Proiect Informatica Economica (Excel)
Proiect Informatica Economica (Excel)
Angajati Companie Nume Prenume Moldovan Avram Burtea Cioplan Vebar Balan Popa Alamorean Eftimie Sacadat Suciu Mercenar Savu Tatar Stefan Moldovan David Belean Fodor Sas Andrei Gabriel Stefana Diana Liviu Denisa Flavius Livia Ioan Laurentiu Bianca Adrian Ionut Ioana Alexandra Darius Cristian Madalina Ana-Maria Ioan Cod identificare departament C202 A304 D101 B102 A304 C202 D101 A304 B102 E103 F203 A304 E103 C202 A304 D101 F203 A304 E103 B102 IT Productie Directiune Tehnic Productie IT Directiune Productie Tehnic Financiar Contabilitate Productie Financiar IT Productie Directiune Contabilitate Productie Financiar Tehnic Departament
Directiune
IT
Financiar
Tehnic
Contabilitate
Productie
300
Tablete
300 320
401
Compania Maximum
Te le fo an e
Ca lcu La pt
Anul
Ta bl et
Anul Vanzarii
2010 120
2012 320
250
iP od -u ri
op -u
Produse Vandute
la to ar e
ri
2013 254
Contabilitate
420
120
100 290
100 290
500
Tablete
254
Tablete
Nr.Crt. Nume Si Prenume Angajat 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 Avram Balan Burtea Cioplan Moldovan Popa Vebar Alamorean Eftimie Sacadat Suciu Mercenar Savu Tatar Stefan Moldovan David Belean Fodor Sas Gabriel Denisa Stefana Diana Andrei Flavius Liviu Livia Ioan Laurentiu Bianca Adrian Ionut Ioana Alexandra Darius Cristian Madalina Ana-Maria Ioan
Salariu/Ora 80 RON 40 RON 35 RON 12 RON 35 RON 35 RON 80 RON 30 RON 25 RON 40 RON 40 RON 30 RON 15 RON 20 RON 40 RON 20 RON 29 RON 52 RON 40 RON 40 RON
Program Ora Intrari 8:00 9:00 7:00 11:00 8:00 10:00 14:00 14:00 7:00 8:00 11:00 10:00 14:00 8:00 9:00 7:00 10:00 9:00 8:00 11:00 Ora Iesiri 14:00 15:00 15:00 19:00 15:00 15:00 19:00 19:00 15:00 14:00 19:00 15:00 19:00 14:00 15:00 15:00 15:00 15:00 14:00 19:00
Informatii Suplimentare Angajati Nr.Crt. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Nume Si Prenume Angajat Avram Balan Burtea Cioplan Moldovan Popa Vebar Alamorean Eftimie Sacadat Suciu Mercenar Savu Tatar Stefan Gabriel Denisa Stefana Diana Andrei Flavius Liviu Livia Ioan Laurentiu Bianca Adrian Ionut Ioana Alexandra Data Nasterii 10/5/1956 25/2/81 3/8/74 20/10/90 26/12/69 8/9/93 28/3/79 10/7/1988 25/10/81 15/8/84 20/10/90 26/11/79 8/5/91 4/5/1975 25/2/81 Luna 10 2 8 10 12 9 3 10 10 8 10 11 5 4 2 Ziua Saptamanii Friday Wednesday Saturday Saturday Friday Wednesday Wednesday Friday Sunday Wednesday Saturday Monday Wednesday Saturday Wednesday
16 17 18 19 20
8 10 12 9 3
Ore Lucrate 6 6 8 8 7 5 5 5 8 6 8 5 5 6 6 8 5 6 6 8
Salariu Brut/Zi 480 RON 240 RON 280 RON 96 RON 245 RON 175 RON 400 RON 150 RON 200 RON 240 RON 320 RON 150 RON 75 RON 120 RON 240 RON 160 RON 145 RON 312 RON 240 RON 320 RON
Salariu pe Luna
9,600 RON 4,800 RON 5,600 RON 1,920 RON 4,900 RON 3,500 RON 8,000 RON 3,000 RON 4,000 RON 4,800 RON 6,400 RON 3,000 RON 1,500 RON 2,400 RON 4,800 RON 3,200 RON 2,900 RON 6,240 RON 4,800 RON 6,400 RON 91,760 RON
Suciu
Belean Sas
Produse Vandute Calculatoare iPod-uri Laptop-uri Tablete Telefoane Monitoare Tastatura Mouse Casti Imprimanta
Total Produse Vandute Annual Media Vanzarilor Maxim Prod. Vandute dintr-o Categorie Minim Prod. Vandute dintr-o Categorie
2011 300 401 320 300 350 200 59 100 400 398
3120 312 680 90
2012 290 680 254 500 100 250 405 101 450 90
800
700
600
401
100
120
100
Calculatoare
iPod-uri
Laptop-uri
Tablete
Telefoane
Monitoare
Produse
800 700 C a n t i t a t i 600 500 400 300 200 100 0 Calculatoare iPod-uri Laptop-uri
Tablete
Telefoane
Legenda:
Produse vandute peste 390 bucati Produse vandute sub 200 de bucati
250 200
100
59 50
100
90
Telefoane
Monitoare
Tastatura
Mouse
Casti
Imprimanta
Produse
Produse Vandute
Calculatoare iPod-uri Laptop-uri Tablete Telefoane Monitoare Tastatura Mouse Casti Imprimanta Calculatoare iPod-uri Laptop-uri Tablete Telefoane Monitoare Tastatura Mouse Casti Imprimanta Calculatoare iPod-uri Laptop-uri Tablete Telefoane Monitoare Tastatura Mouse Casti Imprimanta Total:
Anul
UM
BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC BUC
Cantitate Vanduta
250 500 120 420 590 100 50 60 100 10 300 401 320 300 350 200 59 100 400 398 290 680 254 500 100 250 405 101 450 90
Pret/Buc
2,500 RON 400 RON 2,800 RON 800 RON 500 RON 350 RON 80 RON 60 RON 40 RON 450 RON 5% 2,625 RON 420 RON 2,940 RON 840 RON 525 RON 368 RON 84 RON 63 RON 42 RON 473 RON 10% 2,888 RON 462 RON 3,234 RON 924 RON 578 RON 404 RON 92 RON 69 RON 46 RON 520 RON
Valoare Totala
625,000 RON 200,000 RON 336,000 RON 336,000 RON 295,000 RON 35,000 RON 4,000 RON 3,600 RON 4,000 RON 4,500 RON 787,500 RON 168,420 RON 940,800 RON 252,000 RON 183,750 RON 73,500 RON 4,956 RON 6,300 RON 16,800 RON 188,055 RON 837,375 RON 314,160 RON 821,436 RON 462,000 RON 57,750 RON 101,063 RON 37,422 RON 6,999 RON 20,790 RON 46,778 RON 7,124,176 RON
2 0 1 0
2 0 1 1
2 0 1 2
Preturi Produse V
3,500 RON 3,000 RON P 2,500 RON r 2,000 RON e 1,500 RON t 1,000 RON
Produs
Produs
Produs
Produs
Produse Vandute Calculatoare iPod-uri Laptop-uri Tablete Telefoane Monitoare Tastatura Mouse Casti Imprimanta 290 680 254 500 100 250 405 101 450 90
Cantitate Vandute
Pret Buc 2,888 462 3,234 924 578 404 92 69 46 520 RON RON RON RON RON RON RON RON RON RON
Venituri in Urma Vanzarilor 837,375 314,160 821,436 462,000 57,750 101,063 37,422 6,999 20,790 46,778 RON RON RON RON RON RON RON RON RON RON
Cheltuieli Totale categorie de Produs 750,000 RON 305,000 RON 784,231 RON 399,500 RON 50,000 RON 95,000 RON 30,555 RON 5,999 RON 19,852 RON 41,200 RON
Total
2,705,772 RON
2,481,337 RON
Impozitul pe Profit 16% 16% 16% 16% 16% 16% 16% 16% 16% 16%
Profit Brut 87,375 9,160 37,205 62,500 7,750 6,063 6,867 1,000 938 5,578 RON RON RON RON RON RON RON RON RON RON
Impozit pe Profit (RON) 13,980 1,466 5,953 10,000 1,240 970 1,099 160 150 892 RON RON RON RON RON RON RON RON RON RON
Profit Net 73,395 7,694 31,252 52,500 6,510 5,093 5,768 840 788 4,685 RON RON RON RON RON RON RON RON RON RON
224,435 RON
100%
35,910 RON
188,526 RON
Cheltuieli
784,231 RON
750,000 RON
100%
Nr.Crt
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Nume Angajat
Moldovan Andrei Avram Gabriel Burtea Stefana Cioplan Diana Vebar Liviu Balan Denisa Popa Flavius Alamorean Livia Eftimie Ioan Sacadat Laurentiu Suciu Bianca Mercenar Adrian Savu Ionut Tatar Ioana Stefan Alexandra Moldovan Darius David Cristian Belean Madalina Fodor Ana-Maria Sas Ioan TOTAL Vanzari Propuse Vanzari minime Vanzari Maxime Media Vanzarilor 1 2 3 4 5 6
Departament
IT Productie Directiune Tehnic Productie IT Directiune Productie Tehnic Financiar Contabilitate Productie Financiar IT Productie Directiune Contabilitate Productie Financiar Tehnic
Vanzari
100,000 RON 80,000 RON 90,000 RON 55,896 RON 478,500 RON 49,900 RON 50,000 RON 44,957 RON 37,271 RON 29,585 RON 41,900 RON 14,214 RON 62,052 RON 88,071 RON 88,428 RON 165,285 RON 242,142 RON 219,000 RON 395,857 RON 372,714 RON 2,705,772 RON
Bonus
Bonus 0 Bonus 0 Bonus 0 0 0 0 0 0 0 0 0 0 Bonus Bonus Bonus Bonus Bonus
Angajati D. IT
TRUE FALSE FALSE FALSE FALSE TRUE FALSE FALSE FALSE FALSE FALSE FALSE FALSE TRUE FALSE FALSE FALSE FALSE FALSE FALSE
90,000 RON 14,214 RON 478,500 RON 135,289 RON 237,971 RON 925,099 RON 284,042 RON 487,494 RON 465,881 RON 305,285 RON 2,705,772 RON
Total Vanzari Departament IT Total Vanzari Departament Productie Total Vanzari Departament Contabilitate Total Vanzari Departament Financiar Total Vanzari Departament Tehnic Total Vanzari Departament Directiune TOTAL
D e
305,285 RON
465,881 RON
V a n z a r i
D e Total Vanzari Departament Tehnic p a r Total Vanzari Departament Financiar t a m Total Vanzari Departament Contabilitate e n Total Vanzari Departament Productie t e Total Vanzari Departament IT
465,881 RON
237,971 RON
Angajati D. Productie
FALSE TRUE FALSE FALSE TRUE FALSE FALSE TRUE FALSE FALSE FALSE TRUE FALSE FALSE TRUE FALSE FALSE TRUE FALSE FALSE
Angajati D. Directiune
FALSE FALSE TRUE FALSE FALSE FALSE TRUE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE TRUE FALSE FALSE FALSE FALSE
Angajati D. Tehnic
FALSE FALSE FALSE TRUE FALSE FALSE FALSE FALSE TRUE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE TRUE
Angajati D. Financiar
FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE TRUE FALSE FALSE TRUE FALSE FALSE FALSE FALSE FALSE TRUE FALSE
Angajati D. Contabil
FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE TRUE FALSE FALSE FALSE FALSE FALSE TRUE FALSE FALSE FALSE
465,881 RON
465,881 RON
487,494 RON
925,099 RON
CodClient 7 2 8 5 3 15 6 9 11 10 13 14 12 1 4
Nume Avram Boian Croitor David Doroga Florea Hategan Kovacs Lacatus Mercenar Nistor Prihoi Vasiu Vijoli Vijoli
Prenume Adriana Livia Vasilica Alexandru Traian Andreea Cristina Henrieta Margareta Vasile Georgiana Madalina Alexandru Adrian Raisa
Adresa Atanasiu 54 Tesatorilor 78 Calinului 12 Morilor 74 Izvorului 5 Viilor 21ea Fantani 45 Petofi Sandor 25 Eroilor 55 Constitutiei 89 Abatorului 25 Vitro Metan 523 Megediei 122 Mediasului 51 Castanilor 156
Oras Iasi Sibiu Oradea Harsova Sighisoara Salonta Craiova Miercurea Ciuc Timisoara Bucuresti Sibiu Medias Sfantu Gheorge Copsa Mica Sacele
Judet CodPostal Iasi 215987 Sibiu 555440 Bihor 598456 Constanta 632987 Mures 545400 Bihor 598456 Dolj 456322 Harghita 665213 Timis 236555 Ilfov 652346 Sibiu 555440 Sibiu 555200 Covasna 554236 Sibiu 555400 Brasov 569451
Telefon 0756842136 0726397857 0452139871 0786321547 0763895421 0756321523 0759863217 0265981235 0563212353 0765279632 0753621312 0765321324 0756932152 0758961237 0743695217
Email [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected]
ReducereProd 60% 25% 20% 35% 10% 35% 5% 40% 15% 23% 29% 10% 52% 50% 8%
VechimeClient 4/29/2010 4/1/2013 11/16/2011 9/20/2011 9/20/2012 3/14/2012 4/18/2013 7/24/2012 12/29/2012 11/14/2012 10/18/2011 9/20/2012 8/10/2011 10/5/2010 5/23/2013
.C NR
rt
Nume si Prenume
Vasilica Alexandru Traian Andreea Cristina Henrieta Margareta Vasile Georgiana Madalina Alexandru Adrian Raisa
Produs
Calculator Laptop Casti Telefon Monitor Imprimanta Ipod Mouse Laptop Tastatura Calculator Mouse Ipod
Data achizitionarii
15/3/2010 20/8/2010 10/10/2011 10/5/2013 19/12/2012 20/2/2013 27/11/2011 12/4/2013 13/8/2012 24/7/2011 28/1/2013 16/9/2012 27/4/2013
1 Croitor 2 David 3 Doroga 4 Florea 5 Hategan 6 Kovacs 7 Lacatus 8 Mercenar 9 Nistor 10 Prihoi 11 Vasiu 12 Vijoli 13 Vijoli
Timp
mai veche de3ani mai veche de3ani mai veche de2ani AndreeaareTelefonde25zile mai veche de1ani HenrietaareImprimantade104zile mai veche de2ani VasileareMousede53zile mai veche de1ani mai veche de2ani AlexandruareCalculatorde127zile mai veche de1ani RaisaareIpodde38zile
Cod Comanda
1C 2L 3C 4T 5M 6I 7I 8M 9L 10T 11C 12M 13I
Cantitati cerute
5 2 3 4 1 4 8 1 2 5 2 3 1
Pret/buc
2500 2800 42 577.5 404.25 519.75 420 69.3 3234 84 2500 69.3 462
Legenda
Telefon Mouse
TVA
24% 24% 24% 24% 24% 24% 24% 24% 24% 24% 24% 24% 24%
Pret cu TVA
15,500 RON 6,944 RON 156 RON 2,864 RON 501 RON 2,578 RON 4,166 RON 86 RON 8,020 RON 521 RON 6,200 RON 258 RON 573 RON
Produse Vandute Calculatoare iPod-uri Laptop-uri Tablete Telefoane Monitoare Tastatura Mouse Casti Imprimanta
Analiza Mean Standard Error Median Mode Standard Deviation Sample Variance Kurtosis Skewness Range Minimum Maximum Sum Count
Frequency
220 66.13 110 100 209.12 43733.33 -0.86 0.87 580 10 590 2200 10
Histogram
3.5 3 2.5 Frequency 2 1.5 1 0.5 0 10 70 140 210 280 Bin 350 420 490 590
Frequency
590
More