Agosto 2021

Cantidad Cantidad 2 Total 1 cable Total 2 cable

GAC1 azul 1080 3 6 3240 6480
GAC1 negro 1080 3 6 3240 6480
GAC1 Ultra pro 1700 6 10200
Neutrik blanco 3870 2
NeutrikNP2X 3390 1
NeutrikNP2X EL 4100 1
Switch craft 2200 2
Funda 6 mm 300 6
Funda 8mm 300 6
Rean 1750 3 mts GAC-1 azúl o negro+ N
3 mts GAC-1 azúl o negro +
3 mts GAC-1 azúl o negro +

6 mts GAC-1 azúl o negro+ N

6 mts GAC-1 azúl o negro +
6 mts GAC-1 azúl o o negro+

5 mts GAC-1 Ultra Pro + Neut

5 mts GAC-1 Ultra Pro + Ne
5 mts GAC-1 Ultra Pro + Swi

6 mts GAC-1 azúl o negro+

6 mts GAC-1 azúl o negro + funda+ Neutrik NP2
6 mts GAC-1 azúl o o negro+funda+ Rear Silent

Página 1
 Agosto 2021

Plug par blanco Plug par NP2X Plug par SW Funda3m Funda 6m
7740 7490 4400 900 1800
7740 7490 4400 900 1800
7740 7490 4400 0 1800

$10.980 $18.000 $7.020

$10.730 $18.000 $7.270
$7.640 $15.000 $7.360

$16.020 $27.000 $10.980

$15.770 $24.000 $8.230
$12.680 $21.000 $8.320

$17.940 $35.000 $17.060

$17.690 $35.000 $17.310
$14.600 $30.000 $15.400

16020 36000 19980

-
11780 30000 18220

Página 2
 Agosto 2021

Plug Rean silenciador

3500
3500
3500

3 mts GAC-1 azúl o negro+ Neutrik NP2X-WT /blanco / rectos $18.000

3 mts GAC-1 azúl o negro + Neutrik NP2X / L+Recto $18.000
3 mts GAC-1 azúl o negro + Switchcraft / recto $15.000

6 mts GAC-1 azúl o negro+ Neutrik NP2X-WT /blanco / rectos $25.000

6 mts GAC-1 azúl o negro + Neutrik NP2X / L+Recto $24.000
6 mts GAC-1 azúl o o negro+ Switchcraft / recto $21.000

5 mts GAC-1 Ultra Pro + Neutrik NP2X-WT /blanco / rectos $35.000

5 mts GAC-1 Ultra Pro + Neutrik NP2X / L+Recto $35.000
5 mts GAC-1 Ultra Pro + Switchcraft / recto $30.000

6 mts GAC-1 azúl o negro+ funda+ Neutrik NP2X-WT /blanco / $36.000

6 mts GAC-1 azúl o negro + funda+ Neutrik NP2X / L+Recto -
6 mts GAC-1 azúl o o negro+funda+ Rear Silent jumbo / recto $30.000

Cable de parlante Adam Hall KLS215 2 x 1,5mm Germany+ Plug $15.000

Página 3
 Diciembre 2021
MIC Pro I Neutrik + Gotham CON FUN
MIC Pro I Neutrik premium + Gotham SIN FUNDA

Unidad 5mts 10mts

NEUTRIK NC3FX-B XLR HEMB $5,540 $5,540 $5,540 Neutrik NC3F
NEUTRIK NC3MX-B XLR MACH $4,670 $4,670 $4,670 Neutrik NC3M
GOTHAM 10408 CABLE MICROF $1,490 $7,450 $14,900 GOTHAM 104
Velcro + PVC $150 $150 $150 PVC
Amarras plásticas + Soldadura $200 $200 $200 Amarras plást
Funda

Costo fabric $18,010 $25,460

Precio 100% ut $36,020 $50,920

Precio venta 36,000 52,000

Cable parlante pro Speakon Neutrik + Adam Hall 2x1,5 Cable parlante pro Speakon Neutrik +

Unidad 1Mt 2mts

Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX
Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX
Cable Adam Hall 2 x 1,5 mm $1,490 $1,490 $2,980 Liberty 14-2
Velcro $50 $50 $100 Velcro
Amarras plásticas + Soldadura $200 $200 $200 Amarras plást
Funda
$8,440 $9,980

$17,000 $25,000

$15,020

$30,040

Metro funda dorada: 288

Página 4
 Diciembre 2021
Metro funda negra 245
Velcro unidad 66
PVC 10cm 70

Ventas:

Fonseca 2 cables parl $50,000 PAGADO , SE VA A RE-INVERSION

Villa 1 cable instru $45,000 PAGADO , SE VA A RE-INVERSION
Villa 1 cable instru $45,000
### Jorge Aedo 1 cable Mic $45,000PAGADO , SE VA A RE-INVERSION
Felipe Rodriguez 1 cable parla $37,000PAGADO , SE VA A RE-INVERSION
>Vladi 2 cables inst $66,000PAGADO , SE VA A RE-INVERSION
Prema 1 Cable MIC $35,000PAGADO , SE VA A RE-INVERSION
Nicolito 2 cable parlan $20,000PAGADO
Diciembre Enero
Re-Inversión
$278,000 $278,000 $100,000
$108,000
$108,000
$386,000

Página 5
 Diciembre 2021
MIC Pro I Neutrik + Gotham CON FUNDA

Unidad 1 mt 2mts 3 mts 5mts 7 mts 10mts

$3,260 $3,260 $3,260 $3,260 $3,260 $3,260 $3,260
$3,540 $3,540 $3,540 $3,540 $3,540 $3,540 $3,540
$1,490 $1,490 $2,980 $4,470 $7,450 $10,430 $14,900
$70 $70 $140 $140 $140 $280 $140
$266 $0 $266 $266 $266 $266 $266
$288 $288 $576 $864 $1,440 $2,016 $1,440

Costo fabric $8,648 $10,762 $12,540 $16,096 $19,792 $23,546

Precio 100% ut $17,296 $21,524 $25,080 $32,192 $39,584 $47,092

Precio venta $18,000 $25,000 $30,000 $35,000 $40,000 $48,000

Cable parlante pro Speakon Neutrik + Liberty 2x2,2

Unidad 1Mt 2mts

$3,350 $3,350 $3,350
$3,350 $3,350 $3,350
$1,850 $1,850 $3,700
$50 $50 $100
$200 $200 $200
300 300 600
Costo fabric $9,100 $11,300

Precio 100% ut $18,200 $22,600

Precio venta $18,000 $25,000

$8,900 $13,700

FELIPE
24/05/2022

Página 6
 Diciembre 2021

COMPRA DICIEMBRE
PROVEEDOR ITEM
Aliexpress Fundas, soldadura, velcro, PVC
A RE-INVERSION AudioSystem Herramientas
A RE-INVERSION

A RE-INVERSION
A RE-INVERSION
A RE-INVERSION
A RE-INVERSION

Febrero

$35,000 TOM HILL

$90,000 JAIME Drake
$50,000 Alejo
$35,000

$210,000
$209,000

Página 7
 Diciembre 2021

INSTR PRO I Neutrik NP2X + Gotham GAC 1 ULTRA PRO INSTR PRO II Neutrik NP2X + Gotham Sommer SC-Spirit
Aliaga

Unidad 3mts 5mts Unidad

NEUTRIK NP2 $3,390 $3,390 $3,390 NEUTRIK NP2X PLU $3,390
NEUTRIK NP2 $5,400 $5,400 $5,400 NEUTRIK NP2RX PL $3,950
GOTHAM 100 $2,330 $6,990 $11,650 GOTHAM 10012 GA $2,700
PVC $70 $140 $140 PVC $70
Amarras plást $266 $266 $266 Amarras plásticas + $266

Costo fabric $16,186 $20,846 Costo fabric

Precio 100% ut $32,372 $41,692 Precio 100% ut

Precio venta $35,000 $45,000 Precio venta

Cable parlante pro Speakon Adam Hall + Liberty 2x2,2 Cable fono Gotham Gris Stereo GAC-2/1 + plug 3,5mm s

Unidad 1Mt 2mts Unidad

ADAM HALL 7 $3,074 $3,074 $3,074 ADAM HALL 7884 | $1,000
ADAM HALL 7 $3,074 $3,074 $3,074 ADAM HALL 7884 | $1,000
Cable Adam Ha $1,850 $1,850 $3,700 Cable Gotham 2 x 1 $1,100
Velcro $50 $50 $100 Velcro $50
Amarras plást $200 $200 $200 Amarras plásticas + $200
Funda 300 300 600 PVC 140
Costo fabric $8,548 $10,748 Costo fabric

Precio 100% ut $17,096 $21,496 Precio 100% ut

Precio venta $17,000 $23,000 Precio venta

$8,452 $12,252

Cable MIC 30cm Pro I Neutrik NC3X-BAG XLR + Gotham GAC-2 doble blindaje $14,500
Cable instrumento 1mt Pro III Gold Rean-Neutrik Negro/dorado + Gotham GAC1 c/n Funda $11,000
Cable fono 3mts Instalación Rean-Neutrik 3,5mm stereo Gotham Gris Stereo GAC-2/1 $8,000
Total $33,500

Página 8
 Diciembre 2021

COMPRA NUEVA ENERO 2022

PROVEEDOR ITEM
das, soldadura, velcro, PVC $30,000 Aliexpress Fundas, soldadura, velcro, PVC
$173,500 Aliexpress 2 Fundas
REEMBOLSO ALIEXPRESS
Total $203,500 MercadoLibre Herramientas
AudioSystem
Despacho

Página 9
 Diciembre 2021

k NP2X + Gotham Sommer SC-Spirit Cable instumento pro II silent Rean Silent + Gotham GAC1 c/n funda

3mts 5mts Unidad 1 mt 3mts

$3,390 $3,390 REAN NYS22 $1,750 $1,750 $1,750
$3,950 $3,950 REAN NYS22 $1,750 $1,750 $1,750
$8,100 $13,500 Gotham 10008 $1,080 $1,080 $3,240
$140 $140 PVC $70 $70 $140
$266 $266 Amarras plást $266 $266 $266
Funda $288 $288 $864

$15,846 $21,246 Costo fabric $5,204 $8,010

$31,692 $42,492 Precio 100% ut $10,408 $16,020

$35,000 $45,000 Precio venta $11,000 $18,000

Gris Stereo GAC-2/1 + plug 3,5mm stereo Cable insert Y conectores pleg L

1Mt 2mts 3mts

$1,000 $1,000 $1,000 Cable Y Adams Hall $8,000
$1,000 $1,000 $1,000 REAN RP2RC-B PLUG MON $2,230
$1,100 $2,200 $3,300 REAN RP3RC-BAG PLUG S $2,040
$50 $100 $100 Soldadura $300
$200 $200 $200
140 140 140
$3,490 $4,640 $5,740

$6,980 $9,280 $11,480

$8,000 $10,000 $12,000

$4,510 $5,360 $6,260

Página 10
Diciembre 2021

$66,500
$30,156
$26,987
$32,190
$175,250
$5,420
TOTAL $282,529
Delta $ -4,529

Página 11
 Diciembre 2021

t + Gotham GAC1 c/n funda

5mts Unidad 3mts 5mts 6mts

$1,750 REAN RP2RC $2,230 $2,230 $2,230 $2,230
$1,750 REAN NYS22 $1,440 $1,440 $1,440 $1,440
$5,400 Gotham 10008 $1,080 $3,240 $5,400 $6,480
$140 PVC $70 $140 $140 $140
$266 Amarras plást $266 $266 $266 $266
$1,440 Funda $288 $864 $1,440 $1,728

$10,746 Costo fabric $8,180 $10,916 $12,284

$21,492 Precio 100% ut $16,360 $21,832 $24,568

$27,000 Precio venta $20,000 $30,000 $33,000

Cable parlante premium Plug 6,3mm Switchcraft USA + Cable REAN Neut

Unidades Total Unidad 1Mt 1,5mts

1 $5,000 0 SWITCHCRAFT $2,332 $2,332 $2,332
2 $4,460 SWITCHCRAFT $2,332 $2,332 $2,332
1 $2,041 Rean (YLS215 $1,120 $1,120 $1,680
1 $301 PVC $70 $140 $140
$11,802 Amarras plást $266 $266 $266
Funda $288 $288 $432
$22,000 Costo fabric $6,190 $6,750

Precio 100% ut $12,380 $13,500

Precio venta $14,000 $16,000

$7,810 $9,250

Página 12
 Diciembre 2021

OK
OK
OK
OK
OK
ok

Página 13
 Diciembre 2021

Cable instumentro pro II silent Rean Silent + Gotham DGS2 c/n fun Cable instrumento pro III Gold Rean Negro/dorado

Unidad 3mts 5mts Unidad

REAN NYS22 $1,750 $1,750 $1,750 REAN RP2RC $2,230
REAN NYS22 $1,750 $1,750 $1,750 REAN NYS22 $1,440
Gotham 10008 $1,220 $3,660 $6,100 Gotham 10008 $1,220
PVC $70 $140 $140 PVC $70
Amarras plást $266 $200 $200 Amarras plást $266
Funda $288 $864 $1,440 Funda $288

Costo fabric $8,364 $11,380 Costo fabric

Precio 100% ut $16,728 $22,760 Precio 100% ut

Precio venta $18,000 $28,000 Precio venta

itchcraft USA + Cable REAN Neutrik Cable parlante pro Plug 6,3mm Rear Neutrik Jumbo + Cable REAN Neutrik

2mts Unidad 1Mt 1,5mts 2mts

$2,332 REAN NYS225 $1,640 $1,640 $1,640 $1,640
$2,332 REAN NYS225 $3,350 $3,350 $3,350 $3,350
$2,240 Rean (YLS215 $1,120 $1,120 $1,680 $2,240
$140 PVC $70 $140 $140 $140
$266 Amarras plást $266 $266 $266 $266
$576 Funda $288 $288 $432 $576
$7,310 Costo fabric $6,516 $7,076 $7,636

$14,620 Precio 100% ut $13,032 $14,152 $15,272

$20,000 Precio venta $12,000 $14,000 $18,000

$12,690 $5,484 $10,364

Página 14
 Diciembre 2021

ento pro III Gold Rean Negro/dorado + Gotham GAC1 c/n Funda Cable instrumento Estándar Rean recto/L, cable G

1mt 3mts 5mts 6mts Unidad

$2,230 $2,230 $2,230 $2,230 REAN RP2RC $1,740
$1,440 $1,440 $1,440 $1,440 REAN NYS22 $520
$1,220 $3,660 $6,100 $7,320 Gotham 60001 $1,220
$70 $140 $140 $140 PVC $70
$266 $200 $200 $200 Amarras plást $266
$288 $864 $1,440 $1,728 Funda $288

$5,514 $8,534 $11,550 $13,058 Costo fabric

$11,028 $17,068 $23,100 $26,116 Precio 100% ut

$11,000 $20,000 $30,000 $33,000 Precio venta

Cable REAN Neutrik

Página 15
 Diciembre 2021

ento Estándar Rean recto/L, cable Gotham DGS-1 rojo

3mts 5mts 6mts

$1,740 $1,740 $1,740
$520 $520 $520
$3,660 $6,100 $7,320
$140 $140 $140
$200 $200 $200
$864 $1,440 $1,728

$7,124 $10,140 $11,648

$14,248 $20,280 $23,296

$15,000 $22,000 $24,000

Página 16
 Marzo 2022

MIC Pro I Neutrik + Gotham CON FUN

MIC Pro I Neutrik premium + Gotham SIN FUNDA

Unidad 5mts 10mts

NEUTRIK NC3FX-B XLR HEMB $5,540 $5,540 $5,540 Neutrik NC3F
NEUTRIK NC3MX-B XLR MACH $4,670 $4,670 $4,670 Neutrik NC3M
GOTHAM 10408 CABLE MICROF $1,490 $7,450 $14,900 GOTHAM 104
Velcro + PVC $150 $150 $150 PVC
Amarras plásticas + Soldadura $200 $200 $200 Amarras plást
Funda

Costo fabric $18,010 $25,460

Precio 100% ut $36,020 $50,920

Precio venta 36,000 52,000

Cable parlante pro Speakon Neutrik + Adam Hall 2x1,5 Cable parlante pro Speakon Neutrik +

Unidad 1Mt 2mts

Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX
Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX
Cable Adam Hall 2 x 1,5 mm $1,490 $1,490 $2,980 Liberty 14-2
Velcro $50 $50 $100 Velcro
Amarras plásticas + Soldadura $200 $200 $200 Amarras plást
Funda
$8,440 $9,980

$17,000 $25,000

$15,020

$30,040

Metro funda dorada: 288

Página 17
 Marzo 2022

Metro funda negra 245

Velcro unidad 66
PVC 10cm 70

Ventas:

Fonseca 2 cables parl $50,000 PAGADO , SE VA A RE-INVERSION

Villa 1 cable instru $45,000 PAGADO , SE VA A RE-INVERSION
Villa 1 cable instru $45,000
### Jorge Aedo 1 cable Mic $45,000PAGADO , SE VA A RE-INVERSION
Felipe Rodriguez 1 cable parla $37,000PAGADO , SE VA A RE-INVERSION
>Vladi 2 cables inst $66,000PAGADO , SE VA A RE-INVERSION
Prema 1 Cable MIC $35,000PAGADO , SE VA A RE-INVERSION
Nicolito 2 cable parlan $20,000PAGADO
Diciembre Enero
Re-Inversión
$278,000 $278,000 $100,000
$108,000
$108,000
$386,000

Página 18
 Marzo 2022

MIC Pro I Neutrik + Gotham CON FUNDA

Unidad 1 mt 2mts 3 mts 5mts 7 mts 10mts

$3,260 $3,260 $3,260 $3,260 $3,260 $3,260 $3,260
$3,540 $3,540 $3,540 $3,540 $3,540 $3,540 $3,540
$1,490 $1,490 $2,980 $4,470 $7,450 $10,430 $14,900
$70 $70 $140 $140 $140 $280 $140
$266 $0 $266 $266 $266 $266 $266
$288 $288 $576 $864 $1,440 $2,016 $1,440

Costo fabric $8,648 $10,762 $12,540 $16,096 $19,792 $23,546

Precio 100% ut $17,296 $21,524 $25,080 $32,192 $39,584 $47,092

Precio venta $18,000 $25,000 $30,000 $35,000 $40,000 $48,000

Cable parlante pro Speakon Neutrik + Liberty 2x2,2

Unidad 1Mt 2mts

$3,350 $3,350 $3,350
$3,350 $3,350 $3,350
$1,850 $1,850 $3,700
$50 $50 $100
$200 $200 $200
300 300 600
Costo fabric $9,100 $11,300

Precio 100% ut $18,200 $22,600

Precio venta $18,000 $25,000

$8,900 $13,700

FELIPE
24/05/2022

Página 19
 Marzo 2022

COMPRA DICIEMBRE
PROVEEDOR ITEM
Aliexpress Fundas, soldadura, velcro, PVC
A RE-INVERSION AudioSystem Herramientas
A RE-INVERSION

A RE-INVERSION
A RE-INVERSION
A RE-INVERSION
A RE-INVERSION

Febrero

$35,000 TOM HILL

$90,000 JAIME Drake
$50,000 Alejo
$35,000

$210,000
$209,000

Página 20
 Marzo 2022

INSTR PRO I Neutrik NP2X + Gotham GAC 1 ULTRA PRO INSTR PRO II Neutrik NP2X + Gotham Sommer SC-Spirit
Aliaga

Unidad 3mts 5mts Unidad

NEUTRIK NP2 $3,390 $3,390 $3,390 NEUTRIK NP2X PLU $3,390
NEUTRIK NP2 $5,400 $5,400 $5,400 NEUTRIK NP2RX PL $3,950
GOTHAM 100 $2,330 $6,990 $11,650 GOTHAM 10012 GA $2,700
PVC $70 $140 $140 PVC $70
Amarras plást $266 $266 $266 Amarras plásticas + $266

Costo fabric $16,186 $20,846 Costo fabric

Precio 100% ut $32,372 $41,692 Precio 100% ut

Precio venta $35,000 $45,000 Precio venta

Cable parlante pro Speakon Adam Hall + Liberty 2x2,2 Cable fono Gotham Gris Stereo GAC-2/1 + plug 3,5mm s

Unidad 1Mt 2mts Unidad

ADAM HALL 7 $3,074 $3,074 $3,074 ADAM HALL 7884 | $1,000
ADAM HALL 7 $3,074 $3,074 $3,074 ADAM HALL 7884 | $1,000
Cable Adam Ha $1,850 $1,850 $3,700 Cable Gotham 2 x 1 $1,100
Velcro $50 $50 $100 Velcro $50
Amarras plást $200 $200 $200 Amarras plásticas + $200
Funda 300 300 600 PVC 140
Costo fabric $8,548 $10,748 Costo fabric

Precio 100% ut $17,096 $21,496 Precio 100% ut

Precio venta $17,000 $23,000 Precio venta

$8,452 $12,252

Cable MIC 30cm Pro I Neutrik NC3X-BAG XLR + Gotham GAC-2 doble blindaje $14,500
Cable instrumento 1mt Pro III Gold Rean-Neutrik Negro/dorado + Gotham GAC1 c/n Funda $11,000
Cable fono 3mts Instalación Rean-Neutrik 3,5mm stereo Gotham Gris Stereo GAC-2/1 $8,000
Total $33,500

Página 21
 Marzo 2022

COMPRA NUEVA ENERO 2022

PROVEEDOR ITEM
das, soldadura, velcro, PVC $30,000 Aliexpress Fundas, soldadura, velcro, PVC
$173,500 Aliexpress 2 Fundas
REEMBOLSO ALIEXPRESS
Total $203,500 MercadoLibre Herramientas
AudioSystem
Despacho

Página 22
 Marzo 2022

k NP2X + Gotham Sommer SC-Spirit Cable instumento pro II silent Rean Silent + Gotham GAC1 c/n funda

3mts 5mts Unidad 1 mt 3mts

$3,390 $3,390 REAN NYS22 $1,750 $1,750 $1,750
$3,950 $3,950 REAN NYS22 $1,750 $1,750 $1,750
$8,100 $13,500 Gotham 10008 $1,080 $1,080 $3,240
$140 $140 PVC $70 $70 $140
$266 $266 Amarras plást $266 $266 $266
Funda $288 $288 $864

$15,846 $21,246 Costo fabric $5,204 $8,010

$31,692 $42,492 Precio 100% ut $10,408 $16,020

$35,000 $45,000 Precio venta $11,000 $18,000

Gris Stereo GAC-2/1 + plug 3,5mm stereo Cable insert Y conectores pleg L

1Mt 2mts 3mts

$1,000 $1,000 $1,000 Cable Y Adams Hall $8,000
$1,000 $1,000 $1,000 REAN RP2RC-B PLUG MON $2,230
$1,100 $2,200 $3,300 REAN RP3RC-BAG PLUG S $2,040
$50 $100 $100 Soldadura $300
$200 $200 $200
140 140 140
$3,490 $4,640 $5,740

$6,980 $9,280 $11,480

$8,000 $10,000 $12,000

$4,510 $5,360 $6,260

Página 23
Marzo 2022

$66,500
$30,156
$26,987
$32,190
$175,250
$5,420
TOTAL $282,529
Delta $ -4,529

Página 24
 Marzo 2022

t + Gotham GAC1 c/n funda

5mts Unidad 3mts 5mts 6mts

$1,750 REAN RP2RC $2,230 $2,230 $2,230 $2,230
$1,750 REAN NYS22 $1,440 $1,440 $1,440 $1,440
$5,400 Gotham 10008 $1,080 $3,240 $5,400 $6,480
$140 PVC $70 $140 $140 $140
$266 Amarras plást $266 $266 $266 $266
$1,440 Funda $288 $864 $1,440 $1,728

$10,746 Costo fabric $8,180 $10,916 $12,284

$21,492 Precio 100% ut $16,360 $21,832 $24,568

$27,000 Precio venta $20,000 $30,000 $33,000

Cable parlante premium Plug 6,3mm Switchcraft USA + Cable REAN Neut

Unidades Total Unidad 1Mt 1,5mts

1 $5,000 0 SWITCHCRAFT $2,332 $2,332 $2,332
2 $4,460 SWITCHCRAFT $2,332 $2,332 $2,332
1 $2,041 Rean (YLS215 $1,120 $1,120 $1,680
1 $301 PVC $70 $140 $140
$11,802 Amarras plást $266 $266 $266
Funda $288 $288 $432
$22,000 Costo fabric $6,190 $6,750

Precio 100% ut $12,380 $13,500

Precio venta $14,000 $16,000

$7,810 $9,250

Página 25
 Marzo 2022

OK
OK
OK
OK
OK
ok

Página 26
 Marzo 2022

Cable instumentro pro II silent Rean Silent + Gotham DGS2 c/n fun Cable instrumento pro III Gold Rean Negro/dorado

Unidad 3mts 5mts Unidad

REAN NYS22 $1,750 $1,750 $1,750 REAN RP2RC $2,230
REAN NYS22 $1,750 $1,750 $1,750 REAN NYS22 $1,440
Gotham 10008 $1,220 $3,660 $6,100 Gotham 10008 $1,220
PVC $70 $140 $140 PVC $70
Amarras plást $266 $200 $200 Amarras plást $266
Funda $288 $864 $1,440 Funda $288

Costo fabric $8,364 $11,380 Costo fabric

Precio 100% ut $16,728 $22,760 Precio 100% ut

Precio venta $18,000 $28,000 Precio venta

itchcraft USA + Cable REAN Neutrik Cable parlante pro Plug 6,3mm Rear Neutrik Jumbo + Cable REAN Neutrik

2mts Unidad 1Mt 1,5mts 2mts

$2,332 REAN NYS225 $1,640 $1,640 $1,640 $1,640
$2,332 REAN NYS225 $3,350 $3,350 $3,350 $3,350
$2,240 Rean (YLS215 $1,120 $1,120 $1,680 $2,240
$140 PVC $70 $140 $140 $140
$266 Amarras plást $266 $266 $266 $266
$576 Funda $288 $288 $432 $576
$7,310 Costo fabric $6,516 $7,076 $7,636

$14,620 Precio 100% ut $13,032 $14,152 $15,272

$20,000 Precio venta $12,000 $14,000 $18,000

$12,690 $5,484 $10,364

Página 27
 Marzo 2022

ento pro III Gold Rean Negro/dorado + Gotham GAC1 c/n Funda Cable instrumento Estándar Rean recto/L, cable G

1mt 3mts 5mts 6mts Unidad

$2,230 $2,230 $2,230 $2,230 REAN RP2RC $1,740
$1,440 $1,440 $1,440 $1,440 REAN NYS22 $520
$1,220 $3,660 $6,100 $7,320 Gotham 60001 $1,220
$70 $140 $140 $140 PVC $70
$266 $200 $200 $200 Amarras plást $266
$288 $864 $1,440 $1,728 Funda $288

$5,514 $8,534 $11,550 $13,058 Costo fabric

$11,028 $17,068 $23,100 $26,116 Precio 100% ut

$11,000 $20,000 $30,000 $33,000 Precio venta

Cable REAN Neutrik

Página 28
 Marzo 2022

ento Estándar Rean recto/L, cable Gotham DGS-1 rojo

3mts 5mts 6mts

$1,740 $1,740 $1,740
$520 $520 $520
$3,660 $6,100 $7,320
$140 $140 $140
$200 $200 $200
$864 $1,440 $1,728

$7,124 $10,140 $11,648

$14,248 $20,280 $23,296

$15,000 $22,000 $24,000

Página 29
 Octubre 2022

MIC Pro I Neutrik + Gotham CON FUN

MIC Pro I Neutrik premium + Gotham SIN FUNDA
ACTUALIZADO OCTUBRE 2022

Unidad 5mts 10mts

NEUTRIK NC3FX-B XLR HEMB $5,540 $5,540 $5,540 Neutrik NC3FX-BAG XLR
NEUTRIK NC3MX-B XLR MACH $4,670 $4,670 $4,670 Neutrik NC3MX-BAG XLR M
GOTHAM 10408 CABLE MICROF $1,490 $7,450 $14,900 GOTHAM 10408 CABLE
Velcro + PVC $150 $150 $150 PVC
Amarras plásticas + Soldadura $200 $200 $200 Amarras plásticas + Solda
Funda

Costo fabric $18,010 $25,460

Precio 100% ut $36,020 $50,920

Precio venta 36,000 52,000

Cable parlante pro Speakon Neutrik + Adam Hall 2x1,5 Cable parlante pro Speakon Neutrik +

Unidad 1Mt 2mts

Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX Speakon 2
Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX Speakon 2
Cable Adam Hall 2 x 1,5 mm $1,490 $1,490 $2,980 Liberty 14-2C-KO+-WHT C
Velcro $50 $50 $100 Velcro
Amarras plásticas + Soldadura $200 $200 $200 Amarras plásticas + Solda
Funda
$8,440 $9,980

$17,000 $25,000

$15,020

$30,040

Metro funda dorada: 288

Página 30
 Octubre 2022

Metro funda negra 245

Velcro unidad 66
PVC 10cm 70

Ventas:

Fonseca 2 cables parl $50,000 PAGADO , SE VA A RE-INVERSION

Villa 1 cable instru $45,000 PAGADO , SE VA A RE-INVERSION
Villa 1 cable instru $45,000
### Jorge Aedo 1 cable Mic $45,000PAGADO , SE VA A RE-INVERSION
Felipe Rodriguez 1 cable parla $37,000PAGADO , SE VA A RE-INVERSION
>Vladi 2 cables inst $66,000PAGADO , SE VA A RE-INVERSION
Prema 1 Cable MIC $35,000PAGADO , SE VA A RE-INVERSION
Nicolito 2 cable parlan $20,000PAGADO
Diciembre Enero
Re-Inversión
$278,000 $278,000 $100,000
$108,000
$108,000
$386,000

Página 31
 Octubre 2022

utrik + Gotham CON FUNDA

DO OCTUBRE 2022

Unidad 1 mt 2mts 3 mts 5mts 6 mts 10mts

$3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500
$3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600
$1,990 $1,990 $3,980 $5,970 $9,950 $11,940 $19,900
re re #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
$266 $0 $266 $266 $266 $266 $266
$288 $288 $576 $864 $1,440 $2,016 $1,440

Costo fabric #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

Precio 100% ut #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

Precio venta $19,000 $25,000 $30,000 $38,000 $44,000 $48,000

#VALUE!

te pro Speakon Neutrik + Liberty 2x2,2

Unidad 1Mt 2mts

$3,350 $3,350 $3,350
$3,350 $3,350 $3,350
$1,850 $1,850 $3,700
$50 $50 $100
$200 $200 $200
300 300 600
Costo fabric $9,100 $11,300

Precio 100% ut $18,200 $22,600

Precio venta $18,000 $25,000

$8,900 $13,700

FELIPE
24/05/2022

Página 32
 Octubre 2022

COMPRA DICIEMBRE
PROVEEDOR ITEM
Aliexpress Fundas, soldadura, velcro, PVC
AudioSystem Herramientas

Febrero

$35,000 TOM HILL

$90,000 JAIME Drake
$50,000 Alejo
$35,000

$210,000
$210,000

Página 33
 Octubre 2022

INSTR PRO I Neutrik NP2X (High mass) + Gotham GAC 1 ULTRA PRO
ACTUALIZADO OCTUBRE 2022

Unidad 3mts 5mts 6Mts

NEUTRIK NP2X PLUG VOLANTE $3,600 $3,600 $3,600 $3,600
NEUTRIK NP2RX PLUG VOLANTE $5,200 $5,200 $5,200 $5,200
GOTHAM 10012 GAC-1 ULTRA $2,330 $6,990 $11,650 $13,980
PVC $70 $140 $140 $140
Amarras plásticas + Soldadura + $266 $266 $266 $266

Costo fabric $16,196 $20,856 $23,186

Precio 100% ut $32,392 $41,712 $46,372

Precio venta $35,000 $45,000 $50,000

Cable parlante pro Speakon Adam Hall + Liberty 2x2,2

Unidad 1Mt 2mts

ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
Cable Adam Hall 2 x 1,5 mm $1,850 $1,850 $3,700
Velcro $50 $50 $100
Amarras plásticas + Soldadura $200 $200 $200
Funda 300 300 600
Costo fabric $8,548 $10,748

Precio 100% ut $17,096 $21,496

Precio venta $17,000 $23,000

$8,452 $12,252

Cable MIC 30cm Pro I Neutrik NC3X-BAG XLR + Gotham GAC-2 doble blindaje
Cable instrumento 1mt Pro III Gold Rean-Neutrik Negro/dorado + Gotham GAC1 c/n Funda
Cable fono 3mts Instalación Rean-Neutrik 3,5mm stereo Gotham Gris Stereo GAC-2/1

Página 34
 Octubre 2022

COMPRA NUEVA ENERO 2022

PROVEEDOR
das, soldadura, velcro, PVC $30,000 Aliexpress
$173,500 Aliexpress 2
REEMBOLSO ALIEXPRESS
Total $203,500 MercadoLibre
AudioSystem
Despacho

Página 35
 Octubre 2022

INSTR PRO I Neutrik NP2X (High mass) + Gotham GAC 1

ACTUALIZADO DICIEMBRE 2022

8mts Unidad 3mts 5mts

$3,600 NEUTRIK NP2X PLUG VOLANTE $3,600 $3,600 $3,600
$5,200 NEUTRIK NP2RX PLUG VOLANTE $5,200 $5,200 $5,200
$18,640 GOTHAM 10008 CABLE INTRU $1,250 $3,750 $6,250
$140 PVC $70 $140 $140
$266 Amarras plásticas + Soldadura + $266 $266 $266

$27,846 Costo fabric $12,956 $15,456

$55,692 Precio 100% ut $25,912 $30,912

$60,000 Precio venta $30,000 $35,000

$55,000
$25,912
$29,088

Cable parlante pro Speakon Adam Hall + Liberty 2x2,2

Unidad 1Mt 2mts

ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
Cable Adam Hall 2 x 1,5 mm $1,850 $1,850 $3,700
Velcro $50 $50 $100
Amarras plásticas + Soldadura $200 $200 $200
Funda 300 300 600
Costo fabric $8,548 $10,748

Precio 100% ut $17,096 $21,496

Precio venta $17,000 $23,000

$8,452 $12,252

Cable MIC 30cm Pro I Neutrik NC3X-BAG XLR + Gotham GAC-2 doble blindaje
Cable instrumento 1mt Pro III Gold Rean-Neutrik Negro/dorado + Gotham GAC1 c/n Funda
Cable fono 3mts Instalación Rean-Neutrik 3,5mm stereo Gotham Gris Stereo GAC-2/1

Página 36
 Octubre 2022

COMPRA NUEVA ENERO 2022

ITEM PROVEEDOR
Fundas, soldadura, velcro, PVC $30,000 Aliexpress
Fundas $173,500 Aliexpress 2
REEMBOLSO ALIEXPRESS
HerTotal $203,500 MercadoLibre
AudioSystem
Despacho

Página 37
 Octubre 2022

6Mts 8mts 10Mts 12mts

$3,600 $3,600 $3,600 $3,600
$5,200 $5,200 $5,200 $5,200
$7,500 $10,000 $12,500 $15,000
$140 $140 $280 $280
$266 $266 $266 $266

$16,706 $19,206 $21,846 $24,346

$33,412 $38,412 $43,692 $48,692

$37,500 $40,000 $45,000 $50,000

1Mt 2mts 3mts

$0 $0 $0
$0 $0 $0
$0 $0 $0
$0 $0 $0
$200 $200 $200
0 0 0
$200 $200 $200

$400 $400 $400

$8,000 $10,000 $12,000

$7,800 $9,800 $11,800

Página 38
 Octubre 2022

MPRA NUEVA ENERO 2022

MBOLSO ALIEXPRESS

Página 39
 Octubre 2022

Cable instumento pro II silent Rean Silent + Gotham GAC1 c/n funda

Unidad 1 mt 3mts 5mts

REAN NYS225S PLUG MONO $1,750 $1,750 $1,750 $1,750 REAN RP2RC
REAN NYS225S PLUG MONO $1,750 $1,750 $1,750 $1,750 REAN NYS22
Gotham 10008 Cable Intrumen $1,080 $1,080 $3,240 $5,400 Gotham 10008
PVC $70 $70 $140 $140 PVC
Amarras plásticas + Soldadura $266 $266 $266 $266 Amarras plást
Funda $288 $288 $864 $1,440 Funda

Costo fabric $5,204 $8,010 $10,746

Precio 100% ut $10,408 $16,020 $21,492

Precio venta $11,000 $18,000 $27,000

Cable insert Y conectores pleg L

Unidades Total
Cable Y Adams Hall $8,000 1 $5,000
REAN RP2RC-B PLUG MON $2,230 2 $4,460
REAN RP3RC-BAG PLUG S $2,040 1 $2,041
Soldadura $300 1 $301
$11,802

$22,000

Página 40
 Octubre 2022

$66,500 OK
$30,156 OK
$26,987 OK
$32,190 OK
$175,250 OK
$5,420 ok
TOTAL $282,529
Delta $ -4,529

Página 41
 Octubre 2022

Cable instumentro pro II silent Rean Silent + Goth

Unidad 3mts 5mts 6mts Unidad

$2,230 $2,230 $2,230 $2,230 REAN NYS22 $1,750
$1,440 $1,440 $1,440 $1,440 REAN NYS22 $1,750
$1,080 $3,240 $5,400 $6,480 Gotham 10008 $1,220
$70 $140 $140 $140 PVC $70
$266 $266 $266 $266 Amarras plást $266
$288 $864 $1,440 $1,728 Funda $288

Costo fabric $8,180 $10,916 $12,284 Costo fabric

Precio 100% ut $16,360 $21,832 $24,568 Precio 100% ut

Precio venta $20,000 $30,000 $33,000 Precio venta

Cable parlante premium Plug 6,3mm Switchcraft USA + Cable REAN Neutrik

Unidad 1Mt 1,5mts 2mts

0 SWITCHCRAFT $2,332 $2,332 $2,332 $2,332
SWITCHCRAFT $2,332 $2,332 $2,332 $2,332
Rean (YLS215 $1,120 $1,120 $1,680 $2,240
PVC $70 $140 $140 $140
Amarras plást $266 $266 $266 $266
Funda $288 $288 $432 $576
Costo fabric $6,190 $6,750 $7,310

Precio 100% ut $12,380 $13,500 $14,620

Precio venta $14,000 $16,000 $20,000

$7,810 $9,250 $12,690

Página 42
 Octubre 2022

ntro pro II silent Rean Silent + Gotham DGS2 c/n fun Cable instrumento pro III Gold Rean Negro/dorado + Gotham GAC1 c/n Fund
ACTUALIZADO OCTUBRE 2022

3mts 5mts Unidad 1mt 3mts

$1,750 $1,750 REAN RP2RC-B $2,230 $2,230 $2,230
$1,750 $1,750 REAN RP2C-B P $3,900 $3,900 $3,900
$3,660 $6,100 Gotham 10008 Ca $1,220 $1,220 $3,660
$140 $140 PVC $70 $70 $140
$200 $200 Amarras plástica $266 $266 $266
$864 $1,440 Funda $288 $288 $864

$8,364 $11,380 Costo fabric $7,974 $11,060

$16,728 $22,760 Precio 100% ut $15,948 $22,120

$18,000 $28,000 Precio venta $11,000 $20,000

Cable parlante pro Plug 6,3mm Rear Neutrik Jumbo + Cable REAN Neutrik
ACTALIZADO DICIEMBRE 2022

Unidad 1Mt 1,5mts 2mts 6Mts

REAN NYS22 $1,490 $1,490 $1,490 $1,490 $1,490
REAN NYS22 $1,490 $1,490 $1,490 $1,490 $1,490
GOTHAM 502 $1,750 $1,750 $2,625 $3,500 $10,500
PVC $70 $140 $140 $140 $140
Amarras plást $266 $266 $266 $266 $266
Funda $288 $288 $432 $576
Costo fabric $5,136 $6,011 $6,886 $13,886

Precio 100% ut $10,272 $12,022 $13,772 $27,772

Precio venta $12,000 $14,000 $18,000 $28,000

$6,864 $11,114

Página 43
 Octubre 2022

dorado + Gotham GAC1 c/n Funda L + Recto Cable instrumento pro III Gold Rean Negro/dorado + Gotham G
ACTUALIZADO OCTUBRE 2022

5mts 6mts 8Mts Unidad

$2,230 $2,230 $2,230 REAN RP2RC-B PLUG MONO EN L $2,230
$3,900 $3,900 $3,900 REAN RP2RC-B PLUG MONO EN L $2,230
$6,100 $7,320 $9,760 Gotham 10008 Cable Intrumento Negr $1,220
$140 $140 $140 PVC $70
$266 $266 $266 Amarras plásticas + Soldadura + Velcr $266
$1,440 $1,728 $2,304 Funda $288

$14,076 $15,584 $18,600 Costo fabric

$28,152 $31,168 $37,200 Precio 100% ut

$30,000 $33,000 $40,000 Precio venta

Página 44
 Octubre 2022

Negro/dorado + Gotham GAC1 c/n Funda L + L

1mt 3mts 5mts 6mts

$2,230 $2,230 $2,230 $2,230
$2,230 $2,230 $2,230 $2,230
$1,220 $3,660 $6,100 $7,320
$70 $140 $140 $140
$266 $200 $200 $200
$288 $864 $1,440 $1,728

$6,304 $9,324 $12,340 $13,848

$12,608 $18,648 $24,680 $27,696

$11,000 $20,000 $30,000 $33,000

114000
50000

Página 45
 Octubre 2022

INSTR PREMIUM Neutrik NP2X

|
ACTUALIZADO ENERO 2023

Unidad 3mts 5mts 6Mts 8mts

NEUTRIK NP2X-B PLUG VO $5,900 $5,900 $5,900 $5,900 $5,900
NEUTRIK NP2RX-B PLUG V $6,000 $6,000 $6,000 $6,000 $6,000
GOTHAM 10008 CABLE INT $2,330 $6,990 $11,650 $13,980 $18,640
PVC $70 $140 $140 $140 $140
Amarras plásticas + Soldadura $266 $266 $266 $266 $266
Funda $288 $864 $1,440 $1,728 $2,304

Costo fabric $20,160 $25,396 $28,014 $33,250

Precio 100% ut $40,320 $50,792 $56,028 $66,500

Precio venta $40,000 $51,000 $56,000 $66,000

Página 46
 Octubre 2022

Cable instr. pro IV STUDIOMASTER+ Gotham GAC1 c/n Funda RECTO + Recto
ACTUALIZADO ENERO 2023

10Mts 12mts Unidad 0.2m 1mt 3mts

$5,900 $5,900 REAN RP2RC $2,500 $2,500 $2,500 $2,500
$6,000 $6,000 REAN RP2C- $2,500 $2,500 $2,500 $2,500
$23,300 $27,960 Gotham 10008 $1,220 $244 $1,220 $3,660
$280 $280 PVC $70 $70 $70 $140
$266 $266 Amarras plást $266 $266 $266 $266
$2,880 $3,456 Funda $288 $288 $288 $864

$38,626 $43,862 Costo fabric $5,868 $6,844 $9,930

$77,252 $87,724 Precio 100% ut $11,736 $13,688 $19,860

$77,000 $88,000 Precio venta $12,000 $11,000 $20,000

Página 47
 Octubre 2022

n Funda RECTO + Recto

5mts 6mts 8Mts

$2,500 $2,500 $2,500
$2,500 $2,500 $2,500
$6,100 $7,320 $9,760
$140 $140 $140
$266 $266 $266
$1,440 $1,728 $2,304

$12,946 $14,454 $17,470

$25,892 $28,908 $34,940

$30,000 $33,000 $40,000

Página 48
 Enero 2023

MIC Pro I Neutrik + Gotham CON FUN

MIC Pro I Neutrik premium + Gotham SIN FUNDA
ACTUALIZADO OCTUBRE 2022

Unidad 5mts 10mts

NEUTRIK NC3FX-B XLR HEMB $5,540 $5,540 $5,540 Neutrik NC3FX-BAG XLR
NEUTRIK NC3MX-B XLR MACH $4,670 $4,670 $4,670 Neutrik NC3MX-BAG XLR M
GOTHAM 10408 CABLE MICROF $1,490 $7,450 $14,900 GOTHAM 10408 CABLE
Velcro + PVC $150 $150 $150 PVC
Amarras plásticas + Soldadura $200 $200 $200 Amarras plásticas + Solda
Funda

Costo fabric $18,010 $25,460

Precio 100% ut $36,020 $50,920

Precio venta 36,000 52,000

Cable parlante pro Speakon Neutrik + Adam Hall 2x1,5 Cable parlante pro Speakon Neutrik +

Unidad 1Mt 2mts

Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX Speakon 2
Neutrik NL2FX Speakon 2 polos $3,350 $3,350 $3,350 Neutrik NL2FX Speakon 2
Cable Adam Hall 2 x 1,5 mm $1,490 $1,490 $2,980 Liberty 14-2C-KO+-WHT C
Velcro $50 $50 $100 Velcro
Amarras plásticas + Soldadura $200 $200 $200 Amarras plásticas + Solda
Funda
$8,440 $9,980

$17,000 $25,000

$15,020

$30,040

Metro funda dorada: 288

Página 49
 Enero 2023

Metro funda negra 245

Velcro unidad 66
PVC 10cm 70

Ventas:

Fonseca 2 cables parl $50,000 PAGADO , SE VA A RE-INVERSION

Villa 1 cable instru $45,000 PAGADO , SE VA A RE-INVERSION
Villa 1 cable instru $45,000
### Jorge Aedo 1 cable Mic $45,000PAGADO , SE VA A RE-INVERSION
Felipe Rodriguez 1 cable parla $37,000PAGADO , SE VA A RE-INVERSION
>Vladi 2 cables inst $66,000PAGADO , SE VA A RE-INVERSION
Prema 1 Cable MIC $35,000PAGADO , SE VA A RE-INVERSION
Nicolito 2 cable parlan $20,000PAGADO
Diciembre Enero
Re-Inversión
$278,000 $278,000 $100,000
$108,000
$108,000
$386,000

Página 50
 Enero 2023

utrik + Gotham CON FUNDA

DO OCTUBRE 2022

Unidad 1 mt 2mts 3 mts 5mts 6 mts 10mts

$3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500
$3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600
$1,990 $1,990 $3,980 $5,970 $9,950 $11,940 $19,900
$70 $70 $140 $140 $140 $280 $140
$266 $0 $266 $266 $266 $266 $266
$288 $288 $576 $864 $1,440 $2,016 $1,440

Costo fabric $9,448 $12,062 $14,340 $18,896 $21,602 $28,846

Precio 100% ut $18,896 $24,124 $28,680 $37,792 $43,204 $57,692

Precio venta $19,000 $25,000 $30,000 $38,000 $44,000 $48,000

$22,398

te pro Speakon Neutrik + Liberty 2x2,2

Unidad 1Mt 2mts

$3,350 $3,350 $3,350
$3,350 $3,350 $3,350
$1,850 $1,850 $3,700
$50 $50 $100
$200 $200 $200
300 300 600
Costo fabric $9,100 $11,300

Precio 100% ut $18,200 $22,600

Precio venta $18,000 $25,000

$8,900 $13,700

FELIPE
24/05/2022

Página 51
 Enero 2023

COMPRA DICIEMBRE
PROVEEDOR ITEM
Aliexpress Fundas, soldadura, velcro, PVC
AudioSystem Herramientas

Febrero

$35,000 TOM HILL

$90,000 JAIME Drake
$50,000 Alejo
$35,000

$210,000
$210,000

Página 52
 Enero 2023

INSTR PRO I Neutrik NP2X (High mass) + Gotham GAC 1 ULTRA PRO
ACTUALIZADO OCTUBRE 2022

Unidad 3mts 5mts 6Mts

NEUTRIK NP2X PLUG VOLANTE $3,600 $3,600 $3,600 $3,600
NEUTRIK NP2RX PLUG VOLANTE $5,200 $5,200 $5,200 $5,200
GOTHAM 10012 GAC-1 ULTRA $2,330 $6,990 $11,650 $13,980
PVC $70 $140 $140 $140
Amarras plásticas + Soldadura + $266 $266 $266 $266

Costo fabric $16,196 $20,856 $23,186

Precio 100% ut $32,392 $41,712 $46,372

Precio venta $35,000 $45,000 $50,000

Cable parlante pro Speakon Adam Hall + Liberty 2x2,2

Unidad 1Mt 2mts

ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
Cable Adam Hall 2 x 1,5 mm $1,850 $1,850 $3,700
Velcro $50 $50 $100
Amarras plásticas + Soldadura $200 $200 $200
Funda 300 300 600
Costo fabric $8,548 $10,748

Precio 100% ut $17,096 $21,496

Precio venta $17,000 $23,000

$8,452 $12,252

Cable MIC 30cm Pro I Neutrik NC3X-BAG XLR + Gotham GAC-2 doble blindaje
Cable instrumento 1mt Pro III Gold Rean-Neutrik Negro/dorado + Gotham GAC1 c/n Funda
Cable fono 3mts Instalación Rean-Neutrik 3,5mm stereo Gotham Gris Stereo GAC-2/1

Página 53
 Enero 2023

COMPRA NUEVA ENERO 2022

PROVEEDOR
das, soldadura, velcro, PVC $30,000 Aliexpress
$173,500 Aliexpress 2
REEMBOLSO ALIEXPRESS
Total $203,500 MercadoLibre
AudioSystem
Despacho

Página 54
 Enero 2023

INSTR PRO I Neutrik NP2X (High mass) + Gotham GAC 1

ACTUALIZADO Enero 2023

8mts Unidad 3mts 5mts

$3,600 NEUTRIK NP2X PLUG VOLANTE $3,600 $3,600 $3,600
$5,200 NEUTRIK NP2RX PLUG VOLANTE $5,200 $5,200 $5,200
$18,640 GOTHAM 10008 CABLE INTRU $1,250 $3,750 $6,250
$140 PVC $70 $140 $140
$266 Amarras plásticas + Soldadura + $266 $266 $266
Funda $288 $864 $1,440

$27,846 Costo fabric $13,820 $16,896

$55,692 Precio 100% ut $27,640 $33,792

$60,000 Precio venta $30,000 $35,000

$55,000
$27,640
$27,360

Cable parlante pro Speakon Adam Hall + Liberty 2x2,2

Unidad 1Mt 2mts

ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
ADAM HALL 7884 | CONECTOR $3,074 $3,074 $3,074
Cable Adam Hall 2 x 1,5 mm $1,850 $1,850 $3,700
Velcro $50 $50 $100
Amarras plásticas + Soldadura $200 $200 $200
Funda 300 300 600
Costo fabric $8,548 $10,748

Precio 100% ut $17,096 $21,496

Precio venta $17,000 $23,000

$8,452 $12,252

Cable MIC 30cm Pro I Neutrik NC3X-BAG XLR + Gotham GAC-2 doble blindaje
Cable instrumento 1mt Pro III Gold Rean-Neutrik Negro/dorado + Gotham GAC1 c/n Funda
Cable fono 3mts Instalación Rean-Neutrik 3,5mm stereo Gotham Gris Stereo GAC-2/1

Página 55
 Enero 2023

COMPRA NUEVA ENERO 2022

ITEM PROVEEDOR
Fundas, soldadura, velcro, PVC $30,000 Aliexpress
Fundas $173,500 Aliexpress 2
REEMBOLSO ALIEXPRESS
HerTotal $203,500 MercadoLibre
AudioSystem
Despacho

Página 56
 Enero 2023

6Mts 8mts 10Mts 12mts

$3,600 $3,600 $3,600 $3,600
$5,200 $5,200 $5,200 $5,200
$7,500 $10,000 $12,500 $15,000
$140 $140 $280 $280
$266 $266 $266 $266
$1,728 $2,304 $2,880 $3,456

$18,434 $21,510 $24,726 $27,802

$36,868 $43,020 $49,452 $55,604

$37,000 $40,000 $45,000 $50,000

1Mt 2mts 3mts

$0 $0 $0
$0 $0 $0
$0 $0 $0
$0 $0 $0
$200 $200 $200
0 0 0
$200 $200 $200

$400 $400 $400

$8,000 $10,000 $12,000

$7,800 $9,800 $11,800

Página 57
 Enero 2023

MPRA NUEVA ENERO 2022

MBOLSO ALIEXPRESS

Página 58
 Enero 2023

Cable instumento pro II silent Rean Silent + Gotham GAC1 c/n funda

Unidad 1 mt 3mts 5mts

REAN NYS225S PLUG MONO $1,750 $1,750 $1,750 $1,750 REAN RP2RC
REAN NYS225S PLUG MONO $1,750 $1,750 $1,750 $1,750 REAN NYS22
Gotham 10008 Cable Intrumen $1,080 $1,080 $3,240 $5,400 Gotham 10008
PVC $70 $70 $140 $140 PVC
Amarras plásticas + Soldadura $266 $266 $266 $266 Amarras plást
Funda $288 $288 $864 $1,440 Funda

Costo fabric $5,204 $8,010 $10,746

Precio 100% ut $10,408 $16,020 $21,492

Precio venta $11,000 $18,000 $27,000

Cable insert Y conectores pleg L

Unidades Total
Cable Y Adams Hall $8,000 1 $5,000
REAN RP2RC-B PLUG MON $2,230 2 $4,460
REAN RP3RC-BAG PLUG S $2,040 1 $2,041
Soldadura $300 1 $301
$11,802

$22,000

21600
70000
20000
111600
28000
139600

Página 59
 Enero 2023

$66,500 OK
$30,156 OK
$26,987 OK
$32,190 OK
$175,250 OK
$5,420 ok
TOTAL $282,529
Delta $ -4,529

Página 60
 Enero 2023

Cable instumentro pro II silent Rean Silent + Goth

Unidad 3mts 5mts 6mts Unidad

$2,230 $2,230 $2,230 $2,230 REAN NYS22 $1,750
$1,440 $1,440 $1,440 $1,440 REAN NYS22 $1,750
$1,080 $3,240 $5,400 $6,480 Gotham 10008 $1,220
$70 $140 $140 $140 PVC $70
$266 $266 $266 $266 Amarras plást $266
$288 $864 $1,440 $1,728 Funda $288

Costo fabric $8,180 $10,916 $12,284 Costo fabric

Precio 100% ut $16,360 $21,832 $24,568 Precio 100% ut

Precio venta $20,000 $30,000 $33,000 Precio venta

Cable parlante premium Plug 6,3mm Switchcraft USA + Cable REAN Neutrik

Unidad 1Mt 1,5mts 2mts

0 SWITCHCRAFT $2,332 $2,332 $2,332 $2,332
SWITCHCRAFT $2,332 $2,332 $2,332 $2,332
Rean (YLS215 $1,120 $1,120 $1,680 $2,240
PVC $70 $140 $140 $140
Amarras plást $266 $266 $266 $266
Funda $288 $288 $432 $576
Costo fabric $6,190 $6,750 $7,310

Precio 100% ut $12,380 $13,500 $14,620

Precio venta $14,000 $16,000 $20,000

$7,810 $9,250 $12,690

Página 61
 Enero 2023

ntro pro II silent Rean Silent + Gotham DGS2 c/n fun Cable instrumento pro III Gold Rean Negro/dorado + Gotham GAC1 c/n Fund
ACTUALIZADO Abril 2023

3mts 5mts Unidad 1mt 3mts

$1,750 $1,750 Rean RP2RC-B Pl $2,230 $2,230 $2,230
$1,750 $1,750 Rean RP2C-B Con $3,900 $3,900 $3,900
$3,660 $6,100 Gotham 10008 Ca $1,250 $1,250 $3,750
$140 $140 PVC $70 $70 $140
$200 $200 Amarras plástica $266 $266 $266
$864 $1,440 Funda $300 $300 $900

$8,364 $11,380 Costo fabric Err:509 $11,186

$16,728 $22,760 Precio 100% ut Err:509 $22,372

$18,000 $28,000 Precio venta $16,000 $23,000

Cable parlante pro Plug 6,3mm Rear Neutrik Jumbo + Cable REAN Neutrik
ACTALIZADO DICIEMBRE 2022

Unidad 1Mt 1,5mts 2mts 6Mts

REAN NYS22 $1,490 $1,490 $1,490 $1,490 $1,490
REAN NYS22 $1,490 $1,490 $1,490 $1,490 $1,490
GOTHAM 502 $1,750 $1,750 $2,625 $3,500 $10,500
PVC $70 $140 $140 $140 $140
Amarras plást $266 $266 $266 $266 $266
Funda $288 $288 $432 $576
Costo fabric $5,136 $6,011 $6,886 $13,886

Precio 100% ut $10,272 $12,022 $13,772 $27,772

Precio venta $12,000 $14,000 $18,000 $28,000

Página 62
 Enero 2023

dorado + Gotham GAC1 c/n Funda L + Recto Cable instrumento pro III Gold Rean Negro/dorado + Gotham G
ACTUALIZADO OCTUBRE 2022

5mts 6mts 8Mts Unidad

$2,230 $2,230 $2,230 REAN RP2RC-B PLUG MONO EN L $2,230
$3,900 $3,900 $3,900 REAN RP2RC-B PLUG MONO EN L $2,230
$6,250 $7,500 $10,000 Gotham 10008 Cable Intrumento Negr $1,220
$140 $140 $140 PVC $70
$266 $266 $266 Amarras plásticas + Soldadura + Velcr $266
$1,500 $1,800 $2,400 Funda $288

$14,286 $15,836 $18,936 Costo fabric

$28,572 $31,672 $37,872 Precio 100% ut

$30,000 $33,000 $40,000 Precio venta

Página 63
 Enero 2023

Negro/dorado + Gotham GAC1 c/n Funda L + L

1mt 3mts 5mts 6mts

$2,230 $2,230 $2,230 $2,230
$2,230 $2,230 $2,230 $2,230
$1,220 $3,660 $6,100 $7,320
$70 $140 $140 $140
$266 $200 $200 $200
$288 $864 $1,440 $1,728

$6,304 $9,324 $12,340 $13,848

$12,608 $18,648 $24,680 $27,696

$11,000 $20,000 $30,000 $33,000

114000
50000

Página 64
 Enero 2023

Cable instrumento pro III Gold Rean Negro/dorado + Gotham GAC1 c/n Funda Recto + Recto
ACTUALIZADO Enero 2023

Unidad 1mt 3mts 5mts 6mts

Rean RP2C-B Conector Plug $3,600 $3,600 $3,600 $3,600 $3,600
Rean RP2C-B Conector Plug $3,600 $3,600 $3,600 $3,600 $3,600
Gotham 10008 Cable Intrume $1,220 $1,220 $3,660 $6,100 $7,320
PVC $70 $140 $140 $140 $140
Amarras plásticas + Soldadura $266 $266 $200 $200 $200
Funda $288 $288 $864 $1,440 $1,728

Costo fabric $9,114 $12,064 $15,080 $16,588

Precio 100% ut $18,228 $24,128 $30,160 $33,176

Precio venta $18,000 $24,000 $30,000 $34,000

Página 65
 Enero 2023

ecto + Recto INSTR PREMIUM Neutrik NP2X

|
ACTUALIZADO ENERO 2023

0,5mts Unidad 3mts

$3,600 NEUTRIK NP2X-B PLUG VO $5,900 $5,900
$3,600 NEUTRIK NP2RX-B PLUG V $6,000 $6,000
$610 GOTHAM 10008 CABLE INT $2,330 $6,990
$140 PVC $70 $140
$266 Amarras plásticas + Soldadura $266 $266
$250 Funda $300 $900

$8,466 Costo fabric $20,196

$16,932 Precio 100% ut $40,392

$17,000 Precio venta $40,000

7200

Página 66
 Enero 2023

Cable instr. pro IV STUDIOMASTER+ Gotham

ACTUALIZADO ENERO 2023

5mts 6Mts 8mts 10Mts 12mts Unidad

$5,900 $5,900 $5,900 $5,900 $5,900 REAN RP2RC $2,500
$6,000 $6,000 $6,000 $6,000 $6,000 REAN RP2C- $2,500
$11,650 $13,980 $18,640 $23,300 $27,960 Gotham 10008 $1,220
$140 $140 $140 $280 $280 PVC $70
$266 $266 $266 $266 $266 Amarras plást $266
$1,500 $1,800 $2,400 $3,000 $3,600 Funda $288

$25,456 $28,086 $33,346 $38,746 $44,006 Costo fabric

$50,912 $56,172 $66,692 $77,492 $88,012 Precio 100% ut

$51,000 $56,000 $66,000 $77,000 $88,000 Precio venta

Página 67
 Enero 2023

o IV STUDIOMASTER+ Gotham GAC1 c/n Funda RECTO + Recto

O ENERO 2023

0.2m 1mt 3mts 5mts 6mts 8Mts

$2,500 $2,500 $2,500 $2,500 $2,500 $2,500
$2,500 $2,500 $2,500 $2,500 $2,500 $2,500
$244 $1,220 $3,660 $6,100 $7,320 $9,760
$70 $70 $140 $140 $140 $140
$266 $266 $266 $266 $266 $266
$288 $288 $864 $1,440 $1,728 $2,304

$5,868 $6,844 $9,930 $12,946 $14,454 $17,470

$11,736 $13,688 $19,860 $25,892 $28,908 $34,940

$12,000 $11,000 $20,000 $30,000 $33,000 $40,000

Página 68
 Enero 2023

Cable Pedal pro I REAN RP2RCF-BAG L PLANO+ Gotham L+L

ACTUALIZADO ENERO 2023

Unidad 0.1m 0.2m 0.3m 0.4m 0.5m

REAN RP2RC $2,220 $2,220 $2,220 $2,220 $2,220 $2,220
REAN RP2RC $2,220 $2,220 $2,220 $2,220 $2,220 $2,220
Gotham 10008 $1,220 $122 $244 $366 $488 $610

Costo fabric $4,562 $4,684 $4,806 $4,928 $5,050

Precio 100% ut $9,124 $9,368 $9,612 $9,856 $10,100

Precio venta $9,200 $9,400 $9,600 $9,800 $10,000

Página 69
 Enero 2023

Cable Pedal pro II REAN RP2RC-BAG+ Gotham L+L

ACTUALIZADO ENERO 2023

0.6m Unidad 0.1m 0.2m 0.3m

$2,220 REAN RP2RC $1,740 $1,740 $1,740 $1,740
$2,220 REAN RP2RC $1,740 $1,740 $1,740 $1,740
$732 Gotham 10008 $1,220 $122 $244 $366

$5,172 Costo fabric $3,602 $3,724 $3,846

$10,344 Precio 100% ut $7,204 $7,448 $7,692

$10,200 Precio venta $7,200 $7,400 $7,800

Página 70
 Enero 2023

Cable Pedal pro II REAN RP2RC-BAG+ Gotham L+L

0.4m 0.5m 0.6m 10cm

$1,740 $1,740 $1,740 20cm
$1,740 $1,740 $1,740 30cm
$488 $610 $732 40cm
50cm
60cm

$3,968 $4,090 $4,212

$7,936 $8,180 $8,424

$8,000 $8,200 $8,400

Página 71
 Enero 2023

INSTR PREMIUMSILENT Neutrik NP2X- B Punta oro (High mass

Cable Pedal pro II REAN RP2RC-BAG+ Gotham L+L ACTUALIZADO Septiembre 2023

$7,200 Unidad
$7,400 Neutrik NP2X-AU-SILENT plu $13,700
$7,800 Neutrik NP2X-B Plug Volante $5,900
$8,000 Gotham 10012 GAC-1 Ultra Pr $2,330
$8,200 PVC $70
$8,400 Amarras plásticas + Soldadura $266
Funda $300

Costo fabric

Precio 100% ut

Precio venta

Página 72
 Enero 2023

trik NP2X- B Punta oro (High mass) + Gotham GAC 1 Ultra Pro

3mts 5mts 6Mts 8mts 10Mts 12mts

$13,700 $13,700 $13,700 $13,700 $13,700 $13,700
$5,900 $5,900 $5,900 $5,900 $5,900 $5,900
$6,990 $11,650 $13,980 $18,640 $23,300 $27,960
$140 $140 $140 $140 $280 $280
$266 $266 $266 $266 $266 $266
$900 $1,500 $1,800 $2,400 $3,000 $3,600

$27,896 $33,156 $35,786 $41,046 $46,446 $51,706

$55,792 $66,312 $71,572 $82,092 $92,892 $103,412

$55,000 $66,000 $710,000 $80,000 $90,000 $100,000

Página 73
 Enero 2023

3500
2040
5160

10700 41046 51746

-34474

Página 74