Daftar Harga Satuan Upah Dan Bahan
Daftar Harga Satuan Upah Dan Bahan
Daftar Harga Satuan Upah Dan Bahan
1 2 3 4
1 Pekerja Rp 40,000.00 Org/Hari
2 Mandor Rp 50,000.00 OH
3 Tukang Batu Rp 60,000.00 OH
4 Tukang Kayu Rp 60,000.00 OH
5 Tukang Besi Rp 60,000.00 OH
6 Tukang Keramik Rp 60,000.00 OH
7 Tukang Plafond Rp 60,000.00 OH
10 Tukang Pasang Pipa Rp 60,000.00 OH
11 Tukang Cat Rp 60,000.00 OH
12 Kepala Tukang Rp 70,000.00 OH
13 Jaga Malam Rp 25,000.00 OH
NO. URAIAN HARGA BAHAN_BAHAN HARGA SATUAN
1 2 3 4
A. TIMBUNAN/GALIAN
1 Tanah Timbun/Merah Rp 57,500.00 M3
2 Pasir Timbun/Urug Rp 61,500.00 M3
3 Pasir Pasang Rp 75,500.00 M3
4 Pasir Beton Rp 86,400.00 M3
5 Sirtu Rp 81,500.00 M3
6 Tanah Humus Rp 65,000.00 M3
B. BAHAN PEREKAT
1 Portland Cement (PC) Rp 1,100.00 Kg
2 Semen Putih Rp 2,150.00 Kg
3 Lem Kayu Rp 32,500.00 Kg
4 Lem Vinyl/Karet Rp 39,000.00 Kg
5 Perekat Kaca Rp 76,500.00 Kg
6 Waterproof Rp 47,500.00 Kg
D. KAYU/LANGIT-LANGIT
1 Balok Kayu Jati Rp 21,750,000.00 M3
2 Papan Kayu Jati Rp 21,913,130.00 M3
3 Balok Kayu Damar Laut Rp 8,750,000.00 M3
4 Papan Kayu Damar Laut Rp 9,050,000.00 M3
5 Balok Kayu Meranti Batu Rp 8,250,000.00 M3
6 Papan Kayu Meranti Batu Rp 8,550,000.00 M3
7 Balok Kayu Kapur Rp 5,900,000.00 M3
8 Papan Kayu Kapur Rp 6,200,000.00 M3
9 Balok Kayu Meranti Kls. II Rp 4,950,000.00 M3
10 Papan Kayu Meranti Kls. II Rp 5,200,000.00 M3
11 Kayu Sembarang/Bekisting Rp 2,825,000.00 M3
12 Kayu Bakar Rp 174,900.00 M3
13 Papan Lambsering/Rider Rp 205,200.00 M2
14 Kayu Lat Asbes 5x30x400 mm Rp 6,750.00 Btg
15 Kayu Kaso 5 - 7/400 cm Rp 83,160.00 Btg
16 Kayu Dolken/Kayu Laut Æ 7,5 - 10/400 cm Rp 17,500.00 Btg
17 Bambu Æ 6 - 8/600 cm Rp 12,500.00 Btg
18 Bilik Bambu Rp 14,850.00 M2
19 Kayu Profil 1" Rp 5,700.00 M'
20 Kayu Profil 2" Rp 11,400.00 M'
21 Kayu Profil 3" Rp 17,100.00 M'
22 Kayu Profil 4" Rp 22,800.00 M'
23 Profil Gypsum 2" Rp 4,180.00 M'
24 Profil Gypsum 3" Rp 4,950.00 M'
25 Profil Gypsum 4" Rp 6,050.00 M'
26 Profil Gypsum 6" Rp 7,150.00 M'
27 Playwood 120x240 tbl. 18 mm Rp 223,020.00 Lbr
28 Playwood 120x240 tbl. 12 mm Rp 148,680.00 Lbr
29 Playwood 120x240 tbl. 9 mm Rp 111,510.00 Lbr
30 Playwood 120x240 tbl. 6 mm Rp 74,340.00 Lbr
31 Playwood 120x240 tbl. 4 mm Rp 49,560.00 Lbr
32 Teakwood 120x240 tbl. 3 mm Rp 51,980.00 Lbr
33 Triplek Jati 120x240 tbl. 3 mm Rp 81,380.00 Lbr
34 Triplek Sungkai 120x240 tbl. 3 mm Rp 76,130.00 Lbr
35 Formica 120x240 cm Rp 70,880.00 Lbr
36 Soft Board 120x240 tbl. 4 mm Rp 53,450.00 Lbr
37 Soft Board 120x240 tbl. 6 mm Rp 80,330.00 Lbr
38 Soft Board 120x240 tbl. 9 mm Rp 120,490.00 Lbr
39 Soft Board 120x240 tbl. 12 mm Rp 160,600.00 Lbr
40 Gypsum 120x240 tbl. 6 mm Rp 57,230.00 Lbr
41 Gypsum 120x240 tbl. 9 mm Rp 68,250.00 Lbr
42 Gypsum 120x240 tbl. 12 mm Rp 89,250.00 Lbr
43 Asbes Lokal 100x100 cm Rp 7,880.00 Lbr
44 Asbes Atrisco 100x100 cm t=4 mm Rp 11,030.00 Lbr
45 Asbes Atrisco 100x100 cm t=5 mm Rp 13,790.00 Lbr
46 Asbes Atrisco 100x100 cm t=6 mm Rp 16,550.00 Lbr
47 Akustik 30x30 cm Rp 7,760.00 Lbr
48 Akustik 30x60 cm Rp 15,520.00 Lbr
49 Akustik 30x120 cm Rp 62,080.00 Lbr
E. BESI/ALLUMINIUM
1 Besi Beton Polos Rp 11,850.00 Kg
2 Besi Beton Ulir Rp 11,940.00 Kg
3 Besi Profil WF/INP Rp 13,170.00 Kg
4 Besi Siku Rp 6,740.00 Kg
5 Besi CNP Rp 11,220.00 Kg
6 Besi Plat Strip Rp 7,320.00 Kg
7 Besi Plat Polos Rp 12,390.00 Kg
8 Kawat Besi Beton Rp 13,750.00 Kg
9 Kawat Licin/Seng Polos Rp 20,480.00 Kg
10 Kawat Duri Rp 3,660.00 M'
11 Kawat Nyamuk Rp 10,890.00 M2
12 Kawat Kasa Rp 12,650.00 M2
13 Kawat Harmonika # 1" Rp 21,450.00 M2
14 Kawat Burung Rp 11,550.00 M2
15 Pagar Kawat BRC 120 Polos Rp 214,500.00 Lbr
16 Pintu Besi Rp 742,500.00 M2
17 Pintu Gulung Besi Rp 753,500.00 M2
18 Pintu Lipat Besi Rp 761,200.00 M2
19 Pintu Rolling Door Rp 423,500.00 M2
20 Jerajak Besi Bermotif Rp 315,700.00 M2
21 Jerajak Besi Strip Rp 283,800.00 M2
22 Rangka Baja Ringan Rp 161,700.00 M2
23 Kosen Pintu Alluminium (80x210) Coklat Rp 368,500.00 Bh
24 Kosen Pintu Alluminium (80x210) Putih Rp 337,700.00 Bh
25 Kosen Jendela Alluminium (120x60) Coklat Rp 261,250.00 Bh
26 Kosen Jendela Alluminium (120x60) Putih Rp 225,500.00 Bh
27 Pintu Alluminium (80x210) Coklat Rp 646,800.00 Bh
28 Pintu Alluminium (80x210) Putih Rp 554,400.00 Bh
29 Jendela Alluminium + Kaca 5 mm (120x60) Coklat Rp 277,200.00 Bh
30 Jendela Alluminium + Kaca 5 mm (120x60) Putih Rp 237,600.00 Bh
31 Kosen Pintu/Jendela Alluminium Coklat Rp 71,500.00 M'
32 Kosen Pintu/Jendela Alluminium Putih Rp 60,500.00 M'
33 Daun Jendela Alluminium Coklat Rp 49,500.00 M'
34 Daun Jendela Alluminium Putih Rp 44,000.00 M'
35 Profil Alluminium T Rp 7,700.00 M'
36 Vention Blinds Rp 148,500.00 M2
37 Vertical Blinds Rp 159,500.00 M2
38 Bingkai Naco Niki Hitam Rp 183,330.00 M2
39 Bingkai Naco Niki Putih Rp 152,780.00 M2
40 Paku Beton 0,5" - 2" Rp 280.00 Bh
41 Paku Beton 2" - 5" Rp 480.00 Bh
42 Paku Biasa 0,5" - 2" Rp 15,400.00 Kg
43 Paku Biasa 2" - 5" Rp 13,200.00 Kg
44 Sekrup Macam Ukuran Rp 19,250.00 Kg
45 Sekrup 0,5" - 2" Rp 385.00 Bh
46 Sekrup Fisher Rp 325.00 Bh
47 Bout Æ 5/8" - 8" Rp 18,150.00 Bh
48 Bout Angker Æ 3/4" - 10" Rp 41,250.00 Bh
49 Bout Ramset/Dina Bolt Rp 650.00 Bh
G. PENUTUP ATAP
1 Atap Genteng Palentong Rp 1,520.00 Bh
2 Atap Genteng Palentong Super Rp 3,620.00 Bh
3 Atap Genteng Kodok Rp 1,970.00 Bh
4 Atap Genteng Beton Rp 5,430.00 Bh
5 Atap Genteng Keramik Rp 10,350.00 Bh
6 Atap Genteng Aspal Rp 10,290.00 Lbr
7 Atap GentengMetal/Multi Roof 35 Rp 58,300.00 M2
8 Atap Genteng Asbes Cement 0,35 Rp 60,720.00 Lbr
9 Atap Sirap Rp 940.00 Bh
10 Atap Alluminium Gelombang tebal 0,55 Rp 89,250.00 Lbr
11 Atap Seng Gelombang 3'x6' BJLS 35 Rp 54,220.00 Lbr
12 Atap Seng super Deck 3'x6' tebal 0,30 Rp 66,000.00 Lbr
13 Roof Light Fibreglass Gelombang 180x90 cm Rp 41,170.00 Lbr
14 Atap Asbes Gelombang 1,8x1,05 tbl. 4 mm Rp 51,980.00 Lbr
15 Atap Asbes Gelombang 2,1x1,05 tbl. 4 mm Rp 81,530.00 Lbr
16 Atap Asbes Gelombang 2,4x1,05 tbl. 4 mm Rp 94,500.00 Lbr
17 Atap Asbes Gelombang 2,7x1,05 tbl. 4 mm Rp 99,000.00 Lbr
18 Atap Asbes Gelombang 1,8x0,92 tbl. 5 mm Rp 60,860.00 Lbr
19 Atap Asbes Gelombang 2,1x0,92 tbl. 5 mm Rp 76,090.00 Lbr
20 Atap Asbes Gelombang 2,4x0,92 tbl. 5 mm Rp 83,000.00 Lbr
21 Atap Asbes Gelombang 2,7x0,92 tbl. 5 mm Rp 91,300.00 Lbr
22 Atap Asbes Gelombang 1,8x1,08 tbl. 6 mm Rp 87,420.00 Lbr
23 Atap Asbes Gelombang 2,1x1,08 tbl. 6 mm Rp 101,700.00 Lbr
24 Atap Asbes Gelombang 2,4x1,08 tbl. 6 mm Rp 108,330.00 Lbr
25 Atap Asbes Gelombang 2,7x1,08 tbl. 6 mm Rp 131,130.00 Lbr
26 Genteng Bubung Palentong Rp 8,500.00 Bh
27 Genteng Bubung Palentong super Rp 11,580.00 Bh
28 Genteng Bubung Kodok Rp 8,690.00 Bh
29 Nok Genteng Beton Rp 12,220.00 Bh
30 Nok Genteng Keramik Rp 13,670.00 Bh
31 Nok Genteng Aspal Rp 26,680.00 Bh
32 Nok Genteng Metal/Multu Roof (Decra Bond) Rp 37,400.00 Bh
33 Nok Genteng Asbes Gelombang Cement 0,35 Rp 30,700.00 Lbr
34 Nok Alluminium Standard 40 cm 18swg 22 Rp 43,540.00 M2
35 Bubung/Nok Stel Gelombang 0,92 m' tbl. 5 mm Rp 17,810.00 Lbr
36 Bubung/Nok Stel Gelombang 1,05 m' tbl. 4 mm Rp 23,630.00 Lbr
37 Bubung/Nok Stel Gelombang 1,08 m' tbl. 6 mm Rp 25,920.00 Lbr
38 Bubung/Nok Paten 0,92 m' tbl. 5 mm Rp 33,460.00 Lbr
39 Bubung/Nok Paten 1,05 m' tbl. 4 mm Rp 28,140.00 Lbr
40 Bubung/Nok Paten 1,08 m' tbl. 6 mm Rp 39,050.00 Lbr
41 Bubung/Nok Stel Rata 0,92 m' tbl. 5 mm Rp 32,800.00 Lbr
42 Bubung/Nok Stel Rata 1,05 m' tbl. 4 mm Rp 27,500.00 Lbr
43 Bubung/Nok Stel Rata 1,08 m' tbl. 6 mm Rp 36,910.00 Lbr
44 Seng Plat 3'x6' BJLS 35 Rp 105,000.00 Lbr
45 Seng Plat 3'x6' BJLS 30 Rp 94,500.00 Lbr
46 Plastic Aerator Rp 25,000.00 Bh
47 Sisalation/Alluminium Foil Rp 70,180.00 M2
48 Paku Seng + ring Karet Rp 18,500.00 Kg
49 Paku Seng + ring Karet Rp 370.00 Bh
50 Paku Hak panjang 15 cm Rp 27,750.00 Kg
I. CAT/MINYAK
1 Cat Dasar Rp 14,300.00 Kg
2 Cat Tembok setara Vinilex Rp 17,600.00 Kg
3 Cat Minyak untuk Kayu Rp 32,450.00 Kg
4 Cat Minyak untuk Besi Rp 35,750.00 Kg
5 Cat Menie Kayu Rp 18,700.00 Kg
6 Cat Menie Besi Rp 23,100.00 Kg
7 Cat Sending Rp 49,500.00 Kg
8 Cat Melamix Rp 53,900.00 Kg
9 Cat Vernis Jadi Rp 43,890.00 Kg
10 Plamir Rp 14,300.00 Kg
11 Dempul Gypsum Rp 9,460.00 Kg
12 Dempul Cat Rp 10,780.00 Kg
13 Minyak Cat Rp 10,010.00 Kg
14 Minyak Bekisting Rp 5,720.00 Ltr
15 Residu/Kolter Rp 5,940.00 Ltr
16 Soda Api Rp 11,000.00 Kg
17 Sabun Rp 9,350.00 Kg
18 Kuas Rp 7,150.00 Bh
19 Ampelas/Kertas Pasir Rp 1,650.00 Lbr
20 Wallpaper Rp 27,830.00 M2
J. SANITASI/PIPA
1 Kloset Duduk/Monoblok Lengkap Tangki Rp 1,756,700.00 Bh
2 Kloset Duduk/Monoblok Tangki Rp 1,265,000.00 Bh
3 Kloset Jongkok Porselen Rp 204,820.00 Bh
4 Bakkif Porselen Rp 2,750,000.00 Bh
5 Wastafel Rp 478,500.00 Bh
6 Urinoir Rp 506,880.00 Bh
7 Kran Air Æ ½" - ¾" Rp 24,860.00 Bh
8 Kran Air Leher Angsa Æ ½" Rp 70,180.00 Bh
9 Kran shower Rp 84,150.00 Bh
10 Kran Cebok Rp 65,670.00 Bh
11 Bak Fibreglass 0,3 M 3
Rp 165,000.00 Bh
12 Bak Fibreglass 1 M3 Rp 475,200.00 Bh
13 Bak Cuci Piring Stainless 2 Lobang Rp 424,270.00 Bh
14 Bak Cuci Piring Teraso 2 Lobang Rp 247,500.00 Bh
15 Tempat Sabun Keramik Rp 51,150.00 Bh
16 Floor Drain Æ 4" Stainless Rp 15,000.00 Bh
17 Stop Kran Æ ¾" Rp 27,500.00 Bh
18 Tutup Bak Air Æ 1" Kuningan Rp 12,500.00 Bh
19 Instalasi Air Bersih Rp 100,000.00 Ttk
20 Instalasi Air kotor/Limbah Rp 125,000.00 Ttk
21 Buis Beton ½ Æ 15 cm Rp 10,230.00 M'
22 Buis Beton ½ Æ 20 cm Rp 16,170.00 M'
23 Buis Beton ½ Æ 30 cm Rp 18,260.00 M'
24 Buis Beton Æ 15 cm Rp 17,490.00 M'
25 Buis Beton Æ 20 cm Rp 24,860.00 M'
26 Buis Beton Æ 30 cm Rp 51,150.00 M'
27 Buis Beton Æ 40 cm Rp 57,640.00 M'
28 Buis Beton Æ 50 cm Rp 87,230.00 M'
29 Buis Beton Æ 60 cm Rp 123,640.00 M'
30 Buis Beton Æ 80 cm Rp 182,820.00 M'
31 Buis Beton Æ 100 cm Rp 314,380.00 M'
32 Pipa PVC Tipe AW Æ ½" Rp 30,250.00 Btg
33 Pipa PVC Tipe AW Æ ¾" Rp 40,540.00 Btg
34 Pipa PVC Tipe AW Æ 1" Rp 67,500.00 Btg
35 Pipa PVC Tipe AW Æ 1 ½" Rp 97,500.00 Btg
36 Pipa PVC Tipe AW Æ 2" Rp 115,000.00 Btg
37 Pipa PVC Tipe AW Æ 2 ½" Rp 132,000.00 Btg
38 Pipa PVC Tipe AW Æ 3" Rp 162,800.00 Btg
39 Pipa PVC Tipe AW Æ 4" Rp 272,500.00 Btg
40 Pipa Besi Hitam Æ ½" Rp 80,580.00 Btg
41 Pipa Besi Hitam Æ ¾" Rp 109,840.00 Btg
42 Pipa Besi Hitam Æ 1" Rp 161,040.00 Btg
43 Pipa Besi Hitam Æ 1 ½" Rp 204,930.00 Btg
44 Pipa Besi Hitam Æ 2" Rp 259,600.00 Btg
45 Pipa Besi Hitam Æ 2 ½" Rp 274,000.00 Btg
46 Pipa Galvanis Æ ½" Rp 80,580.00 Btg
47 Pipa Galvanis Æ ¾" Rp 109,840.00 Btg
48 Pipa Galvanis Æ 1" Rp 161,040.00 Btg
49 Pipa Galvanis Æ 1 ¼" Rp 183,040.00 Btg
50 Pipa Galvanis Æ 1 ½" Rp 204,930.00 Btg
51 Pipa Galvanis Æ 2" Rp 259,600.00 Btg
52 Pipa Galvanis Æ 2 ½" Rp 286,000.00 Btg
53 Fitting Pipa AW Æ 1"
54 Knee AW 1" Rp 4,750.00 Bh
55 Tee AW 1" Rp 6,500.00 Bh
56 Socht AW 1" Rp 4,250.00 Bh
57 F-Knee 1" Rp 7,250.00 Bh
58 F-Tee 1" Rp 11,500.00 Bh
59 Bocht LL-D 1" Rp 22,500.00 Bh
60 Union Socht 1" Rp 67,500.00 Bh
61 D-Nipple 1" Rp 16,500.00 Bh
62 Water Moer 1" Rp 29,500.00 Bh
K. LISTRIK/ACCESORIES
1 Lampu TL 1x20 W Lengkap Kotak Rp 49,500.00 Set
2 Lampu TL 1x40 W Lengkap Kotak Rp 55,000.00 Set
3 Lampu TL 2x20 W Lengkap Kotak Rp 148,500.00 Set
4 Lampu TL 2x40 W Lengkap Kotak Rp 167,200.00 Set
5 Lampu TL Bambu 1x20 W Lengkap Rp 99,000.00 Set
6 Lampu TL Bambu 1x40 W Lengkap Rp 112,200.00 Set
7 Lampu XL 5 W + Fitting Rp 23,100.00 Set
8 Lampu XL 8 W + Fitting Rp 24,750.00 Set
9 Lampu XL 10 W + Fitting Rp 26,400.00 Set
10 Lampu XL 14 W + Fitting Rp 30,250.00 Set
11 Lampu XL 18 W + Fitting Rp 30,800.00 Set
12 Lampu XL 24 W + Fitting Rp 35,200.00 Set
13 Lampu Down Light 5 W Lengkap Rp 49,500.00 Set
14 Lampu Pijar 5 W + Fitting Rp 3,960.00 Set
15 Lampu Pijar 10 W + Fitting Rp 4,070.00 Set
16 Lampu Pijar 15 W + Fitting Rp 4,180.00 Set
17 Lampu Pijar 20 W + Fitting Rp 4,290.00 Set
18 Lampu Pijar 25 W + Fitting Rp 4,400.00 Set
19 Lampu Pijar 40 W + Fitting Rp 4,510.00 Set
20 Stop Kontak Tanam Rp 9,350.00 Bh
21 Saklar Tunggal Rp 13,200.00 Bh
22 Saklar Ganda Rp 14,300.00 Bh
23 Saklar Triple Rp 16,500.00 Bh
24 Zekring Box 1 Grup Rp 22,000.00 Unit
25 Zekring Box 2 Grup Rp 27,500.00 Unit
26 Zekring Box 3 Grup Rp 33,000.00 Unit
27 Zekring Box 4 Grup Rp 38,500.00 Unit
28 MCB 2 Ampere Rp 30,250.00 Unit
29 MCB 4 Ampere Rp 38,500.00 Unit
30 MCB 6 Ampere Rp 61,600.00 Unit
31 MCB 8 Ampere Rp 90,200.00 Unit
32 Kabel Listrik NYA Æ 1,5 mm Rp 940.00 M'
33 Kabel Listrik NYA Æ 2,5 mm Rp 1,650.00 M'
34 Kabel Listrik NYA Æ 4 mm Rp 7,260.00 M'
35 Kabel Listrik NYM 2 Æ 1,5 mm Rp 3,630.00 M'
36 Kabel Listrik NYM 2 Æ 2,5 mm Rp 9,080.00 M'
37 Kabel Listrik NYM 2 Æ 4 mm Rp 14,520.00 M'
38 Instalasi Listrik Titik Api/Lampu Nyala Rp 85,000.00 Ttk
ANALISA ANGGARAN BIAYA BANGUNAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
6.5.2. Tenaga
Pekerja 1.500 OH x
Tukang Batu 0.600 OH x
Kepala Tukang 0.060 OH x
Mandor 0.075 OH x
PEKERJAAN BETON
An. F.8c 1 M2 Mengerjakan bekisting sloof, kolom dan balok praktis Rp. 7,740
0.0123 M3 Kayu Kelas Kuat IV (Sembarang) @ Rp. 2,500,000 = Rp. 30,750
0.01845 Kg Paku @ Rp. 11,500 = Rp. 212
1.25 Jam Memasang dan menyetel
0.75 Jam Membongkar dan reparasi
0.285714285714286 Org Pekerja @ Rp. 35,000
### Org Mandor @ Rp. 40,000
0.142857142857143 Org Tukang @ Rp. 50,000
### Org Kepala Tukang @ Rp. 60,000
Jumlah = Rp. 30,962
Bahan x 1/4 = Rp. 7,740
Upah x 2/5
Sup. G.43b 1 M3 Pekerjaan beton bertulang pondasi & kolom K175 Rp. 2,409,340
1 M3 An. G.43 = Rp. 243,720
18 M2 An.F.8c = Rp. 139,320
115 Kg An.I.2 = Rp. 2,026,300
Sup. G.43c 1 M3 Pekerjaan beton bertulang balok & plat K175 Rp. 2,627,200
1 M3 An. G.43 = Rp. 243,720
12 M2 An.F.8c = Rp. 92,880
130 Kg An.I.2 = Rp. 2,290,600
6.46.2. Tenaga
Pekerja 0.100 OH x
Tukang Batu 0.033 OH x
Tukang Kayu 0.033 OH x
Tukang Besi 0.033 OH x
Kepala Tukang 0.010 OH x
Mandor 0.005 OH x
Analisa Pekerjaan
Page 13 of 45
0.018 Org Kepala Tukang @ Rp. 60,000
Jumlah
Upah x 1/ 3
An. G.68b 1 M' Pasangan Plint Ubin Keramik 10 x 30 cm Pas 1:4 Rp. 11,840
0.25 M2 Keramik 30 x 30 cm @ Rp. 35,700 = Rp. 8,925
0.064 Zak Semen PC @ 40 Kg @ Rp. 38,850 = Rp. 2,486
Analisa Pekerjaan
Page 14 of 45
0.0085 M3 Pasir Pasang @ Rp. 50,000 = Rp. 425
0.3 Org Pekerja @ Rp. 35,000
0.015 Org Mandor @ Rp. 40,000
0.15 Org Tukang @ Rp. 50,000
0.015 Org Kepala Tukang @ Rp. 60,000
Jumlah
Upah x 1/ 2
6.38.2. Tenaga
Pekerja 0.120 OH x
Tukang Kayu 0.060 OH x
Kepala Tukang 0.006 OH x
Mandor 0.006 OH x
6.39.2. Tenaga
Pekerja 0.150 OH x
Tukang Kayu 0.070 OH x
Kepala Tukang 0.008 OH x
Mandor 0.006 OH x
6.20.2. Tenaga
Pekerja 0.180 OH x
Tukang Kayu 0.320 OH x
Kepala Tukang 0.032 OH x
Mandor 0.009 OH x
PEKERJAAN SANITASI
6.25.2. Tenaga
Pekerja 0.036 OH x
Analisa Pekerjaan
Page 16 of 45
Tukang Batu 0.060 OH x
Kepala Tukang 0.006 OH x
Mandor 0.0018 OH x
6.31.2. Tenaga
Pekerja 0.081 OH x
Tukang Batu 0.135 OH x
Kepala Tukang 0.0135 OH x
Mandor 0.0041 OH x
6.35.2. Tenaga
Pekerja 0.010 OH x
Tukang Batu 0.100 OH x
Kepala Tukang 0.010 OH x
Mandor 0.005 OH x
6.36.2. Tenaga
Pekerja 0.010 OH x
Tukang Batu 0.100 OH x
Kepala Tukang 0.010 OH x
Mandor 0.005 OH x
6.2.2. Tenaga
Pekerja 0.010 OH x
Tukang Kayu 0.500 OH x
Kepala Tukang 0.010 OH x
Mandor 0.005 OH x
6.3.2. Tenaga
Pekerja 0.005 OH x
Tukang Kayu 0.500 OH x
Kepala Tukang 0.005 OH x
Mandor 0.0025 OH x
6.5.2. Tenaga
Analisa Pekerjaan
Page 17 of 45
Pekerja 0.015 OH x
Tukang Kayu 0.150 OH x
Kepala Tukang 0.015 OH x
Mandor 0.00075 OH x
6.9.2. Tenaga
Pekerja 0.015 OH x
Tukang Kayu 0.150 OH x
Kepala Tukang 0.015 OH x
Mandor 0.00075 OH x
6.10.2. Tenaga
Pekerja 0.050 OH x
Tukang Kayu 0.500 OH x
Kepala Tukang 0.050 OH x
Mandor 0.0025 OH x
6.12.2. Tenaga
Pekerja 0.050 OH x
Tukang Kayu 0.500 OH x
Kepala Tukang 0.050 OH x
Mandor 0.0025 OH x
6.16.2. Tenaga
Pekerja 0.015 OH x
Tukang Kayu 0.150 OH x
Kepala Tukang 0.015 OH x
Mandor 0.00075 OH x
PEKERJAAN ELEKTRIKAL
An. R.41 Pekerjaan Panel Bagi (PB) Dalam dg Grounding Rp. 143,800
4.5 m' Kabel NYA 4 mm2 @ Rp. 5,400 = Rp. 24,300
5 m' Kawat BC 4mm2 @ Rp. 5,400 = Rp. 27,000
2 Unit Stud MG @ Rp. 40,000 = Rp. 80,000
0.1666666667 btg Pipa kabel @ Rp. 7,500 = Rp. 1,250
0.25 btg Pipa Galvanis 5/8" @ Rp. 45,000 = Rp. 11,250
1 Unit Upah pemasangan @ Rp. 30,000
PEKERJAAN PENGECATAN
Analisa Pekerjaan
Page 18 of 45
An. K23 100 m2 Upah pengecatan 1 lapis
4 Org Pekerja @ Rp. 35,000
0.2 Org Mandor @ Rp. 40,000
6 Org Tukang @ Rp. 50,000
0.6 Org Kepala Tukang @ Rp. 60,000
Jumlah
Untuk 1 m2 = 1/100 Upah x 1/300
PEKERJAAN TAMAN
Analisa Pekerjaan
Page 20 of 45
JUMLAH HARGA UPAH
(Rp.)
Rp. 17,710
= Rp. 22,750
= Rp. 867
= Rp. 23,617
= Rp. 17,710
Rp. 5,910
= Rp. 5,688
= Rp. 217
Rp. 7,680
= Rp. 7,394
= Rp. 282
= Rp. 7,676
= Rp. 7,680
Rp. 7,680
= Rp. 7,394
= Rp. 282
Rp. 104,000
= Rp. 140,000
= Rp. 8,000
= Rp. 100,000
= Rp. 12,000
= Rp. 260,000
= Rp. 104,000
Rp. 2,760
= Rp. 240
= Rp. 2,000
= Rp. 490
= Rp. 28
= Rp. 2,758
= Rp. 1,100
Rp. 81,200
= Rp. 140,000
= Rp. 8,000
= Rp. 75,000
= Rp. 9,000
= Rp. 232,000
= Rp. 81,200
Analisa Pekerjaan
Page 21 of 45
Rp 175,000.00 = Rp 192,500.00
Rp 1,100.00 = Rp 179,300.00
Rp 50,000.00 = Rp 26,000.00
Jumlah (1) = Rp 397,800.00
Rp 35,000.00 = Rp 52,500.00
Rp 40,000.00 = Rp 24,000.00
Rp 50,000.00 = Rp 3,000.00
Rp 60,000.00 = Rp 4,500.00
Jumlah (2) = Rp 84,000.00
Jumlah (1) + (2) = Rp 481,800.00
= Rp. 315,000
= Rp. 360,000
= Rp. 150,000
= Rp. 825,000
= Rp. 99,000
Rp. 900
Rp. 133,430 ok
= Rp. 125,100
= Rp. 7,430
= Rp. 900
ok
Rp. 125,100
= Rp. 210,000
= Rp. 12,000
= Rp. 50,000
= Rp. 6,000
= Rp. 278,000
= Rp. 125,100
Rp. 22,130
= Rp. 7,000
= Rp. 400
= Rp. 25,000
= Rp. 3,000
= Rp. 35,400
= Rp. 22,130
Rp. 7,430 ok
= Rp. 10,000
= Rp. 571
= Rp. 7,143
= Rp. 857
= Rp. 18,571
= Rp. 7,430
Rp. 27,860
Analisa Pekerjaan
Page 22 of 45
= Rp. 15,000
= Rp. 857
= Rp. 10,714
= Rp. 1,286
Rp. 237,240
-
= Rp. 133,740
= Rp. 103,500
Rp. 206,160
-
= Rp. 89,160
= Rp. 117,000
Rp 2,500,000.00 = Rp 7,500.00
Rp 11,500.00 = Rp 230.00
Rp 10,000.00 = Rp 36,000.00
Rp 12,500.00 = Rp 625.00
Rp 1,100.00 = Rp 6,050.00
Rp 50,000.00 = Rp 450.00
Rp 125,000.00 = Rp 1,875.00
Jumlah (1) = Rp 52,730.00
Rp 35,000.00 = Rp 3,500.00
Rp 50,000.00 = Rp 1,650.00
Rp 50,000.00 = Rp 1,650.00
Rp 50,000.00 = Rp 1,650.00
Rp 60,000.00 = Rp 600.00
Rp 40,000.00 = Rp 200.00
Jumlah (2) = Rp 9,250.00
Jumlah (1) + (2) = Rp 61,980.00
Rp. 10,020
= Rp. 18,900
= Rp. 1,080
= Rp. 9,000
= Rp. 1,080
= Rp. 30,060
= Rp. 10,020
Rp. 10,020
= Rp. 18,900
= Rp. 1,080
= Rp. 9,000
Analisa Pekerjaan
Page 23 of 45
= Rp. 1,080
= Rp. 30,060
= Rp. 10,020
Rp. 7,730
= Rp. 14,000
= Rp. 800
= Rp. 7,500
= Rp. 900
= Rp. 23,200
= Rp. 7,730
Rp. 7,730
= Rp. 14,000
= Rp. 800
= Rp. 7,500
= Rp. 900
= Rp. 23,200
= Rp. 7,730
Rp. 16,250
= Rp. 17,500
= Rp. 1,000
= Rp. 12,500
= Rp. 1,500
= Rp. 32,500
= Rp. 16,250
Rp. 12,190
= Rp. 17,500
= Rp. 1,000
= Rp. 12,500
= Rp. 1,500
= Rp. 32,500
= Rp. 12,190
Rp. 18,200
= Rp. 35,000
= Rp. 2,000
= Rp. 25,000
= Rp. 3,000
= Rp. 65,000
= Rp. 18,200
Rp. 9,750
Analisa Pekerjaan
Page 24 of 45
= Rp. 10,500
= Rp. 600
= Rp. 7,500
= Rp. 900
= Rp. 19,500
= Rp. 9,750
Rp. 2,800
= Rp. 5,000
= Rp. 600
= Rp. 5,600
= Rp. 2,800
Rp. 656,000
= Rp. 280,000
= Rp. 16,000
= Rp. 1,200,000
= Rp. 144,000
= Rp. 1,640,000
= Rp. 656,000
Rp. 9,200
= Rp. 2,178
= Rp. 124
= Rp. 8,889
= Rp. 1,067
= Rp. 12,260
= Rp. 9,200
Rp. 1,082,400
= Rp. 420,000
= Rp. 24,000
= Rp. 1,800,000
= Rp. 216,000
= Rp. 2,460,000
= Rp. 1,082,400
= Rp. 70,000
= Rp. 4,000
= Rp. 300,000
= Rp. 36,000
= Rp. 410,000
= Rp. 41,000
Analisa Pekerjaan
Page 25 of 45
Rp. 6,470
= Rp. 638
= Rp. 102,366
= Rp. 103,004
= Rp. 6,470
Rp. 4,620
= Rp. 525
= Rp. 30
= Rp. 5,000
= Rp. 600
= Rp. 6,160
= Rp. 4,620
Rp 54,000.00 = Rp 37,800.00
Rp 11,500.00 = Rp 460.00
Jumlah (1) = Rp 38,260.00
Rp 35,000.00 = Rp 4,200.00
Rp 50,000.00 = Rp 3,000.00
Rp 60,000.00 = Rp 360.00
Rp 40,000.00 = Rp 240.00
Jumlah (2) = Rp 7,800.00
Jumlah (1) + (2) = Rp 46,060.00
Rp 100,000.00 = Rp 30,000.00
Rp 11,500.00 = Rp 230.00
Jumlah (1) = Rp 30,230.00
Rp 35,000.00 = Rp 5,250.00
Rp 50,000.00 = Rp 3,500.00
Rp 60,000.00 = Rp 480.00
Rp 40,000.00 = Rp 240.00
Jumlah (2) = Rp 9,470.00
Jumlah (1) + (2) = Rp 39,700.00
Rp 2,500,000.00 = Rp 30,000.00
Rp 11,500.00 = Rp 690.00
Rp 11,000.00 = Rp 12,100.00
Jumlah (1) = Rp 42,790.00
Rp 35,000.00 = Rp 6,300.00
Rp 50,000.00 = Rp 16,000.00
Rp 60,000.00 = Rp 1,920.00
Rp 40,000.00 = Rp 360.00
Jumlah (2) = Rp 24,580.00
Jumlah (1) + (2) = Rp 61,225.00
Rp 5,000.00 = Rp 6,000.00
Rp 5,000.00 = Rp 1,750.00
Jumlah (1) = Rp 7,750.00
Rp 35,000.00 = Rp 1,260.00
Analisa Pekerjaan
Page 26 of 45
Rp 50,000.00 = Rp 3,000.00
Rp 60,000.00 = Rp 360.00
Rp 40,000.00 = Rp 72.00
Jumlah (2) = Rp 4,692.00
Jumlah (1) + (2) = Rp 12,442.00
Rp 25,000.00 = Rp 30,000.00
Rp 25,000.00 = Rp 8,750.00
Jumlah (1) = Rp 38,750.00
Rp 35,000.00 = Rp 2,835.00
Rp 50,000.00 = Rp 6,750.00
Rp 60,000.00 = Rp 810.00
Rp 40,000.00 = Rp 164.00
Jumlah (2) = Rp 10,559.00
Jumlah (1) + (2) = Rp 49,309.00
Rp 15,000.00 = Rp 15,000.00
Rp 70,000.00 = Rp 1,750.00
Jumlah (1) = Rp 16,750.00
Rp 35,000.00 = Rp 350.00
Rp 50,000.00 = Rp 5,000.00
Rp 60,000.00 = Rp 600.00
Rp 40,000.00 = Rp 200.00
Jumlah (2) = Rp 6,150.00
Jumlah (1) + (2) = Rp 22,900.00
Rp 10,000.00 = Rp 10,000.00
Jumlah (1) = Rp 10,000.00
Rp 35,000.00 = Rp 350.00
Rp 50,000.00 = Rp 5,000.00
Rp 60,000.00 = Rp 600.00
Rp 40,000.00 = Rp 200.00
Jumlah (2) = Rp 6,150.00
Jumlah (1) + (2) = Rp 16,150.00
Rp 50,000.00 = Rp 50,000.00
Jumlah (1) = Rp 50,000.00
Rp 35,000.00 = Rp 350.00
Rp 50,000.00 = Rp 25,000.00
Rp 60,000.00 = Rp 600.00
Rp 40,000.00 = Rp 200.00
Jumlah (2) = Rp 26,150.00
Jumlah (1) + (2) = Rp 76,150.00
Rp 50,000.00 = Rp 50,000.00
Jumlah (1) = Rp 50,000.00
Rp 35,000.00 = Rp 175.00
Rp 50,000.00 = Rp 25,000.00
Rp 60,000.00 = Rp 300.00
Rp 40,000.00 = Rp 100.00
Jumlah (2) = Rp 25,575.00
Jumlah (1) + (2) = Rp 75,575.00
Rp 10,000.00 = Rp 10,000.00
Jumlah (1) = Rp 10,000.00
Analisa Pekerjaan
Page 27 of 45
Rp 35,000.00 = Rp 525.00
Rp 50,000.00 = Rp 7,500.00
Rp 60,000.00 = Rp 900.00
Rp 40,000.00 = Rp 30.00
Jumlah (2) = Rp 8,955.00
Jumlah (1) + (2) = Rp 18,955.00
Rp 12,500.00 = Rp 12,500.00
Jumlah (1) = Rp 12,500.00
Rp 35,000.00 = Rp 525.00
Rp 50,000.00 = Rp 7,500.00
Rp 60,000.00 = Rp 900.00
Rp 40,000.00 = Rp 30.00
Jumlah (2) = Rp 8,955.00
Jumlah (1) + (2) = Rp 21,455.00
Rp 50,000.00 = Rp 50,000.00
Jumlah (1) = Rp 50,000.00
Rp 35,000.00 = Rp 1,750.00
Rp 50,000.00 = Rp 25,000.00
Rp 60,000.00 = Rp 3,000.00
Rp 40,000.00 = Rp 100.00
Jumlah (2) = Rp 29,850.00
Jumlah (1) + (2) = Rp 79,850.00
Rp 45,000.00 = Rp 45,000.00
Jumlah (1) = Rp 45,000.00
Rp 35,000.00 = Rp 1,750.00
Rp 50,000.00 = Rp 25,000.00
Rp 60,000.00 = Rp 3,000.00
Rp 40,000.00 = Rp 100.00
Jumlah (2) = Rp 29,850.00
Jumlah (1) + (2) = Rp 74,850.00
Rp 50,000.00 = Rp 55,000.00
Jumlah (1) = Rp 55,000.00
Rp 35,000.00 = Rp 525.00
Rp 50,000.00 = Rp 7,500.00
Rp 60,000.00 = Rp 900.00
Rp 40,000.00 = Rp 30.00
Jumlah (2) = Rp 8,955.00
Jumlah (1) + (2) = Rp 63,955.00
Rp. 31,500
= Rp. 31,500
Rp. 30,000
= Rp. 30,000
Analisa Pekerjaan
Page 28 of 45
Rp. 1,610
= Rp. 140,000
= Rp. 8,000
= Rp. 300,000
= Rp. 36,000
= Rp. 484,000
= Rp. 1,610
Rp. 4,830
= Rp. 4,830
Rp. 12,080
= Rp. 12,075
Rp. 5,800
= Rp. 5,796
Rp. 3,860
= Rp. 3,864
Rp. 36,980
= Rp. 11,069
= Rp. 9,304
= Rp. 12,768
= Rp. 273,960
= Rp. 39,984
= Rp. 22,764
= Rp. 369,849
= Rp. 36,980
Rp. 105,790
= Rp. 35,951
= Rp. 89,147
= Rp. 296,485
= Rp. 6,560
= Rp. 547,920
= Rp. 49,980
= Rp. 31,815
= Rp. 1,057,858
= Rp. 105,790
Rp. 45,500
= Rp. 831
= Rp. 6,639
= Rp. 37,987
Rp. 610,000
Analisa Pekerjaan
Page 29 of 45
= Rp. 39,848
= Rp. 27,662
= Rp. 362,325
= Rp. 129,225
= Rp. 45,890
= Rp. 5,000
Rp. 51,800
= Rp. 2,214
= Rp. 46,103
= Rp. 3,464
Analisa Pekerjaan
Page 30 of 45
ANALISA ANGGARAN BIAYA
HARGA HARGA
ID VOLUME SAT. URAIAN
SATUAN MATERIAL
PEKERJAAN PINTU JENDELA
1 Pintu Panel (80 x 205) + 1 Jendela (60 x 120) Rp. 363,380
1.68 m2 An. F33a (daun pintu) @ Rp. 104,580 = Rp. 175,690
0.72 m2 An. F36 (daun jendela) @ Rp. 146,080 = Rp. 105,180
1 Bh Kunci slot @ Rp. 24,750 = Rp. 24,750
2 Bh Engsel 4" @ Rp. 9,450 = Rp. 18,900
2 Bh Engsel 3" @ Rp. 7,880 = Rp. 15,760
1 Bh Grendel 2" @ Rp. 5,250 = Rp. 5,250
1 Bh Hak angin @ Rp. 7,350 = Rp. 7,350
1 Bh Handle @ Rp. 10,500 = Rp. 10,500
8 Bh Upah pemasangan asesoris @ Rp. 7,500
2 Unit Upah pemasangan @ Rp. 10,000
Analisa Pekerjaan
Page 31 of 45
1 Unit Upah pemasangan @ Rp. 10,000
Analisa Pekerjaan
Page 32 of 45
HARGA
UPAH
= Rp. 60,000
= Rp. 20,000
= Rp. 60,000
= Rp. 20,000
= Rp. 22,500
= Rp. 10,000
= Rp. 22,500
= Rp. 10,000
= Rp. 37,500
= Rp. 10,000
= Rp. 37,500
Analisa Pekerjaan
Page 33 of 45
= Rp. 10,000
= Rp. 7,500
Analisa Pekerjaan
Page 34 of 45
REKAPITULASI DAFTAR ANALISA 2
B PEKERJAAN PONDASI
Pasangan pondasi batu kali, 1Pc : 4Ps 6.5. 397,800.00 84,000.00
110 Kg Mengerjakan (memotong/memasang) besi beton bertulang An. I.2 17,620.00 900.00
1 M3 Pekerjaan betonan K175 Sup. G.42 269,080.00 133,430.00
1 M3 Beton Cor 1:3:6 An. G.44 243,720.00 125,100.00
1 M2 Mengerjakan Cetakan Beton An. F.8a 52,300.00 22,130.00
1 M2 Mengerjakan bekisting sloof, kolom dan balok praktis An. F.8c 7,740.00 7,430.00
1 M2 Mengerjakan bekisting lantai/duck beton An. F.8e 36,780.00 27,860.00
1 M3 Pekerjaan beton bertulang sloof & kolom/balok praktis K175 Sup. G.43a 2,263,960.00
1 M3 Pekerjaan beton bertulang pondasi & kolom K175 Sup. G.43b 2,409,340.00 237,240.00
1 M3 Pekerjaan beton bertulang balok & plat K175 Sup. G.43c 2,627,200.00 206,160.00
1 M2 Mengerjakan bekisting lantai/duck beton An. F.8e 36,780.00 27,860.00
Membuat ring balok beton bertulang (10x15) cm 6.46. 52,730.00 9,250.00
E PEKERJAAN SANITASI
Memasang 1 m' pipa PVC tipe AW diameter ½" 6.25. 7,750.00 4,692.00
Memasang 1 m' pipa PVC tipe AW diameter 3" 6.31. 38,750.00 10,559.00
Memasang 1 buah kran diameter ¾" atau ½" 6.35. 16,750.00 6,150.00
Memasang 1 buah floor drain 6.36. 10,000.00 6,150.00
G PEKERJAAN ELEKTRIKAL
1 titik Pekerjaan jaringan lampu An. R.21 59,620.00 31,500.00
Pekerjaan Panel Bagi (PB) Dalam dg Grounding An. R.41 143,800.00 30,000.00
H PEKERJAAN PENGECATAN
100 m2 Upah pengecatan 1 lapis An. K23 - 1,610.00
1 m2 Pengecatan dengan Cat Tembok 3x An. K23.a 3,300.00 4,830.00
1 m2 Pengecatan dengan Cat Kayu 3x An. K23.b 6,310.00 12,080.00
1 m2 Pengecatan plafond dengan Cat Tembok 3x An. K23.c 3,450.00 5,800.00
1 m2 Pengecatan seng 2x An. K23.d 4,300.00 3,860.00
I PEKERJAAN TAMAN
1 m' Pekerjaan pagar batu bata An. T.81 36,980.00
1 m' Pekerjaan pagar batu bata t: 1 m An. T.82 105,790.00
J PEKERJAAN SUPPLEMEN
1 Unit Bak Mandi uk. 60 x 60 x 60 cm An. Z.11 45,500.00
1 Unit septic tank uk. 1 x 1.5 x 1.5 m An. Z.21 610,000.00
1 m2 pekerjaan car port An. T.81 51,800.00
1 Pintu Panel (80 x 205) + 1 Jendela (60 x 120) 363,380.00 80,000.00
1 Pintu Panel (80 x 205) + 1 Jendela (40 x 120) 328,320.00 80,000.00
1 Pintu Panel (80 x 205) 219,340.00 32,500.00
1 Pintu PVC 113,500.00 32,500.00
1 Jendela (60 x 120) 144,040.00 47,500.00
1 Jendela (40 x 120) 108,980.00 47,500.00
Ventilasi 15/20 16,100.00
JUMLAH
HARGA (Rp)
7
17,710.00
5,910.00
67,680.00
46,180.00
423,550.00
14,090.00
436,010.00
481,800.00
18,520.00
402,510.00
368,820.00
74,430.00
15,170.00
64,640.00
2,263,960.00
2,646,580.00
2,833,360.00
64,640.00
61,980.00
45,660.00
52,760.00
16,630.00
14,280.00
491,020.00
70,190.00
59,950.00
57,250.00
21,590.00
11,670.00
3,406,000.00
22,790.00
3,832,400.00
104,580.00
146,080.00
37,510.00
33,270.00
46,060.00
39,700.00
67,370.00
12,442.00
49,309.00
22,900.00
16,150.00
76,150.00
75,575.00
18,955.00
21,455.00
79,850.00
74,850.00
63,955.00
91,120.00
173,800.00
1,610.00
8,130.00
18,390.00
9,250.00
8,160.00
36,980.00
105,790.00
45,500.00
610,000.00
51,800.00
443,380.00
408,320.00
251,840.00
146,000.00
191,540.00
156,480.00
16,100.00
RENCANA ANGGARAN BIAYA
RUMAH TIPE 36
PROYEK :
LOKASI :
SUB. PEKERJAAN :
HARGA TOTAL
NO URAIAN PEKERJAAN SAT. VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 4 5 6 7
I. PEKERJAAN PERSIAPAN
1 Pemasangan bouwplank M' 12.00 14,090.00 169,080.00
Sub Total - I : 169,080.00
II. PEKERJAAN PONDASI
1 PONDASI BATU KALI
a. Galian tanah M3 7.95 17,710.00 140,794.50
b. Pasir Urug M3 0.66 67,680.00 44,838.00
c. Urugan tanah kembali M3 2.82 5,910.00 16,640.34
d. Pasangan pondasi batu kali 1:3 M3 3.48 423,550.00 1,473,159.84
2 PONDASI BATU BATA
a. Galian tanah M3 0.17 17,710.00 2,933.22
b. Pasir Urug M3 0.08 67,680.00 5,604.75
c. Urugan tanah kembali M3 0.07 5,910.00 391.54
d. Pasangan bata 1:3 M3 0.20 436,010.00 86,656.99
Sub Total - II : 1,771,019.18
III. PEKERJAAN STRUKTUR DAN DINDING
1 Sloof 15/20 cm M3 0.99 2,263,960.00 2,249,810.25
2 Kolom Praktis 15/15 cm M3 0.07 2,263,960.00 152,817.30
3 Ring Balok 10/15 cm M3 0.50 61,980.00 30,796.31
4 Pasangan Dinding Bata ( 1 : 3 ) M2 10.24 52,760.00 540,130.50
5 Pasangan Dinding Bata ( 1 : 5 ) M2 93.28 45,660.00 4,259,050.65
6 Plesteran Dinding ( 1 : 3 ) M2 20.48 16,630.00 340,499.25
7 Plesteran Dinding ( 1 : 5 ) M2 186.56 14,280.00 2,664,005.40
Sub Total - III : 10,237,109.66
IV. PEKERJAAN LANTAI
1 Timbunan tanah M3 3.31 46,180.00 152,971.25
2 Pasir Urug M3 1.66 67,680.00 112,095.00
3 Dinding Keramik KM/WC 20/25 cm M2 5.20 57,250.00 297,700.00
4 Lantai Keramik KM / WC 20/20 cm M2 1.89 70,190.00 132,659.10
5 Lantai Keramik 30/30 cm M2 34.30 59,950.00 2,056,285.00
6 Pekerjaan Bon-Bon Keramik M1 3.00 11,670.00 35,010.00
Sub Total - IV : 2,786,720.35
V. PEKERJAAN ATAP DAN PLAFOND
1 Pekerjaan rangka atap M2 53.95 33,270.00 1,794,916.50
2 Pasang Atap seng gelombang M2 53.95 46,060.00 2,484,937.00
3 Pasang atap nok seng M1 6.50 39,700.00 258,050.00
4 Pemasangan Lesplank M1 13.00 22,790.00 296,270.00
5 Langit-langit asbes + rangka kayu meranti M2 36.00 67,370.00 2,425,320.00
Sub Total - V : 7,259,493.50
VI. PEKERJAAN PINTU DAN JENDELA
1 Pekerjaan Kusen Pintu & Jendela M3 0.31 3,832,400.00 1,188,044.00
2 Daun Pintu & Jendela (set lengkap terpasang) PJ1 unit 1.00 443,380.00 443,380.00
3 Daun Pintu & Jendela (set lengkap terpasang) PJ2 unit 1.00 408,320.00 408,320.00
4 Daun Pintu (set lengkap terpasang) P1 unit 3.00 251,840.00 755,520.00
5 Pintu PVC (set lengkap terpasang) P2 unit 1.00 146,000.00 146,000.00
6 Daun Jendela (set lengkap terpasang) J1 unit 3.00 191,540.00 574,620.00
7 Daun Jendela (set lengkap terpasang) J2 unit 1.00 50,000.00 50,000.00
8 Profil Ventilasi unit 11.00 16,100.00 177,100.00
Sub Total - VI : 3,742,984.00
VII. PEKERJAAN PENGECATAN
1 Cat Dinding M2 207.03 8,130.00 1,683,153.90
2 Cat Kayu M2 13.00 18,390.00 239,070.00
3 Cat Plafond M2 36.00 9,250.00 333,000.00
Sub Total - VII : 2,255,223.90
VIII. PEKERJAAN ELEKTRIKAL
1 Pemasangan Lampu XL 10 W + Aksesoris Bh 6.00 26,400.00 158,400.00
2 Pemasangan Instalasi listrik Ttk 6.00 91,120.00 546,720.00
3 Pemasangan Panel sekering dalam Bh 1.00 173,800.00 173,800.00
4 Pemasangan Stop Kontak Bh 4.00 9,350.00 37,400.00
5 Pemasangan Saklar Tunggal Bh 4.00 13,200.00 52,800.00
6 Pemasangan Saklar Ganda Bh 1.00 14,300.00 14,300.00
Sub Total - VIII : 983,420.00
VIII. PEKERJAAN PLUMBING DAN SANITASI
A Pekerjaan Pemasangan
1 Memasang Closed Jongkok Bh 1.00 173,950.00 173,950.00
2 Pembuatan bak mandi Bh 1.00 45,500.00 45,500.00
3 Memasang Floor Drain Bh 1.00 16,150.00 16,150.00
4 Memasang Kran air Bh 1.00 22,900.00 22,900.00
5 Septic Tank Dan Peresapan Unit 1.00 610,000.00 610,000.00
Sub Total - VIIIA : 868,500.00
B Pekerjaan Perpipaan Air Bersih/Bekas/Kotor
1 Memasang Pipa Buangan Air Limbah Type AW Dia. 3" + Ass. M' 5.00 49,309.00 246,545.00
2 Memasang Pipa Buangan Air Kotor Type AW Dia. 3" + Ass. M' 15.00 49,309.00 739,635.00
3 Memasang Pipa Air Bersih Type AW Dia. 1/2" + Ass. M' 15.00 4,692.00 70,380.00
Sub Total - VIII B : 1,056,560.00
Total VIII A + VIII B: 1,925,060.00
IX. PEKERJAAN HALAMAN
1 Pagar Batu Bata t : 1m M1 14.50 105,790.00 1,533,955.00
2 Pekerjaan Carport M2 1.35 51,800.00 69,930.00
Sub Total - IX : 1,603,885.00
TOTAL I - IX 32,734,000.00
Per meter bangunan 909,300.00
REKAPITULASI
JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp.)
JUMLAH 32,733,995.59
DIBULATKAN 32,734,000.00
TERBILANG : Tiga Puluh Dua Juta Tujuh Ratus Tiga Puluh Empat Ribu Tiga Ratus Rupiah
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
PEKERJAAN PONDASI
± 0.00
30
5
5 - 0.20
20
80
35
15
20
40
- 0.05
5 - 0.20
30 20
25
PEKERJAAN LANTAI
Timbunan tanah 3.3125
Pasir Urug 1.65625
Dinding Keramik KM/WC 20/25 cm 5.2
Lantai Keramik KM / WC 20/20 cm 1.89
Lantai Keramik 30/30 cm 34.3
Pekerjaan Bon-Bon Keramik 3
PEKERJAAN PENGECATAN
Cat Dinding
Cat Kayu
Cat Plafond
PEKERJAAN ELEKTRIKAL
Pemasangan Lampu XL 10 W + Aksesoris
Pemasangan Instalasi listrik
Pemasangan Panel sekering dalam
Pemasangan Stop Kontak
Pemasangan Saklar Tunggal
Pemasangan Saklar Ganda
PEKERJAAN HALAMAN
Pagar Batu Bata t : 1m
Pekerjaan Carport
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
PEKERJAAN PONDASI
PONDASI BATU KALI P= 14 m
Galian tanah 15.12
Pasir Urug 0.56
Urugan tanah kembali 7.63
Pasangan pondasi batu kali 1:3 6.3
PEKERJAAN LANTAI
Timbunan tanah 3.3125
Pasir Urug 1.65625
Dinding Keramik KM/WC 20/25 cm 5.2
Lantai Keramik KM / WC 20/20 cm 1.89
Lantai Keramik 30/30 cm 34.3
Pekerjaan Bon-Bon Keramik 3
PEKERJAAN PENGECATAN
Cat Dinding
Cat Kayu
Cat Plafond
PEKERJAAN ELEKTRIKAL
Pemasangan Lampu XL 10 W + Aksesoris
Pemasangan Instalasi listrik
Pemasangan Panel sekering dalam
Pemasangan Stop Kontak
Pemasangan Saklar Tunggal
Pemasangan Saklar Ganda
PEKERJAAN HALAMAN
Pagar Batu Bata t : 1m
Pekerjaan Carport
93.2775