AF 2
AF 2
AF 2
Movimientos Saldos
Cuentas Deudor Acreedor Deudor Acreedor
Caja $522.00 $522.00
Bancos $162,800.00 $11,740.00 $151,060.00
IVA Acreeditable $312.00 $312.00
Edificios $60,000.00 $60,000.00
Mob y Equipo $10,000.00 $10,000.00
Eq. De computo $65,000.00 $65,000.00
Papelería y utiles $200.00 $200.00
Acreedores diversos $25,000.00 $25,000.00
IVA x pagar $12,800.00 $12,800.00
Servicios publicos (AGUA) $300.00 $300.00
Sueldos $10,000.00 $10,000.00
Servicios publicos (TEL) $1,200.00 $1,200.00
Gastos. Art de limpieza $250.00 $250.00
Honorarios $80,000.00 $80,000.00
Capital social $180,000.00 $180,000.00
TOTAL $310,062.00 $310,062.00 $298,322.00 $298,322.00
Balance general
1 2 3 4
Activo
Circulante
Caja $522.00
Bancos $ 151,060.00
IVA acreeditable 312.00 $151,372.00
Fijo
Edificios $ 60,000.00
Mobiliario y Eq. 10,000.00
Eq. De computo 65,000.00 $286,372.00
Diferido
Papeleria y utiles $200,000.00
Pasivo
Circulante
Acreedores diversos $25,000.00
IVA x pagar 12,800.00 $38,322.00
Sueldos 10,000.00
Servicios publicos (AGUA) 300.00
Servicios publicos (TEL) 1,200.00
Gastos. Art de limpieza 250.00 $11,750.00
Honorarios 80,000.00 $ 118,322.00
Capital $180,000.00
Pasivo + Capital $ 298,322.00
Balanza de comprobación
Movimientos Saldos
Cuentas Deudor Acreedor Deudor Acreedor
Caja $10,800.00 $4,200.00 $6,600.00
Bancos $67,000.00 $21,400.00 $45,600.00
Mercancías $41,000.00 $33,000.00 $8,000.00
Clientes $8,480.00 $8,480.00
IVA por acreeditar $8,480.00 $8,480.00
Deudores diversos $3,000.00 $3,000.00
Documentos por cobrar $16,700.00 $16,700.00
Mobiliario y equipo $10,000.00 $10,000.00
Eq. De transporte $78,000.00 $78,000.00
Eq. De computo $12,000.00 $12,000.00
Rentas pagadas por anticipado $1,400.00 $1,400.00
Proveedores $32,560.00 $32,560.00
Acreedores $78,000.00 $78,000.00
Documentos por pagar $7,720.00 $7,720.00
IVA por pagar $5,280.00 $5,280.00
Capital social $74,700.00 $74,700.00
TOTAL $256,860.00 $256,860.00 $198,260.00 $198,260.00
Balance general
1 2 3 4
Activo
Circulante
Caja $6,600.00
Bancos 45,600.00
Mercancías 8,000.00
Clientes 8,480.00
IVA por acreeditar 8,480.00
Doc x cobrar 16,700.00
Deudores diversos $3,000.00 $96,860.00
Fijo
Mobiliario y Eq. $10,000.00
Eq. De computo 12,000.00
Eq. De Transporte 78,000.00 100,000.00
Diferido
Rentas pagadas por anticipado $1,400.00 1,400.00
Pasivo
Proveedores $32,560.00
Acreedores 78,000.00
Doc x pagar 7,720.00
IVA x pagar 5,280.00 $123,560.00
Capital $74,700.00
Pasivo + Capital $198,260.00
Balanza de comprobación
Movimientos Saldos
Cuentas Deudor Acreedor Deudor Acreedor
Caja $12,050.00 $3,300.00 $8,750.00
Bancos $38,810.00 $16,000.00 $22,810.00
Mercancías $30,000.00 $25,000.00 $5,000.00
Clientes $10,700.00 $10,700.00
Doc x cobrar IVA $2,500.00 $2,500.00
IVA acreditable $8,000.00 $8,000.00
Mobiliario y Equipo $18,000.00 $7,000.00 $11,000.00
Eq. De computo $12,000.00 $12,000.00
Proveedores $31,500.00 $31,500.00
Acreedores Diversos $4,060.00 $12,560.00 $8,500.00
Doc x pagar $4,640.00 $4,640.00
IVA por pagar $5,120.00 $5,120.00
Capital $31,000.00 $31,000.00
TOTAL $136,120.00 $136,120.00 $80,760.00 $80,760.00
Balance general
1 2 3 4
Activo
Circulante
Caja $8,750.00
Bancos 22,810.00
Mercancías 5,000.00
Clientes 10,700.00
IVA acreeditable 8,000.00
Doc x cobrar 2,500.00 $57,760.00
Fijo
Mobiliario y Eq. $11,000.00
Eq. De computo 12,000.00 23,000.00
Pasivo
Proveedores $31,500.00
Acreedores 8,500.00
Doc x pagar 4,640.00
IVA x pagar 5,120.00 $49,760.00
Capital $31,000.00
Pasivo + Capital $80,760.00