Cell Name Original Value Final Value
Cell Name Original Value Final Value
Adjustable Cells Cell Name Original Value $D$13 X1 0 $E$13 X2 0 $F$13 X3 0 $G$13 X4 0 $H$13 X5 0
Final Value 48 31 39 43 15
Constraints Cell Name $J$4 m1 $J$5 m2 $J$6 m3 $J$7 m4 $J$8 m5 $J$9 m6 $J$10 m7 $J$11 m8
Status Binding Binding Not Binding Not Binding Binding Binding Not Binding Binding
Slack 0 resource has been totally utilized 0 31 we can increase more and can utilize more and will b 6 0 0 6 0
Microsoft Excel 12.0 Sensitivity Report Worksheet: [case3_OR.xlsx]Sheet1 Report Created: 26/12/2010 11:48:12 PM
Adjustable Cells Cell $D$13 $E$13 $F$13 $G$13 $H$13 Final Reduced Objective Allowable Allowable Name Value Cost Coefficient Increase Decrease X1 48 0 170 1E+30 10 X2 31 0 160 10 160 X3 39 0 175 5 175 X4 43 0 180 1E+30 5 X5 15 0 195 1E+30 195 Marginal Constraints Final Shadow Constraint Allowable Allowable Cell Name Value Price R.H. Side Increase Decrease $J$4 m1 48 10 48 6 48 $J$5 m2 79 160 79 1E+30 6 $J$6 m3 118 0 87 31 1E+30 $J$7 m4 70 0 64 6 1E+30 $J$8 m5 82 175 82 1E+30 6 $J$9 m6 43 5 43 6 6 $J$10 m7 58 0 52 6 1E+30 $J$11 m8 15 195 15 1E+30 6
that total cost of personnel will change that much value if there will be increase or decrease in minimum number of agents.
m number of agents.
Microsoft Excel 12.0 Limits Report Worksheet: [case3_OR.xlsx]Limits Report 1 Report Created: 26/12/2010 11:48:12 PM
Value 30610
Lower Limit 48 31 39 43 15
Upper Target Limit Result #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
X2 160 1 1 1
X3 175
X4 180
X5 195
1 1 1
1 1 1
1 1 15
48
31
39
43
30610 48 79 118 70 82 43 58 15
48 79 87 64 82 43 52 15