Scribd
Upload
46 views

Sample Cash Flow

The cash flow statement shows the company had no beginning cash balance in April and monthly cash balances of $0 until October when cash inflows of $5 were recorded, bringing the balance to $5. Cash inflows continued in November and December, increasing the balance to $10. While cash inflows of $10 were recorded, there were no cash outflows so the ending balance remained $10 for the rest of the year. In total, cash inflows for the year were $10 while cash outflows were $0, leaving an ending cash balance of $10.

Uploaded by

gon_freecs_4
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
46 views

Sample Cash Flow

The cash flow statement shows the company had no beginning cash balance in April and monthly cash balances of $0 until October when cash inflows of $5 were recorded, bringing the balance to $5. Cash inflows continued in November and December, increasing the balance to $10. While cash inflows of $10 were recorded, there were no cash outflows so the ending balance remained $10 for the rest of the year. In total, cash inflows for the year were $10 while cash outflows were $0, leaving an ending cash balance of $10.

Uploaded by

gon_freecs_4
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 1

CASH FLOW Statement Year 1

April
Beginning Cash Balance Cash Inflows (Income): Cash Collections Credit Collections Investment Income Other:

May $0

June $0

July $0

Aug $0

Sept $0

Oct 0 5

Nov $5 5

Dec $10

Jan $10

Feb $10

Mar $10

TOTALS

Total Cash Inflows Available Cash Balance Cash Outflows (Expenses): Advertising Bank Service Charges Insurance Interest Inventory Purchases Maintenance & Repairs Operating Supplies Payroll Payroll Expenses Sales Commissions Professional Fees Communications Equip. Rent Office Supplies Permits & Licenses Utilities & Telephone Travel

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$5 $5

$5 $10

$0 $10

$0 $10

$0 $10

$0 $10

10 0 0 0 0 0 10

Taxes
Other: *Sales training Subtotal Other Cash Out Flows: Capital Purchases Loan Principal Owner's Draw Other: Subtotal Total Cash Outflows Ending Cash Balance

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 $0

$0 $0 $0

$0 $0 $0

$0 $0 $0

$0 $0 $0

$0 $0 $0

$0 $0 $0

$0 $0 $5

$0 $0 $10

$0 $0 $10

$0 $0 $10

$0 $0 $10

$0 $0 $10

Page 1

You might also like