain − / = Net Cash Flow
t Sec. . Ear. Loss Inc.
1. (150,00 + 150,00 = NA + NA + NA NA − NA = NA (150,000) IA
0) 0
2. 9,000 + NA = NA + 9,000 + NA 9,000 − NA = 9,000 9,000 OA
3. 30,000 + (25,00 = NA + 5,000 + NA 5,000 − NA = 5,000 30,000 IA
0)
4. NA + (25,00 = NA + NA + (25,000 NA − NA = NA NA
0) )
Tot. (111,00 + 100,00 = -0- + 14,000 + (25,000 14,000 − -0- = 14,000 (111,000)
0) 0 ) NC
8-35
EXERCISE 8-18A (cont.)
b. Held-to-Maturity $14,000
Trading $(11,000)
Available-for-Sale $14,000
8-36
EXERCISE 8-19A
8-37
EXERCISE 8-19A (cont.)
Poort Inc.
Financial Statements For Year Ending 2001
Classified as: Held Trading Availabl
e
Income Statements
Investment Revenue $1,200 $ 1,200 $ 1,200
Realized Gain 4,000 4,000 4,000
Unrealized Gain -0- 2,000 -0-
Net Income $5,200 $7,200 $5,200
Balance Sheets
Assets
Cash $39,200 $39,200 $39,200
Investment Securities 46,000 48,000 48,000
Total Assets $85,200 $87,200 $87,200
Stockholders’ Equity
Common Stock $80,000 $80,000 $80,000
Retained Earnings 5,200 7,200 5,200
Unrealized Gain -0- -0- 2,000
Total Stockholders’ Equity $85,200 $87,200 $87,200
Statements of Cash Flows
Cash Flows From Operating
Act.:
Inflow from Invest. $ 1,200 $ 1,200 $
Revenue 1,200
Outflow to Purchase -0- (58,000) -0-
Securities
Inflow from Sale of -0- 16,000 -0-
Securities
Net Cash Inflow from Oper. 1,200 (40,800) 1,200
Act.
Cash Flows From Investing
Act.:
Outflow to Purchase (58,000) -0- (58,000)
Securities
Inflow from Sale of 16,000 -0- 16,000
Securities
8-38
Net Cash Flow from (42,000) -0- (42,000)
Investing Act.
Cash Flows From Financing -0- -0- -0-
Act.
Net Change in Cash (40,800) (40,800) (40,800)
Plus: Beginning Cash 80,000 80,000 80,000
Balance
Ending Cash Balance $39,200 $39,200 $39,200
8-39
EXERCISE 8-20A
Recognition
of Unrealized Cash Flow
Investme Types of Types Value Gains/Losses from Purchase
nt Securiti of Reported on Income Stmt. or Sale
Category es Revenu Balance Sheet Classified As
e
8-40
SOLUTIONS TO PROBLEMS - SERIES A - CHAPTER 8
PROBLEM 8-21A
Sharp Photography Inc.
Inventory Purchases
Beginning Inventory 15 @ $110 = $16,50
0 0
First Purchase 12 @ 85 = 10,200
0
Second Purchase 20 @ 100 = 20,000
0
Total 47 $46,70
0 0
Ending Inventory:
Cost Ending
FIFO Units per Inventory
Unit
From Second Purchase 170 @ 100 = $17,000
Ending Inventory:
8-41
LIFO
From Beginning 150 @ 110 = $16,500
Inventory
From First Purchase 20 @ 85 = 1,700
Total Ending Inventory $18,200
8-42
PROBLEM 8-21A a. (cont.)
Weighted Average
Total Cost ÷ Total = Cost per Unit
Units
$46,700 ÷ 470 = $99.362
Weighted Average
Cost of Goods Sold: 300 @ $99.36 = $29,809
units 2
Ending Inventory: 170 @ $99.36 = $16,891
units 2
b.
Weighte
FIFO LIFO d
Average
Income Tax Expense $5,520 $6,000 $ 5,476
8-43
8-44
PROBLEM 8-21A (cont.)
Assets = Stockholders’
Equity
Event Cash Inventor = Com Ret.
y Stock Earn.
FIFO Cost Flow
Beginning Balance $22,000 $16,500 $14,300 $24,200
1. First Purchase (10,200) 10,200
2. Second Purchase (20,000) 20,000
3a. Sale of 55,500 55,500
Inventory
3b. Cost of Goods (29,700) (29,700)
Sold
4. Paid Oper. (12,000) (12,000)
Expenses
5. Paid Income Tax (5,520) (5,520)
Totals $29,780 $17,000 = $14,300 $32,480
LIFO Cost Flow
Beginning Balance $22,000 $16,500 $14,300 $24,200
1. First Purchase (10,200) 10,200
2. Second Purchase (20,000) 20,000
3a. Sale of 55,500 55,500
Inventory
3b. Cost of Goods (28,500) (28,500)
Sold
4. Paid Oper. (12,000) (12,000)
Expenses
5. Paid Income Tax (6,000) (6,000)
Totals $29,300 $18,200 = $14,300 $33,200
Weighted Average
Beginning Balance $22,000 $16,500 $14,300 $24,200
1. First Purchase (10,200) 10,200
2. Second Purchase (20,000) 20,000
3a. Sale of 55,500 55,500
8-45
Inventory
3b. Cost of Goods (29,809) (29,809)
Sold
4. Paid Oper. (12,000) (12,000)
Expenses
5. Paid Income Tax (5,476) (5,476)
Totals $29,824 $16,891 = $14,300 $32,415
8-46
PROBLEM 8-21A (cont.) c.
Sharp Photography Inc.
Financial Statements
For Year Ended December 31, 2007
FIFO LIFO Weight.
Av.
Income Statements
Sales $55,500 $55,500 $55,500
Cost of Goods Sold (29,700) (28,500) (29,809)
Gross Margin 25,800 27,000 25,691
Operating Expenses (12,000) (12,000) (12,000)
Income Before Tax 13,800 15,000 13,691
Income Tax Expense (5,520) (6,000) (5,476)
Net Income $ 8,280 $ 9,000 $ 8,215
Balance Sheets
Assets
Cash $29,780 $29,300 $29,824
Merchandise Inventory 17,000 18,200 16,891
Total Assets $46,780 $47,500 $46,715
Stockholders’ Equity
Common Stock $14,300 $14,300 $14,300
Retained Earnings 32,480 33,200 32,415
Total Stockholders’ Equity $46,780 $47,500 $46,715
8-47
PROBLEM 8-21A c. (cont.)
8-48
PROBLEM 8-22A
80 @$120 = $ 9,600
3/5 80 @$125 = $10,00 80 @$125 = $10,000
0
30 @$125 = $ 3,750
9/16 60 @$130 = $ 60 @$130 = $ 7,800
7,800
8-49
8-50
PROBLEM 8-22A (cont.)
a.
Milan, Inc.
General Journal, 2006
Date Account Titles Debit Credit
3/5 Merchandise Inventory 10,000
Cash 10,000
4/10 Cash 14,700
Sales 14,700
4/10 Cost of Goods Sold* 7,200
Merchandise Inventory 7,200
6/19 Cash 17,150
Sales 17,150
6/19 Cost of Goods Sold* 8,650
Merchandise Inventory 8,650
9/16 Merchandise Inventory 7,800
Cash 7,800
11/28 Cash 14,025
Sales 14,025
11/28 Cost of Goods Sold* 7,000
Merchandise Inventory 7,000
b. Sales $45,875
Cost of Goods Sold (22,850)
Gross Margin $23,025
8-51
PROBLEM 8-23A
a. $6,460
b.
Debit Credit
Cost of Goods Sold (Inventory 750
Loss)*
Merchandise Inventory 750
c. $7,210
8-52
PROBLEM 8-24A
8-53
PROBLEM 8-25A
Lexington Company
2004 2005 Total
Net Sales $140,000 $200,00 $340,000
0
Cost of Goods Sold (62,000) (90,000) (152,000
)
Gross Margin 78,000 110,000 188,000
Sales $240,000
Less: Sales Discounts (10,000)
Net Sales 230,000
x Gross Margin % 55%
Gross Margin $126,500
8-54
PROBLEM 8-26A
8-55
Ending Inventory, $1,200 −
12/31/02
Gross Margin, 2002 1,200 −
Beginning Inventory, 1,200 −
1/1/03
Cost of Goods Sold, 1,200 +
2002
Net Income, 2002 1,200 −
Retained Earnings, 1,200 −
12/31/02
Total Assets, 12/31/02 1,200 −
8-56
PROBLEM 8-27A
(a). Held-to-Maturity
T-Accounts
Cash Investment Sec. Common Stock
1. 20,000 3. 20,000 3. 20,000 8. 5,000 1. 20,000
2. 60,000 4. 19,000 6. 12,000 Bal.
20,000
5. 400 6. 12,000 Bal.
27,000
8. 6,300 7. 2,000 Dividends
9. 1,000 7. 2,000
Bal. Bal.2,000
34,700
Service Revenue
2. 60,000
Bal.
60,000
Investment Income
5. 400
9. 1,000
Bal. 1,400
Gain on Sale of
Invest.
8.
1,300
Bal.
1,300
Operating
Expenses
4. 19,000
Bal.
19,000
8-57
PROBLEM 8-27A (cont.)
(b). Trading
T-Accounts
Cash Investment Sec. Common Stock
1. 20,000 3. 20,000 3.20,000 8. 5,000 1. 20,000
2. 60,000 4. 19,000 6.12,000 Bal.
20,000
5. 400 6. 12,000 10.
13,000
8. 6,300 7. 2,000 Bal. Dividends
40,000
9. 1,000 7. 2,000
Bal. Bal.2,000
34,700
Service Revenue
2. 60,000
Bal.
60,000
Investment Income
5. 400
9. 1,000
Bal. 1,400
Gain on Sale of
Invest.
8. 1,300
Bal. 1,300
Operating Expenses
4. 19,000
Bal.
19,000
(Income Account)
Unrealized
Gain/Loss
10.13,000
Bal.
8-58
13,000
8-59
PROBLEM 8-27A (cont.)
(c). Available-for-Sale
T-Accounts
Cash Investment Common Stock
Securities
1. 20,000 3. 20,000 3. 20,000 8. 5,000 1. 20,000
2. 60,000 4. 19,000 6. 12,000 Bal.
20,000
5. 400 6. 12,000 10.
13,000
8. 6,300 7. 2,000 Bal. Dividends
40,000
9. 1,000 7. 2,000
Bal. Bal.
34,700 2,000
(Equity Account)
Unrealized
Gain/Loss
10.
13,000
Bal.
13,000
Service Revenue
2. 60,000
Bal.
60,000
Investment
Income
5. 400
9. 1,000
Bal. 1,400
Gain on Sale of
Invest.
8. 1,300
Bal. 1,300
8-60
Operating
Expenses
4. 19,000
Bal.
19,000
8-61
PROBLEM 8-27A (cont.)
8-62
0
8-63
PROBLEM 8-27A (cont.)
8-64
0 0
Plus: Beginning Cash Balance -0- -0- -0-
Ending Cash Balance $34,70 $34,700 $34,700
0
8-65
PROBLEM 8-28A
a.
Balance Sheet Income Statement Stmt. of
Even Asset = Liab. + S. Rev. − Exp. = Net Cash
t s Equity Inc. Flow
1. + NA + NA NA NA + FA
2. + + NA NA NA NA NA
3. +− NA NA NA NA NA − OA
4. − NA − NA + − NA
5. − NA − NA NA NA NA
6. NA NA NA NA NA NA NA
7. − NA − NA + − NA
8. NA NA NA NA NA NA NA
9. − NA − NA + − NA
10. − NA − NA + − NA
8-66
SOLUTIONS TO EXERCISES - SERIES B - CHAPTER 8
EXERCISE 8-1B
a. FIFO
b. LIFO
c. FIFO
d. LIFO
e. Weighted Average
8-67
EXERCISE 8-2B
Spruell Co.
First Purchase $ 750
Second Purchase 1,000
Total $1,750
8-68
EXERCISE 8-3B
The Perez Company Inventory Purchases
Beginning Inventory 10 @ $40 = $
0 4,000
First Purchase 15 @ 50 = 7,500
0
Second Purchase 20 @ 60 = 12,000
0
Goods Available for 45 $23,50
Sale 0 0
a.
Cost of Goods Sold:
FIFO Unit Unit Cost of Goods
s Cost Sold
From Beginning 100 @ $40 = $ 4,000
Inventory
From First Purchase 150 @ 50 = 7,500
From Second 10 @ 60 = 600
Purchase
Total Units Sold 260 $12,100
Ending Inventory:
FIFO Unit Unit Ending Inventory
s Cost
From Second 190 @ $60 = $11,400
Purchase
b. Cost of Goods Sold
LIFO Unit Unit Cost of Goods
s Cost Sold
From Second 200 @ $60 = $12,000
Purchase
From First Purchase 60 @ 50 = 3,000
Total Units Sold 260 $15,000
Ending Inventory
LIFO Unit Unit Ending Inventory
s Cost
From Beginning 100 @ $40 = $4,000
Inventory
From First Purchase 90 @ 50 = 4,500
8-69
Total Ending 190 $8,500
Inventory
c.
Weighted Average:
Total Cost ÷ Total = Cost per Unit
Units
$23,500 ÷ 450 = $52.222
8-70
EXERCISE 8-4B
a. (1) Parker Company
FIFO
Sales (210 @ $50) $10,50
0
Cost of Goods Sold:
From Beginning 40 units @ = $ 800
Inv. $20
From Purchases 170 units @ = 4,250 ( 5,050)
$25
Gross Margin $ 5,450
a. (2)
LIFO
Sales (210 @ $50) $10,50
0
Cost of Goods Sold:
From Purchases 200 units @ = $5,000
$25
From Beg. Inv. 10 units @ = 200 (5,200)
$20
Gross Margin $ 5,300
a. (3)
Weighted Average
Sales (210 @ $50) $10,50
0
Cost of Goods Sold:
Average Cost per 210 @ = $5,075 ( 5,075)
Unit $24.1671 2
8-71
b. The difference between net income using FIFO and LIFO is
$150 ($5,450 − $5300). The difference between FIFO and
Weighted Average is $25 ($5,450 − $5,425). The difference
in the net incomes would be the same as the difference in
gross margins, assuming there are no income tax
considerations.
8-72
EXERCISE 8-4B (cont.)
c.
Ending Inventory
FIFO 30 @ $25 = $750
LIFO 30 @ $20 = 600
Weighted 30 @= 725
Average $24.167
8-73
EXERCISE 8-5B
King Sales
Summary of Purchase Transactions
1/20 Purchased 450 @ $5 = $2,250
Units
4/21 Purchased 200 @ 6 = 1,200
Units
7/25 Purchased 100 @ 10 = 1,000
Units
9/19 Purchased 75 @ 8 = 600
Units
Available for 825 $5,050
Sale
a. (1)
FIFO Units Unit Cost Total
Ending Inventory
From 9/19 75 @ $8 $600
Purchase
From 7/25 25 @ $10 250
Purchase
Total Ending 100 $850
Inventory
a. (2)
LIFO Units Unit Cost Total
Ending Inventory
From 1/20 100 @ $5 $500
Purchase
Total Ending 100 $500
Inventory
a. (3)
Weighted Average
Total Cost ÷ Total Units = Cost per Unit
8-74
$5,050 ÷ 825 = $6.12
8-75
EXERCISE 8-5B (cont.)
b.
FIFO
Sales (725 units @ $20) $14,500
Cost of Goods Sold
Cost of Goods Avail. for $5,050
Sale*
Less: Ending Inventory (850)
Cost of Goods Sold (4,200)
Gross Margin $10,300
LIFO
Sales (725 units @ $20) $14,500
Cost of Goods Sold
Cost of Goods Avail. for $5,050
Sale*
Less: Ending Inventory (500)
Cost of Goods Sold (4,550)
Gross Margin $ 9,950
8-76
EXERCISE 8-6B
a.
Market Company
Income Statements
FIFO
Sales (3,400 @ $136,00
$40) 0
Cost of Goods Sold:
From Beginning 500 units @ = $10,000
Inv. $20
From 4/1 2,500 units @ = 55,000
Purchase $22
From 10/1 400 units @ = 11,200
Purchase $28
Cost of Goods (76,200)
Sold
Gross Margin 59,800
Operating (34,000)
Expenses
Income Before Tax 25,800
Income Tax (30%) (7,740)
Expense
Net Income $
18,060
LIFO
Sales (3,400 @ $136,00
$40) 0
Cost of Goods Sold:
From 10/1 800 units @ = $22,400
Purchase $28
From 4/1 2,500 units @ = 55,000
Purchase $22
From Beginning 100 units @ = 2,000
Inv. $20
8-77
Cost of Goods (79,400)
Sold
Gross Margin 56,600
Operating (34,000)
Expenses
Income Before Tax 22,600
Income Tax (30%) (6,780)
Expense
Net Income $
15,820
c.
Market Company
Cash Flows from Operating Activities
FIFO LIFO
Cash Flows From Operating
Activities:
Cash Inflow from Customers $136,00 $136,000
0
Cash Outflow for Inventory* (77,400) (77,400)
Cash Outflow for Operating (34,000) (34,000)
Expense
Cash Outflow for Income Tax (7,740) (6,780)
Expense
Net Cash Flow from Operating $ $
Activities 16,860 17,820
8-78
$77,400
8-79
EXERCISE 8-7B a
West Coast Company
Effect of Events on Financial Statements
Panel 1: FIFO Cost Flow
Even Cash + Inv. = C. + Ret. Ear. Rev. − Exp. = Net Inc. Cash Flows
t Stk.
1. 250,000 + NA = NA + 250,000 250,00 − NA = 250,000 250,000 OA
0
2. (70,000) + 70,000 = NA + NA NA − NA = NA (70,000) OA
3. (56,250) + 56,250 = NA + NA NA − NA = NA (56,250) OA
4. NA + (88,750 = NA + (88,750 NA − 88,750 = (88,750 NA
)1 ) )
5. (64,500) + NA = NA + (64,500) NA − 64,500 = (64,500 (64,500) OA
2
)
Bal. 59,250 + 37,500 = NA + 96,750 250,00 − 153,25 = 96,750 59,250 NC
0 0
Panel 2: LIFO Cost Flow
Even Cash + Inv. = C. + Ret. Rev. − Exp. = Net Inc. Cash Flows
t Stk. Earn.
1. 250,000 + NA = NA + 250,000 250,00 − NA = 250,000 250,000 OA
0
2. (70,000) + 70,000 = NA + NA NA − NA = NA (70,000) OA
3. (56,250) + 56,250 = NA + NA NA − NA = NA (56,250) OA
4. NA + (91,250 = NA + (91,250 NA − 91,250 = (91,250 NA
)3 ) )
5. (63,500) + NA = NA + (63,500 NA − 63,500 = (63,500 (63,500) OA
4
) )
Bal. 60,250 + 35,000 = NA + 95,250 250,00 − 154,75 = 95,250 60,250 NC
0 0
1
Cost of Goods Sold -- FIFO: 4/2 200 units @ $350 =$70,000
8-80
9/1 50 units @ $375 = 18,750
Total $88,750
2
Income Tax Expense: ($250,000 − $88,750) x 40% = $64,500.
3
Cost of Goods Sold -- LIFO: 9/1 150 units @ $375 = $56,250
4/2 100 units @ $350 = 35,000
Total $91,250
4
Income Tax Expense ($250,000 − $91,250) x 40% = $63,500.
8-81
EXERCISE 8-7B (cont.)
e. FIFO
8-82
EXERCISE 8-8B
a.
Polo Company - General Journal
Date Account Titles Debit Credit
1/1/06 Inventory (250 @ $40) 10,000
Cash 10,000
4/1a Cash (125 @ $70) 8,750
Sales Revenue 8,750
4/1b Cost of Goods Sold (125 @ 4,250
$34)
Inventory 4,250
8/1 Inventory (400 @ $44) 17,600
Cash 17,600
12/1a Cash (500 @ $76) 38,000
Sales Revenue 38,000
12/1b Cost of Goods Sold* 20,500
Inventory 20,500
*Cost of Goods Sold: 50 @ $34 = $ 1,700
250 @ $40 = 10,000
200 @ $44 = 8,800
$20,500
8-83
EXERCISE 8-9B
50 @ $30 = $1,500
3/15 Pur. 200 $35 = $7,000 200 @ $35 = $7,000
@
80 @ $35 = $2,800
8/10 Pur 275 $40 = $11,00 275 @ $40 =$11,000
@ 0
8-84
EXERCISE 8-10B
a.
Original Woodwork
a. b. c. d. e. f. g. h.
Unit Ind.
Cost Mkt. Lower Total Total Item
I Quanti Per Val. Cost/Mk Cost Market Lower
tem ty Unit per t. Cost/Mk
Unit t.
(b x c) (b x d) (b x e)
P 100 $ 16 $ 12 $ 12 $1,600 $1,200 $1,200
D 50 18 16 16 900 800 800
S 20 24 26 24 480 520 480
J 15 20 22 20 300 330 300
$3,280 $2,850 $2,780
b.
Date Account Titles Debit Credit
1. Cost of Goods Sold* 500
Inventory 500
2. Cost of Goods Sold** 430
Inventory 430
8-85
EXERCISE 8-11B
a.
a. b. c. d. e. f. g.
Cost Market Unit Total Total
Item Quantit Per Per Unit Lower Cost Lower
y Unit Cost/Mkt. Cost/Mkt.
(b x c) (b x e)
B 100 $40 $36 $36 $ 4,000 $ 3,600
C 150 60 56 56 9,000 8,400
D 90 20 30 20 1,800 1,800
Totals $14,800 $13,800
8-86
EXERCISE 8-12B
EXERCISE 8-13B
8-87
8-88
EXERCISE 8-14B
Short Company
EXERCISE 8-15B
Tefall Company
Item Year Amount Affected Effect
Number
1. 2006 Beginning Inventory NA
2. 2006 Purchases NA
3. 2006 Goods Available for NA
Sale
4. 2006 Cost of Goods Sold Overstated
5. 2006 Gross Margin Understated
6. 2006 Net Income Understated
7. 2007 Beginning Inventory Understated
8. 2007 Purchases NA
9. 2007 Goods Available for Understated
Sale
10. 2007 Cost of Goods Sold Understated
11. 2007 Gross Margin Overstated
12. 2007 Net Income Overstated
8-89
EXERCISE 8-16B
8-90
EXERCISE 8-17B
a.
Balance Sheet Income Statement Stmt. of
Type C + Inv. = L + S. Rev. − Exp. = Net Cash
ash Sec. iab. Equity Inc. Flows
Held − + NA NA NA NA NA −IA
Trading − + NA NA NA NA NA −OA
Availabl − + NA NA NA NA NA −IA
e
b.
Blass Brothers
Computation of Net Income
Held-to- Availabl
Classified as: Maturity Trading e-for-
Sale
Revenue $10,000 $10,000 $10,000
Expenses (4,000) (4,000) (4,000)
Unrealized Gain -0- 7,000 -0-
Net Income $ 6,000 $13,000 $ 6,000
8-91
EXERCISE 8-18B a.
Circuit Electronics
Horizontal Statements Models
(1) Held-to-Maturity
Balance Sheet Income Statement Statement
Unreal. Rev./ Exp. of
Event Cash + Inv. = Liab. + Ret. + Gain. Gain − / = Net Inc. Cash Flows
Sec. Ear. Loss
1. (75,000) + 75,000 = NA + NA + NA NA − NA = NA (75,000)
IA
2. 4,500 + NA = NA + 4,500 + NA 4,500 − -0- = 4,500 4,500 OA
3. 15,000 + (12,500 = NA + 2,500 + NA 2,500 − -0- = 2,500 15,000 IA
)
4. NA + NA = NA + NA + NA NA − NA = NA NA
Totals (55,500) + 62,500 = -0- + 7,000 + -0- 7,000 − -0- = 7,000 (55,500)
1
NC
(2) Trading
Unreal. Rev./ Exp./
Event Cash + Inv. = Liab + Ret. + Gain Gain − Loss = Net Inc. Cash Flow
Sec. . Ear.
1. (75,000 + 75,000 = NA + NA + NA NA − NA = NA (75,000)OA
)
2. 4,500 + NA = NA + 4,500 + NA 4,500 − NA = 4,500 4,500 OA
3. 15,000 + (12,500 = NA + 2,500 + NA 2,500 − NA = 2,500 15,000 OA
)
4. NA + (12,500 = NA + (12,500 + NA NA − 12,500 = (12,500 NA
) ) )
Totals (55,500 + 50,000 = -0- + (5,500) + -0- 7,000 − 12,500 = (5,500) (55,500)NC
)
(3) Available-for-Sale
Unreal. Rev./ Exp.
Event Cash + Inv. = Liab. + Ret. + Gain Gain − / = Net Inc. Cash Flow
8-92
Sec. Ear. Loss
1. (75,000 + 75,000 = NA + NA + NA NA − NA = NA (75,000)IA
)
2. 4,500 + NA = NA + 4,500 + NA 4,500 − NA = 4,500 4,500 OA
3. 15,000 + (12,500 = NA + 2,500 + NA 2,500 − NA = 2,500 15,000 IA
)
4. NA + (12,500 = NA + NA + (12,500 NA − NA = NA NA
) )
Totals (55,500 + 50,000 = -0- + 7,000 + (12,500 7,000 − -0- = 7,000 (55,500)NC
) )
1
Cash is negative because these transactions do not reflect any beginning balances.
8-93
EXERCISE 8-18B (cont.)
8-94
EXERCISE 8-19B
8-95
EXERCISE 8-19B. (cont.)
Deal Inc.
Financial Statements For Year Ended 2002
Classified as: Held Trading Availabl
e
Income Statements
Investment Revenue $ 800 $ 800 $ 800
Realized Gain 3,000 3,000 3,000
Unrealized Gain -0- 1,000 -0-
Net Income $3,800 $4,800 $3,800
Balance Sheets
Assets
Cash $30,800 $30,800 $30,800
Investment Securities 33,000 34,000 34,000
Total Assets $63,800 $64,800 $64,800
Stockholders’ Equity
Common Stock $60,000 $60,000 $60,000
Retained Earnings 3,800 4,800 3,800
Unrealized Gain -0- -0- 1,000
Total Stockholders’ Equity $63,800 $64,800 $64,800
Statements of Cash Flows
Cash Flows From Operating
Act.:
Inflow from Invest. $ 800 $ 800 $ 800
Revenue
Outflow to Purchase -0- (40,000) -0-
Securities
Inflow from Sale of -0- 10,000 -0-
Securities
Net Cash Inflow from Oper. 800 (29,200) 800
Act.
Cash Flows From Investing
Act.:
Outflow to Purchase (40,000) -0- (40,000)
Securities
Inflow from Sale of 10,000 -0- 10,000
Securities
8-96
Net Cash Flow from (30,000) -0- (30,000)
Investing Act.
Cash Flows From Financing -0- -0- -0-
Act.
Net Change in Cash (29,200) (29,200) (29,200)
Plus: Beginning Cash 60,000 60,000 60,000
Balance
Ending Cash Balance $30,800 $ 30,800 $30,800
8-97
EXERCISE 8-20B
8-98
SOLUTIONS TO PROBLEMS - SERIES B - CHAPTER 8
PROBLEM 8-21B
Paul’s Bicycle Shop
Inventory Purchases
Beginning Inventory 20 @ $280 = $56,000
0
First Purchase 12 @ 300 = 36,000
0
Second Purchase 14 @ 330 = 46,200
0
Total 46 $138,200
0
Ending Inventory:
FIFO Unit Unit Ending
s Cost Inventory
From Second 60 @ $330 = $19,800
Purchase
8-99
Total Units Sold 400 $121,400
8-100
PROBLEM 8-21B a. (cont.)
Weighted Average
Total Cost ÷ Total = Cost per Unit
Units
$138,200 ÷ 460 = $300.435
8-101
PROBLEM 8-21B (cont.)
8-102
Inventory
3b. Cost of Goods (120,17 (120,174
Sold 4) )
4. Paid Sal. (30,000) (30,000)
Expense
5. Paid Income Tax (7,457) (7,457)
Totals $111,143 $18,026 $43,000 $86,169
8-103
PROBLEM 8-21B (cont.) c.
Paul’s Bicycle Shop
Financial Statements
For Year Ended December 31,2007
FIFO LIFO Weight.
Av.
Income Statements
Sales $180,000 $180,00 $180,000
0
Cost of Goods Sold (118,400 (121,400 (120,174)
) )
Gross Margin 61,600 58,600 59,826
Salaries Expense (30,000) (30,000) (30,000)
Income Before Tax 31,600 28,600 29,826
Income Tax Expense (7,900) (7,150) (7,457)
Net Income $23,700 $21,450 $22,369
Balance Sheets
Assets
Cash $110,700 $111,45 $111,143
0
Inventory 19,800 16,800 18,026
Total Assets $130,500 $128,25 $129,169
0
Stockholders’ Equity
Common Stock $43,000 $43,000 $43,000
Retained Earnings 87,500 85,250 86,169
Total Stockholders’ Equity $130,500 $128,25 $129,169
0
8-104
PROBLEM 8-21B c. (cont.)
8-105
PROBLEM 8-22B
Provided for the use of the instructor:
Fred’s Fireplaces
Sales and Purchase Transactions for 2008
60 @$350 = $21,000
3/5 50 @$370 = $18,50 50 @$370 = $18,500
0
20 @$370 = $ 7,400
9/16 50 @$390 = $19,50 50 @$390 = $19,500
0
8-106
PROBLEM 8-22B (cont.)
a.
Fred’s Fireplaces
General Journal, 2008
Date Account Titles Debit Credit
3/5 Inventory 18,500
Cash 18,500
4/10 Cash 18,000
Sales 18,000
4/10 Cost of Goods Sold* 14,000
Inventory 14,000
6/19 Cash 22,500
Sales 22,500
6/19 Cost of Goods Sold* 18,100
Inventory 18,100
9/16 Inventory 19,500
Cash 19,500
11/28 Cash 16,450
Sales 16,450
11/28 Cost of Goods Sold* 13,250
Inventory 13,250
b. Sales $56,950
Cost of Goods Sold (45,350)
Gross Margin $11,600
8-107
PROBLEM 8-23B
a. $29,500
b.
Debit Credit
Cost of Goods Sold (Inventory 1,000
Loss)*
Inventory 1,000
*($30,500 − $29,500)
c. $30,500
8-108
PROBLEM 8-24B
8-109
PROBLEM 8-25B
Elle’s Eatery
2006 2007 Total
Net Sales $60,000 $70,000 $130,000
Cost of Goods Sold (31,000) (36,500) (67,500)
Gross Margin $ $33,500 $ 62,500
29,000
Sales $56,500
Less: Sales Discounts (2,500)
Net Sales 54,000
x Gross Margin % 48%
Gross Margin $25,920
8-110
PROBLEM 8-26B
8-111
Ending Inventory, $1,800 −
12/31/06
Gross Margin, 2006 1,800 −
Beginning Inventory, 1,800 −
1/1/07
Cost of Goods Sold, 1,800 +
2006
Net Income, 2006 1,800 −
Retained Earnings, 1,800 −
12/31/06
Total Assets, 12/31/06 1,800 −
8-112
PROBLEM 8-27B
(a). Held-to-Maturity
T-Accounts
Assets = Stockholders’
Equity
Service Revenue
2. 50,000
Bal.
50,000
Investment Income
5. 400
9. 900
Bal. 1,300
Gain on Sale of
Invest.
8. 400
Bal. 400
Operating Expenses
4. 17,000
Bal.
17,000
8-113
8-114
PROBLEM 8-27B (cont.)
(b). Trading
T-Accounts
Assets = Stockholders’
Equity
Service Revenue
2. 50,000
Bal.
50,000
Investment Income
5. 400
9. 900
Bal. 1,300
Gain on Sale of
Invest.
8. 400
Bal. 400
Operating Expenses
4. 17,000
Bal.
17,000
8-115
(Income Account)
Unrealized
Gain/Loss
10. 2,000
Bal. 2,000
8-116
PROBLEM 8-27B (cont.)
(c). Available-for-Sale
T-Accounts
Assets = Stockholders’
Equity
Cash Investment Common Stock
Securities
1. 15,000 3. 12,000 3. 12,000 8. 6,000 1. 15,000
2. 50,000 4. 17,000 6. 16,000 10. Bal.
2,000 15,000
5. 400 6. 16,000 Bal.
20,000
8. 6,400 7. 1,000 Dividends
9. 900 7. 1,000
Bal. Bal.1,000
26,700
(Equity Account)
Unrealized
Gain/Loss
10. 2,000
Bal.2,000
Service Revenue
2. 50,000
Bal.
50,000
Investment Income
5. 400
9. 900
Bal. 1,300
Gain on Sale of
Invest.
8. 400
Bal. 400
8-117
Operating
Expenses
4. 17,000
Bal.
17,000
8-118
PROBLEM 8-27B (cont.)
8-119
0 0
*Net Income above less $1,000 dividends
8-120
PROBLEM 8-27B (cont.)
8-121
Net Change in Cash 26,700 26,700 26,700
Plus: Beginning Cash Balance -0- -0- -0-
Ending Cash Balance $26,70 $26,700 $26,70
0 0
8-122
PROBLEM 8-28B
a.
Even Balance Sheet Income Statement Stmt. of
t
Asset = Liab. + S. Rev. − Exp. = Net Cash
s Equity Inc. Flows
1. + NA + NA NA NA + FA
2. +− NA NA NA NA NA − IA
3. +− NA NA NA NA NA − OA
4. + NA + + NA + NA
5. + NA + NA NA NA NA
6. NA NA NA NA NA NA NA
7. − NA − NA + − NA
8. NA NA NA NA NA NA NA
9. − NA − NA + − NA
10. − NA − NA + − NA
8-123
ATC 8-1
Financial Statement Analysis
a. Inventory turnover:
c. Unlike most companies, including other direct marketers such as Land’s End, Dell does
not need to maintain significant quantities of “finished goods” inventory. Dell builds
computers “to order”, so its inventory includes an inventory of parts. See Note 9 on page
42 of the annual report. Conversely, Land’s End must maintain many different sizes and
colors of each of its clothing products, so it can fill customers’ orders on a timely basis.
Additionally, Dell is famous for its very efficient “just-in-time” inventory system, which
results in very low inventory levels.
8-124
ATC 8-2
a.
Blue Bird Company
Inventory Purchases
FIFO
Cost of Goods Sold:
Cost per Cost of Goods
FIFO Units Unit Sold
From Beginning Inventory 100 @ $50 = $ 5,000
From Beginning Inventory 70 @ 55 = 3,850
From First Purchase 100 @ 54 = 5,400
From Second Purchase 150 @ 58 = 8,700
Total Units Sold 420 $22,950
LIFO
Cost of Goods Sold:
Cost per Cost of Goods
LIFO Units Unit Sold
From Second Purchase 250 @ $58 = $14,500
From First Purchase 100 @ 54 = 5,400
From Beginning Inventory 70 @ 55 = 3,850
Total Units Sold 420 $23,750
8-125
ATC 8-2 a. (cont.)
Weighted Average
Weighted
Income Statements FIFO LIFO Average
b. LIFO may be preferred for tax purposes in a period of rising prices because it will result in
the lowest net income and, consequently, the lowest amount of tax paid for the year.
FIFO may be preferred for financial statement purposes because it will result in the higher
net income in a period of rising prices. The higher net income is more favorable to
stockholders. Because LIFO generally results in a deferral of the payment of income tax,
if it is used for tax reporting, it must also be used for financial statement purposes to
prevent abuse by taxpayers.
8-126
ATC 8-3
8-127
ATC 8-4
The average days to sell inventory is 14 days. However, the average shelf life for the fruit
sold is only 10 days. The inventory does not appear to be good collateral for the loan.
8-128
ATC 8-5
Cosmos Fantasy
Sales $2,000,000 $2,000,000
Cost of Goods Sold (1,200,000) (1,260,000)
Gross Margin $ 800,000 $ 740,000
Gross margin %:
Cosmos: $800,000 ÷ $2,000,000 = 40%
Fantasy: $740,000 ÷ $2,000,000 = 37%
Cosmos appears to be charging more in relation to cost of goods sold.
c. Other things being equal, this would indicate a company sells its product at a lower price.
The lower the price, the more quickly goods should sell. “Other things” are not equal in
this problem. Fantasy is using LIFO while Cosmos is using FIFO. Assuming prices are
rising, LIFO causes the gross margin percentage to be lower, due to the higher cost of
goods sold. LIFO also causes ending inventory to appear to be lower. The higher cost of
goods sold and the lower ending inventory resulting from LIFO both cause the inventory
turnover ratio to be higher than if FIFO is being used. However, neither the lower gross
margin percentage nor the higher inventory turnover ratio that results from using LIFO
have any effect on cash flows, except for the related income tax effects.
8-129
ATC 8-5 (cont.)
Finally, using the “average days to sell inventory” calculated in part b. and the “average
days to collect accounts receivable,” calculated above, determine the length of the
operating cycle.
Cosmos Fantasy
The shorter a company’s operating cycle, the more quickly it gets its cash back and
the more quickly this cash can be reinvested. The quicker money is reinvested, the
more money can be made. As noted above in c., this is not entirely true if the shorter
operating cycle results from using different inventory flow assumptions.
8-130
ATC 8-6
a.
The following amounts would be shown on the balance sheet at December 31, 2001:
Assets:
Investments
Available for Sale $19,978.5
Held-to-maturity $143.0
Stockholders’ Equity:
Unrealized gains on investment securities
(Available for Sale) $871.4 (951.3 − 79.9)
b. The memo should include an explanation of the difference in intent between available-for-
sale, held-to-maturity, and trading securities. Also the memo should include an
explanation of how each is reported on the balance sheet.
8-131
ATC 8-7
a. When the LIFO method is used, tax law requires companies to use the same cost flow
method for financial reporting that they use for tax reporting. Consequently, if the
company uses LIFO for tax purposes, then it is legally bound to use the same method
in its financial statements. Accordingly, it would be illegal for Coolage to follow Bailey’s
instructions. It is not unethical to report certain items one way on the tax return and a
different way on the financial statements, so long as there is no legal requirement
preventing it. Indeed, this is common business practice. The requirement for
consistency between LIFO on the tax return and LIFO on the income statement is an
exception to the general rule. Nevertheless, it would be illegal and unethical to violate
the tax laws.
b. The switch to FIFO would increase the amount of ending inventory reported on Far
Eastern’s balance sheet. Assuming an inflationary economy, the first inventory
purchased, which would be the lower cost inventory, would be the first inventory
expensed when goods are sold under FIFO. This would leave the higher cost
inventory in ending inventory which is the cost that would appear on the balance
sheet.
c. It would be unwise to pay $400,000 of additional taxes in order to increase the amount
of reported net income by $800,000. Since LIFO reduces cash outflow for taxes, it
increases the value of the company to its owners. The switch to FIFO would decrease
the value of the company and thereby would act to deter rather than stimulate
investment. According to accounting research, investors are not fooled by deceptive
reporting practices. They make investment decisions on the basis of the economic
consequences (i.e., cash consequences) rather than spurious values that may be
reported in the financial statements.
8-132
ATC 8-8
Using the EDGAR Database
NOTE: This solution was accurate as of January 3, 2002. However, the EDGAR
database is subject to update at any time, so this solution will likely be “dated”
at the time you assign this case to your students.
These data are from the February 3, 2001 financial statements and dollar amounts are
in thousands.
a. Gap Company had 3,676 stores and total merchandise inventory of $1,904,153. The
average inventory per store was $518.
b. During its 2000 fiscal year, Gap opened 731 new stores and closed 73 existing stores,
for a net increase of 658 stores. (See the “properties” section of MD&A)
d. Gap has higher sales during the third and fourth quarters due to Christmas sales. Yes,
its inventory must also vary throughout the year to support the changing level of sales.
8-133