Scribd
Upload
85 views14 pages

Pulsor Bike Emi

The document outlines a loan schedule detailing a principal amount of 56,200 rupees, an interest rate of 20% per annum over a period of 2 years. It lists the 24 monthly installments of 2,860.34 rupees each that will be paid, splitting this between interest and principal amounts. It also tracks the outstanding principal and cumulative interest amounts over the course of the loan payments.

Uploaded by

osankaro
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
85 views14 pages

Pulsor Bike Emi

The document outlines a loan schedule detailing a principal amount of 56,200 rupees, an interest rate of 20% per annum over a period of 2 years. It lists the 24 monthly installments of 2,860.34 rupees each that will be paid, splitting this between interest and principal amounts. It also tracks the outstanding principal and cumulative interest amounts over the course of the loan payments.

Uploaded by

osankaro
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 14

Loan Schedule

Principal Amount
Interest Rate
Loan Period
EMI No.
TOTALS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

68,648.26

12,448.26

56,200.00

2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34
2,860.34

936.67
904.61
872.01
838.87
805.18
770.93
736.10
700.70
664.71
628.11
590.91
553.08
514.63
475.53
435.79
395.38
354.29
312.53
270.06
226.89
183.00
138.38
93.01
46.89

1,923.68
1,955.74
1,988.33
2,021.47
2,055.16
2,089.42
2,124.24
2,159.64
2,195.64
2,232.23
2,269.44
2,307.26
2,345.72
2,384.81
2,424.56
2,464.97
2,506.05
2,547.82
2,590.28
2,633.45
2,677.34
2,721.96
2,767.33
2,813.45

2,860.34

Principal Outstanding

Cummalative Int.

54,276.32
52,320.58
50,332.25
48,310.78
46,255.61
44,166.19
42,041.95
39,882.31
37,686.67
35,454.44
33,185.00
30,877.74
28,532.02
26,147.21
23,722.66
21,257.69
18,751.64
16,203.82
13,613.54
10,980.09
8,302.75
5,580.78
2,813.45
-0.00

936.67
1,841.27
2,713.28
3,552.15
4,357.33
5,128.26
5,864.36
6,565.06
7,229.77
7,857.88
8,448.79
9,001.87
9,516.50
9,992.03
10,427.82
10,823.20
11,177.49
11,490.02
11,760.08
11,986.97
12,169.98
12,308.35
12,401.37
12,448.26

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

Loan Schedule
Principal Amount
Interest Rate
Loan Period
EMI No.

56,200.00 (Rupees)
20.00 % Per Annum
2 (Years)
EMI Amount

Interest/ EMI

0.016666667
24 Monthly Instalment
Principal/ EMI

Principal Outstanding

2,860.34
Cummalative Int.

You might also like