Cell Name Original Value Final Value
Cell Name Original Value Final Value
All Constraints and optimality conditions are satisfied. Solver Engine Engine: Simplex LP Solution Time: 0.094 Seconds. Iterations: 2 Subproblems: 0 Solver Options Max Time Unlimited, Iterations Unlimited, Precision 0.000001 Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells Cell Name $B$2 no. of units A $C$2 no. of units B $D$2 no. of units C
Constraints Cell Name $E$4 Fabrication time $E$5 Finishing $E$6 Packaging
Cell Value
Slack 0 0 18
NonNegative
Microsoft Excel 14.0 Sensitivity Report Worksheet: [LPP.xlsx]Sheet1 Report Created: 26-12-2013 11:30:03
Variable Cells Cell Name $B$2 no. of units A $C$2 no. of units B $D$2 no. of units C Constraints Cell Name $E$4 Fabrication time $E$5 Finishing $E$6 Packaging Final Value 60 72 82 Shadow Constraint Allowable Allowable Price R.H. Side Increase Decrease 0.666666667 60 30 24 1.666666667 72 12.70588235 24 0 100 1E+30 18 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 0 -3.666666667 5 3.666666667 1E+30 8 0 10 10 2 10 0 8 2 4
A 0 5 3 4 3
B 8 10 5 4 4
60 72 100