Wionthl Y Operating Report Summary For Month Of:: De1ta Produce, LP 12... 00073-lmc-11
Wionthl Y Operating Report Summary For Month Of:: De1ta Produce, LP 12... 00073-lmc-11
13
MDR-1
12...00073-lmc-11
CASE NUMBER.
01103/12
PETtrtCJIV DATE:
De1ta Produce, LP
CASE NAME:
Western
san Antonio
DISfRJCT OF TEXAS:
oNsSJottr:
MAl~
2012
uThe original of this document roost be filed with the United States Bankruptcy Court and n copy must be sent to the United States Trustee
r:
--
VEHICLE
WORKf2iR'$ HHM
YES X
'fltS ~-
OJ'Hii!R
Y$ -~---
1\VA
~-
UP.
DArE
NO
NO - - NO---
04! 13
04100!13
04100/13
NO===
12(15112
NO - - -
. ------
!...---------------------------'
A'l1Y'11~~f:Y
CIIICLI!l <liN!
No
No
Vn
No
vos
No
VH
No
YK
No
Vn
No
uso. ~ibe
NAME:
INITIALS
f'II~MNAMi<:
vn
Vn
AOORESS:
UQ~()N. ____
--- _______.,___________________ _
DATE
CITY, :>"7'A TE', 7JP:
1'1-:l.h'I'HONh/I'AX:
(21olt36:aooot {21orr-3~
.CQ:.<f~-
"/"'l..r>
,.,c ~
USTUSEONLY
g7(13lj2
MOR-1
(PRJNTNAME OF Si'GNA70RY}
CASE NAME:
CASE NUMBER:
Delta Produce, LP
12-50073-lmc-11
MONTH
MONTH
MONTH
Revised 11108105
MOR-2
CASE NAME:
Delta Produce, LP
MONTH
MONTH
MONTH
$0.00
MOR-3
Revised 11108105
CASE NAME:
CASE NUMBER:
Delta Produce, LP
12-50073-lmc-11
MOR-4
MONTH
MONTH
MONTH
MONTH
MONTH
Revised 11108105
CASE NAME:
Delta Produce, LP
CASE NUMBER: 12-50073-lmc-11
DAYS
TOTAL
0.00
0.00
0.00
151,514.10
$151,514.10
0-30
31-60
61-90
91+
TOTAL
TRADE
ACCOUNTS
-48,572.16
($48,572.16)
ACCRUED
PROF. FEES
15,690.93
$15,690.93
FEDERAL
TAXES
-429.58
($429.58)
STATE
TAXES
0.00
$0.00
AD VALOREM,
OTHER TAXES
49,437.02
$49,437.02
ATLED
PAYABLE
109,094.65
$109,094.65
EQUIPMENT
LEASES
17,214.00
$17,214.00
IBCDEBT
9,079.24
$9,079.24
MONTH
AS OF 5/3112012
0-30DAYS
3I-60DAYS
61-90DAYS
681,676.51
$681 676.51
9l+DAYS
TOTAL
MOR-5
$0.00
$0.00
$0.00
$0.00
$0.00
Revised 11108105
CASE NAME:
CASE NUMBER:
Delta Produce, LP
12-50073-lmc-11
Footnote Mandatory.
* * Unusual and/or infrequent item(s) outside the ordinary course of business requires footnote.
MOR-6
Revised 1/105/05
MOR-7
Revised 11108105
CASE NAME:
CASE NUMBER:
Delta Produce, LP
12-50073-lmc-11
ACCOUNT TYPE
BANK BALANCE
IBC
115096.01
IBC
11511801
OPERATING
PAYROLL
1,572,741.62
62,658.48
15,963.54
$1,556,778.08
1,020,574.52
539,947.02
4,940.68
$57,717.80
85,545.79
3,743.46
$1 556 778.08
27,822.99
$57 722.80
DEPOSITS IN TRANSIT
OUTSTANDING CHECKS
ADJUSTED BANK BALANCE
BEGINNING CASH- PER BOOKS
RECEIPTS*
DISPOSITION VEHICLES
PETTY CASH
OTHER FUNDS
0.00
3,000.00
8,201.71
329,679.20
$3,000.00
0.00
3,000.00
$8,201.71
8,201.71
4,915.43
$324,763.77
0.00
335,879.20
MOR-8
$3 000.00
_$~01.71
11,115.43
$324,763.77
TOTAL
$1,973,281.01
$3,000.00
$25,819.65
$1,950,461.36
$1,114,322.02
$878,826.22
$0.00
$0.00
$42,681.88
$1,950,466.36
Revised I /108/05
NAME
ACCOUNT NUMBER
!ACCOUNT TYPE
BANK BALANCE
IBC
IBC
115096.01
OPERATING
11511801
PAYROLL
1,473,064.37
62,658.48
22,828.52
$1,450,235.85
1,556,778.08
45,377.97
4,935.68
$57,722.80
57,722.80
DEPOSITS IN TRANSIT
OUTSTANDING CHECKS
ADJUSTED BANK BALANCE
I BEGINNING
RECEIPTS*
#01 0477834
OTHER FUNDS
DISPOSITION VEHICLES
PETTY CASH
3,000.00
7,000.00
0.00
$10,000.00
3,000.00
7,000.00
$0.00
8,201.71
471,809.16
200.00
4,499.92
$467,509.24
324,763.77
154,534.23
MOR-8
151,920.20
$1,450 235.85
$57,722.80
$10 000.00
8,201.71
$0.00
11,788.76
$467.509.24
TOTAL
$2,010,532.01
$7,200.00
$32,264.12
$1,985,467.89
$1,950,466.36
$206,912.20
$0.00
$0.00
$171,910.67
$1 985 467.89
Revised JJ/08105
ACCOUNT TYPE
BANK BALANCE
IBC
IBC
115096.01
OPERATING
11511801
PAYROLL
1,321,045.25
62,658.48
19,838.52
$1,301,206.73
1,450,235.85
3,590.00
4,935.68
$57,722.80
57,722.80
DEPOSITS IN TRANSIT
OUTSTANDING CHECKS
ADJUSTED BANK BALANCE
BEGINNING CASH - PER BOOKS
RECEIPTS*
TRANSFERS BETWEEN ACCOUNTS
(WITHDRAWAL) OR CONTRIBUTION BY
DEBTOR MFR-2
INDIVIDUAL
CHECKS/OTHER DISBURSEMENTS*
ENDING CASH- PER BOOKS
MOR-8
0.00
152,019.22
$1.301.806.63
$57 722.80
DISPOSITION VEHICLES
3,000.00
13,500.00
$16,500.00
10,000.00
6,500.00
$16.500.00
#01 0477842
OTHER
#01 0477834
OTHER
0.00
$0.00
0.00
0.00
$0.00
471,809.16
372.93
26.07
$472,156.02
467,509.24
12,068.71
7,421.93
$472,156.02
TOTAL
$1,858,512.89
$13,872.93
$24,800.27
$1,847,585.55
$1,985,467.89
$22,158.71
$0.00
$0.00
$159,441.15
$1 848.185.45
Revised 11108105
VlCCOUNT TYPE
IBC
115096.01
OPERATING
BANK BALANCE
IBC
11511801
PAYROLL
1,321,040.25
62,653.48
19,838.52
$1,301,20 I. 73
1,301,806.63
0.00
4,935.68
$57,717.80
57,722.80
I
DISPOSITION VEHICLES
DEPOSITS IN TRANSIT
OUTSTANDING CHECKS
ADruSTED BANK BALANCE
BEGINNING CASH - PER BOOKS
RECEIPTS*
TRANSFERS BETWEEN ACCOUNTS
(WITHDRAWAL) OR CONTRIBUTION BY
INDIVIDUAL
DEBTOR MFR-2
CHECKS/OTHER DISBURSEMENTS*
&:_NQ!NG CASH- PER BOQ!(S_ _ _
MOR-8
u.
0.00
5.00
$1,301,801.63
5.00
$57,717.80
16,500.00
0.00
#01 0477842
OTHER
15,474.14
#01 0477834
OTHER
$16,500.00
16,500.00
0.00
11,783.93
$3,690.21
0.00
53,430.93
471,955.09
200.00
0.00
$472,155.09
472,156.02
0.00
$16,500.00
49,740.72
$3,690.21
0.93
$472.155.09
I
TOTAL
$1,887,622.96
$200.00
$36,558.13
$1,851,264.83
$1,848,185.45
$53,430.93
$0.00
$0.00
$49,751.65
$1,851,864.73
Revised 11108105
CASE NAME:
12-50073-lmc-11
CASE NUMBER: 0
ACCOUNT TYPE
BANK BALANCE
DEPOSITS IN TRANSIT
OUTSTANDING CHECKS
ADWSTED BANK BALANCE
BEGINNING CASH - PER BOOKS
RECEIPTS*
TRANSFERS BETWEEN ACCOUNTS
DEBTOR (WITHDRAWAL)
CHECKS/OTHER DISBURSEMENTS*
ENDING CASH - PER BOOKS
MOR-8
IBC
IBC
115096.01
11511801
OPERATING
PAYROLL
1,321,035.25
62,648.48
19,233.62
$1,301,801.63
1,301,801.63
0.00
4,930.68
$57,717.80
57,717.80
0.00
0.00
$1,301,801.63
0.00
$57,717.80
16,500.00
0.00
#01 0477842
#01 0477834
OTHER
OTHER
47,276.86
$16,500.00
16,500.00
0.00
8,393.94
$38,882.92
3,690.21
71,679.65
485,570.79
0.00
7,415.70
$478,155.09
472,155.09
6,000.00
$16,500.00
36,486.94
$38,882.92
$478,155.09
TOTAL
$1,933,031.38
$0.00
$39,973.94
$1,893,057.44
$1,851,864.73
$77,679.65
$0.00
$0.00
$36,486.94
$1,893,057.44
Revised 11108105
CASE NAME:
CASE NUMBER:
Delta Produce, LP
12-50073-lmc-11
'-'VHl~Vli;:tQUVll ~aJU
!'-',5,.
,:)QlCU
!:::t:
~I"'U,I.U.'-'H
c.LUU.J.L.lVlJU.l
~U.Q'-'i> a.;)
H'-'VV..->..->c.uz Z
MONTH
MONTH
MONTH
MONTH
MONTH
JAN, 2012
FEB, 2012
MAR, 2012
APR, 2012
MAY, 2012
MONTH
1.
2.
N/A
3.
4.
5.
6.
$0.00
PROFESSIONALS
$0.00
$0.00
$0.00
MONTH
MONTH
MONTH
MONTH
MONTH
JAN, 2012
FEB, 2012
MAR, 2012
APR, 2012
MAY, 2012
0.00
$0.00
0.00
0.00
1,625.00
$0.00
MONTH
975.00
2.
3.
4.
5.
6.
TOTAL PROFESSIONALS
MOR-9
(MOR-1)
$0.00
$0.00
$0.00
$1 625.00
$975.00
$0.00
Revised 11108105