PVC Project Report
PVC Project Report
PVC Project Report
Manufacturing
Rigid PVC and Hose Pipes
Pipe Fittings and Solvent Cement
Project Report
Project Report
Project Outlay 5, 00, 00,000 INR
Project Report
Contents 1.0 Project Background............................................................................................4 2.0 Application of PVC Pipes:...................................................................................6 3.0 Proposed Project Site.........................................................................................6 .4.0 Production Capacity:.........................................................................................6 5.0 Market Status.....................................................................................................7 5.1 Supply............................................................................................................... 7
5.2 Demand.............................................................................................................8 6.0 Demand and Supply Gap:..................................................................................8 7.0 Plant and Machinery:.........................................................................................9 .............................................................................................................................. 11 8.0 Machinery Sources...........................................................................................15 9.0 Raw Materials.................................................................................................. 16 10.0 Sources of Raw materials..............................................................................16 11.0 Utilities to Manufacture..................................................................................16 12.0 Land, Building and Other Civil Works.............................................................16 13.0 Estimated Cost of the Project on PVC Pipes...................................................17 14.0 Means of Finance:..........................................................................................19 15.0 Employment Generation................................................................................19 16.0 Profitability....................................................................................................20 17.0 Conclusion: ................................................................................................... 21
Project Report
Project Report
proposed project is going to meet a substantial part of the domestic PVC pipe requirement of Orissa and eastern region of the country. The proposal is to set up a rigid PVC pipe manufacturing unit in the state of Orissa after due analysis of the demand and supply situation and expected contribution of this unit to meet the demand supply gap.
On the domestic market front, PVC is already in short supply in India. Against a capacity of 788,000 MT, the domestic demand for 2001-2002 was around 825,000 MT and this is expected to grow by 8% - 10% over the next 3 years. In other words demand will continue to be in excess of supply in the Indian market.
Agriculture plays an important role in the demand where PVC pipes are primarily used in irrigation and rural water supply. Both these activities get the maximum attention and fund allocation from Central as well as State Government. The thrust of government in 11th plan period for irrigation coverage under, rural water supply and sanitation etc. is critical booster for increasing demand for PVC pipes. Every year the State Government is spending lakh of rupees on providing these basic facilities to the people and this is likely to continue over the next few decades. As a result the demand for PVC pipes and fittings is bound to keep growing. Moreover, the demand for PVC in housing is yet at a very negligible level but demand is increasing with low cost housing norms. As new applications are being accepted for plumbing, sanitation and rainwater, the demand for PVC pipes in housing is likely to see a quantum jump. th As per 11 Plan numbers, Orissa is aiming at a growth The broad objective of the 11th Plan is to achieve a sustainable annual average growth rate of 9%, double rate of 9 percent of which agriculture production from the present level. The 4.7 percent is likely to come agriculture sector had exhibited a growth rate of 3% from agriculture sector. In a during the first four years of the 10th Plan, higher than plan size of Rs 27,000 crore, the national growth rate. However, additional growth irrigation is likely to provide contemplated would only be possible through accelerated irrigation. impetus for additional growth to agriculture from A component like PVC is an input to irrigation. PVC its current level. pipes are widely used in irrigation and water supply systems. Consumption of PVC pipes by oil and gas sector is 50%, construction sector is 30% and government programmes is 20%.
Project Report
b. c.
d.
e.
whithin 25 KMs. from the state capital. For transportation, the connecting national highway should be there so there is less time to transport. Better infrastructure The unit should avail the benefit the other infrastructures available near the capital city Skilled person power Because of the proximity of the site to state capital, skilled manpower should be available for effective utilisation of their skill and knowledge base. Because of the recent growth in technical education, the manufacturing unit can provide a scope to the skilled and trained person powers. Economical approachability and easy communication, transportation and other costs especially in procurement of raw material and pipe supply should be economical in comparison to other situations. Land Suitability The identified patch of land should be suitable for establishment of manufacturing unit with regard to faster set up times of the basic utilities like Power and Water supply.
Project Report
It is envisaged to produce 51000 tonnes of un-plasticised PVC pipes per annum of size range between 20 mm to 400 mm diameter with three machines, having 550 kg/hour, 140 Kg/hour and 200 kg/ hour production capacity. This would facilitate in having a common operator and common ancillary equipment like mixers, chilling plant, compressor, water circulation plant and laboratory testing facilities etc.
Bihar
Modi Pipes, Patna Trident Tubes, Patna Gupta Poly tubes, Patna Usha Poly tubes, Patna Ashirwad Pipes, Patna Saket Tubes, Patna 2700 1200 480 240 200 200 T/A T/A T/A T/A T/A T/A
Assam
Kamakhya Udyog, Guwahati Luit Asian, Guwahati Brahamaputra Udyog Total 1800 T/A 1500 T/A 300 T/A 3600 T/A
West Bengal
S. N, Polymer, Siliguri Plastrain,Belghoria Gk Plastic,Hoogly Sudhir Plastic Plastic india, Nadia Polymer Products, Kalyani Pankaj Plastic,Calcutta 8000 T/A 250 T/A 200 T/A 200 T/A 180 T/A 180 T/A 100 T/A
Tripura
B.D Pipes, Tripura 1000 T/A
From the above mentioned figures it be may seen that the total production in the eastern regions of five states is less than the production of UNIPLAS in New Delhi or less than the production of Jain tube, Bombay. As estimated, the present level of state production is not sufficient enough to cater to the growing need of the state especially in the context of industrialisation,
Project Report
urbanisation, programmatic thrust of government and over domestic/private demand for PVC pipes.
5.2 Demand
The combined requirement of five states of Eastern region by minor irrigation department alone is 13000 Tonnes/annum. Even if we talk about Orissa, the market size is about Rs 1350 crore in a five year period. Various other departments of government also use PVC pipes under their routine activities such as; 1. 2. 3. 4. 5. 6. 7. 8. 9. PHD & PWD of State government Telephone department State plans for water supply under minimum needs program State plans for urban water supply schemes Rural & urban housing schemes etc. Water resources Orissa Watershed Development Mission Orissa Construction Corporation Limited [Govt. of Orissa undertaking] Demand created by external aided projects like DFID, WHO, World Bank etc.
The combined requirement of all these sectors along with private sector uses (agriculture, Aqua culture, Industries etc) is estimated to be about 28,000 Tonnes/annum. The PVC industry outlook also highlights the expected multi fold growth in domestic demand in the coming years.
Project Report
Project Report
Project Report
Project Report
Project Report
Project Report
Project Report
Project Report
The proposed machines will be procured from following sources i.e. 1. 2. 3. 4. 5. 6. Kolsite Klockner and Windsor Ferromatik Milacron Neoplast Blue Star Remi
Project Report
The land required for the unit is 5 acres or 2,17,802 sq feet, out of which 78,315 sq. feet shall be Plinth area as detailed in the Figure below. Large amount of open land is required other than the Plinth area for temporary Storage of Finished goods. The cost of Land being Rs 2,35,000 per acre comes to Rs. 11,75,000 for five acres plus other Application costs involved.The Construction of Buildings and Civil Works will cost another Rs. 62,50,000. The manufacturing unit will have a Process Unit of around 10,000 sq feet, a Raw Material STORE of around 12,500 sq. feet, a Administrative building of 13,000 sq. feet, a Godown of around 10,000 sq. feet. A Finished materials STORE of 13,000 sq feet. It shall also have Staff Quarters, Canteen, Recreation room, Staff room, Temple and Security Room.
Project Report
in Rs. 1 Windsor machines KTS 550/400V KTS 200/200V KTS 140e/110 PVC LINE 250 injection Unit C55 PVC LINE 350 injection Unit C70 Suction Hose Machine Belling Machine for SWR fittings Spiral Hopper loader with vibrator Neoplast HSM 500 Neoplast HSM250 Lab Eqpmt. (Deepak) + others Lathes 3 nos. Cooling tower(paharpur) Compressor Chilling plant 3 nos Bluestar Threading Machine 2 & 4 inch b TOTAL Add:Transport and insurance 4% Total With Transport and Insurance Add:Installation at 2% Total Cost of MACHINARY with Transport and Installation
2 3 4 5 6 7 8 9 10 11
10,155,528.00 3,776,433.00 2,378,915.00 4,002,174.00 5,177,985.12 2,000,000.00 1,200,000.00 270,698.22 3,402,598.00 1,600,000.00 901,000.00 906,324.04 111,487.00 498,000.00 568,584.72 2,45,69,568 9,82,783 2,55,52,351 5,11,047 2,60,63,400
Pre Operative Expenses (Office rent, establishment exps. like elec bills, Phone bills, Furniture, Salaries.)
2500000
Project Report
Preliminary Expenses: Architecture Consultancy Technology Consultancy Process And Production Consultancy Interior Decoration Total Preliminary and Pre Op Exps
Total Fixed Expenses + Pre Op +Preliminary Expenses=Rs.733,52,000+50,00,000 = Rs. 7,83,52,000 (Total Project Cost)
Project Report
Sl. No. 1 2 3 4 5 6 7 8 9
Personnel Designation Administrative Section Managing Director[M.D.] Accounts Officer P.A. to M.D. Office Assistants @ Rs. 6000 per person Computer Operator Store Keeper Security Personnel Peon Sweeper Total Production Section Works Manager Supervisor Qulaity Control Incharge Skillled Operator Semi Skilled Operators Skilled Mechanics Skilled Electricians Laboratory Assistant Unskilled Workers@Rs. 2500 each Total G.Total
No. of Persons 1 1 1 2 1 1 5 1 1 14 1 1 1 8 3 2 2 1 15 31 45
Monthly Salary 1,00,000 15,000 10,000 12,000 6,000 6,000 15,000 2,500 2,200 168700 30,000 10,000 12,000 88,000 18000 20,000 20,000 6000 37,500 2,41,500 4,10,200
10 11 12 13 14 15 16 17 18
16.0 Profitability
In PVC Units, the Profitability is subject to the following three concerns i.e. 1. Availability of continuous power 2. Availability of quality raw materials 3. Taxation policy of the Government In consideration to the above mentioned three points, the solutions proposed are; a) Installation of a captive transformer for running the unit with uninterrupted power
Project Report
supply. b) Import of materials, if necessity. c) Being a new industry, there are adequate reliefs regarding taxation available. It is experienced that generally 10% of the total turnover is the net profitability of the unit.
17.0 Conclusion:
The proposed project is expected to contribute in minimising the demand and supply gap in the state and in the eastern region of the country. The manufacturers are committed to maintain the prescribed national quality standards. The project plan is in conformity with the guideline of small scale industries. In the context, it is worth to mention that the promoter is adequately capable of implementing as well as operating the unit of this size as he has the required experience and expertise.