Semana 7

Télécharger au format xlsx, pdf ou txt
Télécharger au format xlsx, pdf ou txt
Vous êtes sur la page 1sur 5

Funciones Financieras

Supongamos un préstamo (Principal) de 5000 soles,


se debe pagar una cuota inicial del 10%. Para ello
solicita un préstamo con una TEA de 12% y pagos
mensuales de 148 soles con 15 centimos.

Anual Mensual C
Principal S/.4,500.00 S/.4,500.00 Mes
Duración 3 36 1
Tasa 12.00% 0,9489% 2
3
4
Cuota mensual S/.148.15 5
6
7
Tasa 0,9489% 8
9
10
Duración 36 11
12
13
Principal S/.4,500.00 14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
eras

Cuadro de amortización
Cuota Amortización Interes Saldo
S/.148.15 S/.105.45 S/.42.70 S/.4,394.55
S/.148.15 S/.106.45 S/.41.70 S/.4,288.10
S/.148.15 S/.107.46 S/.40.69 S/.4,180.64
S/.148.15 S/.108.48 S/.39.67 S/.4,072.16
S/.148.15 S/.109.51 S/.38.64 S/.3,962.65
S/.148.15 S/.110.55 S/.37.60 S/.3,852.10
S/.148.15 S/.111.60 S/.36.55 S/.3,740.50
S/.148.15 S/.112.66 S/.35.49 S/.3,627.84
S/.148.15 S/.113.73 S/.34.42 S/.3,514.12
S/.148.15 S/.114.81 S/.33.35 S/.3,399.31
S/.148.15 S/.115.89 S/.32.26 S/.3,283.42
S/.148.15 S/.116.99 S/.31.16 S/.3,166.43
S/.148.15 S/.118.10 S/.30.05 S/.3,048.32
S/.148.15 S/.119.22 S/.28.93 S/.2,929.10
S/.148.15 S/.120.36 S/.27.79 S/.2,808.74
S/.148.15 S/.121.50 S/.26.65 S/.2,687.24
S/.148.15 S/.122.65 S/.25.50 S/.2,564.59
S/.148.15 S/.123.82 S/.24.34 S/.2,440.77
S/.148.15 S/.124.99 S/.23.16 S/.2,315.78
S/.148.15 S/.126.18 S/.21.97 S/.2,189.61
S/.148.15 S/.127.37 S/.20.78 S/.2,062.24
S/.148.15 S/.128.58 S/.19.57 S/.1,933.65
S/.148.15 S/.129.80 S/.18.35 S/.1,803.85
S/.148.15 S/.131.03 S/.17.12 S/.1,672.82
S/.148.15 S/.132.28 S/.15.87 S/.1,540.54
S/.148.15 S/.133.53 S/.14.62 S/.1,407.01
S/.148.15 S/.134.80 S/.13.35 S/.1,272.21
S/.148.15 S/.136.08 S/.12.07 S/.1,136.13
S/.148.15 S/.137.37 S/.10.78 S/.998.76
S/.148.15 S/.138.67 S/.9.48 S/.860.09
S/.148.15 S/.139.99 S/.8.16 S/.720.10
S/.148.15 S/.141.32 S/.6.83 S/.578.78
S/.148.15 S/.142.66 S/.5.49 S/.436.12
S/.148.15 S/.144.01 S/.4.14 S/.292.11
S/.148.15 S/.145.38 S/.2.77 S/.146.73
S/.148.15 S/.146.76 S/.1.39 -S/.0.03

Vous aimerez peut-être aussi