Cost Working Sheet
Cost Working Sheet
Cost Working Sheet
neck t-shirt with lycra rib at neck Measurements Back Length Sleeve Length Chest Sewing Allowence
CM Allowence Total
Robin A. Parry 100% Combed cotton Single Jersey - 145 Gsm Current US$ Dollar Rate 65.00
88 20 50 10
Weight
8 0 0 0
Allowence Total
96 20 50 10
Required fabric weight (with yarn to fabric allowence added) - Devided by 1000 to make in to Kg's
Fabric weight
180
180.00
Since two parts are required Fabric wastatge on consumption when cutting the garment
Back Length
Sleeve Length
Allowence
Chest
20
10
50
180.00
0.2
0.10
0.5
0.180
1.10
12
1.03
Fabric weight for the Garment 5% Weight of Rib for the Garment
Per Doz (12 Pcs) Fabric to produce 3% more garments as production wastage
Process B/D
Yarn price Knitting
Remarks
3%
Dying / Finishing Compacting Brushing / peaching Others / GP Total For Lycra (U/C) Price per Yd
Garment Costing Item Detail Fabric Collar / Cuff (Flat knit) Trims Print CM Freight S/C or Commission Others Cost per Doz - FOB Cost per Pce - FOB
Sketch
Rib
Additional comments: ** Sleeveless tops - Same formular without Sleeve length (eg. Sleeve length will be - '0') ** Raglan sleeve - Same formular will be used, but the sleeve length is taken from "Center Back". ** Polo shirts - the cost of collars and cuffs will be added ** Consumption will be make seperately using the same method to calculate additional components such as hoods, extra trimmings etc..
Regular Pant / Shorts costing (Knits) BIFT - Tools & Techinques on Merchandising Style no: XXXX Item: Basic short Measurements Side Length Thigh Sewing Allowence
CM Allowence
Robin Parry Fabric Quality : 100% Combed cotton Single Jersey - 200 Gsm Current US$ Dollar Rate
Total
58.00
60 38 10
Weight
0 3 0
Allowence Total
60 41 10
Required fabric weight (with yarn to fabric allowence added) Devided by 1000 to make in to Kg's
Fabric weight
200
0.95
210.53
Side Length
Allowence
Thigh
10
41
210.53
0.10
0.41
x
Per Doz (12 Pcs)
0.211
1.10
12
1.03
Process B/D
Yarn price Knitting
Remarks
0%
Dying / Finishing Compacting Brushing / peaching Others / GP Total For Lycra (U/C) Price per Yd
5.31
Garment Costing Item Detail Fabric Collar / Cuff (Flat knit) Trims Print CM Freight S/C or Commission Others Cost per Doz - FOB Cost per Pce - FOB
Sketch
Additional comments: ** Consumption will be make seperately using the same method to calculate additional components such as extra trimmings, pocketing, piping, etc..
A3444
Driven Sourcing
Date 05-05-07
Actual Cost per Kg.($) Size L 50 20 88 180 2.80 3.08
Consumption: Consumption :
Yarn / kg (30's Ctn)+20D Elast. Process Loss Knitting Cost Dyestuff Cost Packing Cost Comm. Exp. Total Fabric Cost Margin
Fabric Price (+Margin)
10%
$5.50 $0.00 $3.00 $0.00 $16.96 $0.00 $16.96 $3.00 $0.00 $0.00 $19.96 $0.00 $0.00 $12.00 $31.96
Embroidery
Sea Air
MO2-01-014
100% Cotton 40X40 120/80
Med Ler
Date 05-06-07
Actual Cost per Yds .($) Size M 21 13.5 31 57 0.82 0.98 $1.45 $1.71 $0.00 $0.00 $0.00 $0.05 $1.76 $0.09 $1.84 $0.00 $3.50 $1.50 $1.00 $21.79 $0.00 $21.79 $3.50 $1.50 $1.00 $27.79 $0.00 $0.00 $12.00 $39.79
Consumption: Consumption :
Yeards Price @ Process Loss Knitting Cost Dyestuff Cost Packing Cost Comm. Exp. Total Fabric Cost Margin
Fabric Price (+Margin)
20% 15%
3%
5%
Embroidery
Sea Air
MO2-01-014
100% Cotton 40X40 120/80
Med Ler
Date 05-06-07
Actual Cost per Yds .($) Size 14 30.5 19 44.5 57 1.19 1.25 $1.35 $1.35
Consumption: Consumption :
Yeards Price @ Process Loss Knitting Cost Dyestuff Cost Packing Cost Comm. Exp. Total Fabric Cost Margin
Fabric Price (+Margin)
5% 0%
0%
0%
$0.00 $1.35 $0.00 $1.35 $2.00 $2.50 $0.00 $0.00 $20.24 $2.00 $22.24 $2.50 $0.00 $0.00 $24.74 $0.00 $0.00 $12.00 $36.74
Embroidery
Sea Air
nahid
9YWOM74031 CD
Actual Cost per Yds .($)
19-08-08
Size 10 20 12 28 56 1.16 /Pc yds 1.27 /Pc yds $0.32 1.60
100% RAMI
Cost Parameters Inseam Length Front Rise+ Waist Belt Thigh Fabric Width
Consumption: Consumption :
Yeards Price @ Pocketing yds for dz Process Loss Knitting Cost Dyestuff Cost Packing Cost Comm. Exp. Total Fabric Cost Margin
Fabric Price (+Margin)
10% 5 yds 2%
2%
5%
$2.00 $0.00 $8.00 $3.00 $32.13 $0.00 $32.13 $8.00 $3.00 $0.00 $43.13 $0.00 $0.00 $8.00 $51.13
Embroidery
Sea Air
$0.00
METTER TO KG CONVERSION SYSTEM: FABRIC LENGTH X GSM / WEIGHT X FABRIC WIDTH X 0.0232 1000 15 220 1000 58 0.0232 FABRIC LENGTH IS METTER
4.44048 KG
KG TO METTER CONVERSION SYSTEM: SAY HERE IS Formula Width GSM 0.0232 58 220 1000 4.44048 KGS 191.4 3.3 0.015 15 METTER CONSUMPTION IS THIS KGS.
LENGTH IS METTER
Costing - Knits
(Tools and Techniques of Merchandising - BIFT) Information Needed to do a costing:
1 2 3 Size spec or sample for measurements Fabric Type Weight of the fabric (Gsm)
Date: 01/June/2005
Note: Need: Chest, Back Length, and Sleeve length Single Jersey, Pique, Interlock, Rib, etc.. 200 gsm, 230 gsm, etc.. Per Kg Per Kg Kg's per Doz Cost per doz in U$ Cost per doz in U$ Cost per doz in U$ Cost per doz in U$ Cost per doz in U$ Cost per doz in U$
4 Yarn Price 5 Fabric Cost 6 Fabric Consumption 7 Total Fabric cost 8 Trims & Accesories cost (Collars, cuffs, Sewing & Packing) 9 Cutting & Making cost 10 Embroidery / Applique / Prining cost if any 11 Freight cost (If freight is paid by the factory) 12 Commissions / GP
Note: Single Jersey, Pique, Interlock, Rib, etc.. 40's, 34's, 30's, etc.. Per Kg base on the count and quality Depends on the fabric - SJ, Pique, Interlock, etc.. Depends on the color - White, Lt, Md, Dk, etc.. Is to control shrinkage If required Lycra, Teflon finish, etc..
Yarn Prices
Quotations are taken from yarn suppliers (directly from spniing mills or agents). The prices fluctuates base on the world cotton market / index. Finer counts of yarn is more expensive (Given below just an idea of up-charges): Count 30's & 26's 24's & 20's 34's & 36's Over 40's $ $ $ Up-Charge Base 0.10 0.25 $ (0.05) $ $ $ Eg. Price 2.90 ** Taken only as base price, will change 2.85 ** Will be less U$ 0.05 per Kg 3.00 ** Will be U$ 0.10 more than 30's 3.15 ** Will be U$ 0.25 more than 30's
** Using above yarn counts depends stronly on machine guage and fabric color. Robin A. Parry
270 1,550
36
62
388.800
= = =
1000 / Gms per Linear yard 1000 / 388.80 (In the case of above) 2.57