Adding or Dropping Product Line 2021
Adding or Dropping Product Line 2021
Adding or Dropping Product Line 2021
L 13 - 14
The Regal Cycle Company memproduksi tiga jenis sepeda : sepeda off-road, sepeda gunung, dan sepeda balap.
Data penjualan dan biaya untuk kuartal terakhir sebagai berikut:
Manajemen memberikan perhatian pada rugi yang terus menerus pada segmen sepeda balap dan ingin mendapatk
apakah lini produk tersebut harus dihentikan. Peralatan khusus digunakan untuk memproduksi sepeda balap tidak
nilai jual kembali dan tidak digunakan.
Diminta:
1 Apakah produksi dan penjualan sepeda balap harus dihentikan? Jelaskan dan tunjukkan perhitungan yang menduku
2 Susun data di atas dalam format yang dapat memudahkan manajemen dalam menilai profitabilitas jangka panjang
Arahan pengerjaan:
Current Total If
Total Racing
Bikes Are
Dropped
peda gunung, dan sepeda balap.
14,000 6,000
9,000 8,000
13,000 10,000
30,000 12,000
66,000 36,000
24,000 -9,000
Difference:
Net Operating
Income
Increase or
(Decrease)
Current
Total
Sales 300,000
Less variable expenses 120,000
Contribution margin 180,000
Less fixed expenses:
Advertising, traceable 30,000
Depreciation on special equipment*. 23,000
Salaries of product managers 35,000
Common allocated costs 60,000
Total fixed expenses 148,000
Net operating income 32,000
*Includes pro-rated loss on the special equipment if it is disposed of.
Alternatif solution
Total
Sales 300,000
Less variable manufacturing and selling expenses. 120,000
Contribution margin 180,000
Less traceable fixed expenses:
Advertising 30,000
Depreciation of special equipment 23,000
Salaries of the product line managers 35,000
Total traceable fixed expenses 88,000
Product line segment margin 92,000
Less common fixed expenses 60,000
Net operating income 32,000
Total If Difference:
Racing Net Operating
Bikes Are Income
Dropped Increase or
(Decrease)
240,000 -60,000
87,000 33,000
153,000 -27,000
24,000 6,000
23,000 0
25,000 10,000
60,000 0
132,000 16,000
21,000 -11,000