PTC LTD: Month Dividend Opening Closing
PTC LTD: Month Dividend Opening Closing
year 2001
month dividend openingclosing
Jan-01 12.65 11.9
Feb-01 11.9 10.5
Mar-01 10.5 10.75 year
Apr-01 10.75 11 2001
May-01 11 10.4 2002
Jun-01 10.4 10.25 2003
Jul-01 10.25 9.25 2004
Aug-01 9.25 10.25 2005
Sep-01 10.25 10 2006
Oct-01 10 12.4 2007
Nov-01 12.4 11 2008
5.5
Jun-07 152.55 156.45
Jul-07 156.45 158
Aug-07 158 132
Sep-07 132 157.25
Oct-07 157.25 164
Nov-07 164 155
Dec-07 5.5 155 155.5
avgs. 5.5 124.16 131.12
year 2008
month dividend openingclosing
Jan-08 155.5 154.5
Feb-08 154.5 148
Mar-08 148 140
Apr-08 140 152.8
May-08 152.8 132
Jun-08 132 116.95
Jul-08 4.5 116.95 124.25
4.5 142.82 138.36
Return Calculator
Do Pb Pe Return(x) x-x' (x-x')2
1.38 10.86 10.68 0.11 0.02 0
1.65 22.18 23.29 0.12 0.03 0
1.26 26.26 26.53 0.06 -0.03 0
2.6 43.49 46.37 0.13 0.04 0
5.17 62.08 62.7 0.09 0 0
7.46 68.7 68.95 0.11 0.02 0
5.5 124.16 131.12 0.1 0.01 0
4.5 142.82 138.36 0 -0.09 0.01
x' : 0.09 0.01
0.04
S:
4%
(R-R')2 P.(R-R')2
0 0
0 0
0 0
0
0.04
S:
4%
OGDCL
year 2004
month dividendopening closing
Jan-04 52.6 53.75
Feb-04 53.75 51.4 year Do
Mar-04 51.4 60.95 2004 $4.00
Apr-04 60.95 67.85 2005 7.50
May-04 67.85 68.8 2006 9.00
Jun-04 68.8 64.45 2007 9.50
Jul-04 64.45 64.95 2008
Aug-04 64.95 65.2
Sep-04 65.2 63.05
Oct-04 63.05 65.8
Nov-04 65.8 67
Dec-04 4 67 75
avgs. 4 62.15 64.02
Portfoilio
Security w Return
PTCL 40%
Askari Bank 8%
Pak Engg 20%
Indus Motors 18%
OGDCL 14% 0.09 9%
r
PTCL and Askari Bank
PTCL and Pak Engg
PTCL and Indus motors
PTCL and OGDCL
Askari Bank and Pak Engg
Askari Bank and Indus Motors
Askari Bank and OGDCL
Pak Engg and Indus Motors
Pak Engg and OGDCL
Indus Motors and OGDCL
Expected Risk and Return (Askari Bank)
R P R' R-R' (R-R')2 P.(R-R')2
-0.03 0.35 -0.01 -0.04 0 0
0.01 0.35 0 0 0 0
0.06 0.3 0.02 0.05 0 0
0.01 0
R':
1% 0.04
S:
4%
urn (OGDCL)
(R-R')2 P.(R-R')2
0 0
0 0
0 0
0
0.05
S:
5%
foilio
Risk
0 0%
r
-1
-0.93
-0.5
-0.07
0.95
0.55
0.13
0.79
0.43
0.9
PTCL and Askari Bank
Year R(x) R(y) x2 y2 x.y r
1 0.12 -0.03 0.01 0 0
2 0.11 0.01 0.01 0 0
3 0.09 0.06 0.01 0 0.01
0.32 0.04 0.03 0 0 -1
PTCL
Year Market Return (x) R (y) xy x2 Beta CAPM (R)
2001 0.11 0.11 0.01 0.01
2002 0.09 0.12 0.01 0.01
2003 0.06 0.06 0 0
2004 0.05 0.13 0.01 0
2005 0.08 0.09 0.01 0.01
2006 0.09 0.11 0.01 0.01
2007 0.09 0.1 0.01 0.01
2008 0.13 0 0 0.02 -0.72 0.11
0.69 0.72 0.06 0.06 11%
ASKARI BANK
Year Market Return (x) R (y) xy x2 Beta CAPM (R)
2001 0.11 0.23 0.03 0.01
2002 0.09 0.18 0.02 0.01
2003 0.06 0.15 0.01 0
2004 0.05 0.08 0 0
2005 0.08 0.05 0 0.01
2006 0.09 -0.01 0 0.01
2007 0.09 0.01 0 0.01
2008 0.13 -0.11 -0.01 0.02 -1.43 0.09
0.69 0.57 0.04 0.06 9%
PAKISTAN ENGINEERING
Year Market Return (x) R (y) xy x2 Beta CAPM (R)
2001 0.11 0.46 0.05 0.01
2002 0.09 0.59 0.05 0.01
2003 0.06 0.75 0.04 0
2004 0.05 0.17 0.01 0
2005 0.08 0.09 0.01 0.01
2006 0.09 0.03 0 0.01
2007 0.09 0.16 0.02 0.01
2008 0.13 0.03 0 0.02 -3.19 0.04
0.69 2.28 0.18 0.06 4%
INDUS MOTORS
Year Market Return (x) R (y) xy x2 Beta CAPM (R)
2001 0.11 0.1 0.01 0.01
2002 0.09 0.25 0.02 0.01
2003 0.06 0.17 0.01 0
-1.67 0.08
2004 0.05 0.08 0 0
2005 0.08 0.14 0.01 0.01
2006 0.09 0.07 0.01 0.01
2007 0.09 0.07 0.01 0.01
2008 0.13 -0.04 -0.01 0.02 -1.67 0.08
0.69 0.84 0.06 0.06 8%
OGDCL
Year Market Return (x) R (y) xy x2 Beta CAPM (R)
2004 0.05 0.09 0 0
2005 0.08 0.11 0.01 0.01
2006 0.09 0.06 0.01 0.01
2007 0.09 0.08 0.01 0.01
2008 0.13 -0.01 0 0.02 -1.39 0.09
0.44 0.34 0.03 0.04 9%