Scribd
Upload
15 views3 pages

Cycle Rickshow Two Wheeler Rep Servicing

This document outlines a proposed scheme for a bicycle rickshaw and two-wheeler repair and servicing unit. It includes details on the name and address of the proprietor, anticipated production, total project cost of Rs. 1,84,000, and financial assistance required. The non-recurring expenses total Rs. 75,000 which includes machinery, equipment, electrification, and furniture costs. Recurring monthly expenses are estimated at Rs. 1,09,000 which covers raw materials, salaries, taxes, and other operating costs. The source of finance will be a bank loan and own investment.

Uploaded by

anilshaw27
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
15 views3 pages

Cycle Rickshow Two Wheeler Rep Servicing

This document outlines a proposed scheme for a bicycle rickshaw and two-wheeler repair and servicing unit. It includes details on the name and address of the proprietor, anticipated production, total project cost of Rs. 1,84,000, and financial assistance required. The non-recurring expenses total Rs. 75,000 which includes machinery, equipment, electrification, and furniture costs. Recurring monthly expenses are estimated at Rs. 1,09,000 which covers raw materials, salaries, taxes, and other operating costs. The source of finance will be a bank loan and own investment.

Uploaded by

anilshaw27
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 3

1 PROPOSED SCHEME FOR BI-CYCLE RICKSHOW & TWO WHEELER REPAIRING AND SERVICING UNIT 1.

Name & Style of the Unit 2. Location of the Unit 3. Office Address 4. Constitution of the Unit 5. Name & Address of Proprietor 6. Item of product : : : : : : Cycle Rickshow & two Wheeler Rep.& Servicing.. : Raw materials are available from local area. : : : : : . Rs. 1,84,000/: :

7. Raw Materials and its Availability

8. Anticipated Production 9. Skilled Workers 10. Availablity of Power 11. Demane & Marketabilitly 12. Total Project Cost 13. Financial Assistance Required 14. Repayment programme

5. Non Recurring Expenses: A. Land & Building : Own/Existing B. Equipments: a) Compressor Machine with all accessories 01 no. b) Rim tel Machine 2 Pcs @ Rs.650/c) Rench Set 2 Set @ Rs.1300/- per set d) Vice 2 Pcs @ Rs. 60/- per pc e) Hakshow 2 nos. @ Rs. 150/- per pc f) Small Tools LS The Valuation of Machinery including Taxes Other Non Recurring Expenses A. Electrification B. Furniture & Fixture Cost

Rs. 40,000/Rs. 1,300/Rs. 2,600/Rs. 120/Rs. 300/Rs. 44,620/Rs. 5,380/Rs. 50,000/Rs. 10,000/Rs. 15,000/Rs. 25,000/-

6.

7.

Total Non-Recurring Expenses: Rs. 50,000/- + Rs. 25,000/- = Rs. 75,000/Recurring Expenses(P.M.) Raw Materials Tyre, Tube, Chair,Spoke,Sit, Handle, Two Chiller Tubes, Sit Cover, Bell, Bearings, Mud Guard & All Quality For Tyre, Two Wheeler Break Shoe, Padel cover, Gear etc.. Salary & Wages (P.M.) Skilled Worker cum Manager Semi Skilled Worker Helper 02nos @ Rs. 2,000/Other Recurring Expenses(P.M.): a) Tax & Insurance b) Traveling c) Electric charges d) Misc./ Contengency Total Recurring Expenses(P.M.): A) Raw Materials B) Salary & Wages C) Other Expenses Total Cost Of The Project: A. Non Recurring Expenses

8.

Rs. 1,00,000/-

9.

1 no. 1 no.

Self Rs. 3,000/Rs. 4,000/Rs. 7,000/Rs. 500/Rs. 250/Rs. 250/Rs. 1,000/Rs. 2,000/Rs.1,00,000/Rs. 7,000/Rs. 2,000/Rs.1,09,000/Rs. 75,000/-

10.

11.

12.

3 B. Recurring Expenses 13. 14. Source of Finance: Bank Loan & Own Investment. Tentative Profit & Loss Account Rs. 1,09,000/Rs. 1,84,000/-

To, 1. Recurring Exp. Rs. 1,09,000/2. Depn on Machinery. @ 10% Rs. 417/3. Depn on Furniture. @ 5% Rs. 63/4. Int. on total capital@12% Rs. 1,840/Sub Total Rs. 1,11,320/5. Gross Profit Rs. 18,680/Rs. 1,30,000/-

By, Repairing & Servicing of 20 nos Cycle Rickshow @ Rs.250/- each Rs. 5,000/50 nos of TwoWheeler @ 100/-each Rs. 5,000/Replacement Of Spare Parts adding 20% to the Purchased value Rs1,20,000/Rs.1,30,000/-

You might also like