Practica Depreciacion
Practica Depreciacion
Practica Depreciacion
TOTAL FAROLES
VALOR RESCATE
VALOR MAQUINARIA
DEPRECIACION DE AGOS TO
GASTO DEPRECIACION
DEPRECIACION ACUMULADA MAQUINARIA
REGISTRAMOS DEPRECIACION MES DE AGOSTO
FORMULA
MAQUINARIA
VR. RESCATE
PRODUCCION TOTAL 7.000 UNIDADES
PRODICCON AGOSTO 2023 200 UNIDADES
GASTO DEPRECIACION
DEPRECIACION ACUMULADA MAQUINARIA
REGISTRAMOS DEPRECIACION MES DE AGOSTO
SUMA DE DIGITOS
FORMULA
300,000,000.00
200,000.00
1,000,000.00
299,000,000.00
1,495.00
2,000.00
2,990,000.00
2,990,000.00
2,990,000.00
10,000,000.00
2,000,000.00
8,000,000.00
1,142.86
228,571.43
228,571.43
228,571.43
(5(5+1))/2
5(6)/2
15
C100000-10000 90,000.00 5
15
90,000.00 4
15
90,000.00 3
15
90,000.00 2
15
90,000.00 1
15
SUMA DE DIGITOS
MAQUINARIA 300,000.00
VALOR RESCATE 5,000.00
VIDA UTIL 10 AÑOS
DEP. PARA EL AÑO 03
55
8 3
9 2
10 1
SUMA DE DIGITOS
VEHICULO 27,000,000.00
VALOR RESCATE 2%
VIDA UTIL 12 AÑOS
SALDO DECRECIENTE
PORCENTAJE DE VIDA UTIL 8.33333
DEPRECIACION
1 26,460,000.00 2,204,118.00
2 24,255,882.00 2,020,514.97
3 22,235,367.03 1,852,206.07
4 20,383,160.96 1,697,917.31
5 18,685,243.65 1,556,480.80
6 17,128,762.85 1,426,825.95
7 15,701,936.91 1,307,971.34
8 14,393,965.56 1,199,017.33
9 13,194,948.23 1,099,139.19
10 12,095,809.04 1,007,580.89
11 11,088,228.15 923,649.40
12 10,164,578.75 846,709.41
20.00
1 16,005,000.00 3,201,000.00
2 12,804,000.00 2,560,800.00
3 10,243,200.00 2,048,640.00
4 8,194,560.00 1,638,912.00
5 6,555,648.00 1,311,129.60
50.00
150,000.00 75,000.00
75,000.00 37,500.00
37,500.00 18,750.00
18,750.00 9,375.00
DEPRECIACION POR UNIDAD
450,000.00 30,000.00 PARA EL AÑO 01
15.00
360,000.00 24,000.00
15.00
270,000.00 18,000.00
15.00
180,000.00 12,000.00
15.00
90,000.00 6,000.00
15.00
27,000,000.00 540,000.00
26,460,000.00 8
78
211,680,000.00
2,713,846.15
226,153.85 MENSUAL
24,255,882.00 2,204,118.00
22,235,367.03 4,224,632.97
20,383,160.96 6,076,839.04
18,685,243.65 7,774,756.35
17,128,762.85 9,331,237.15
15,701,936.91 10,758,063.09
14,393,965.56 12,066,034.44
13,194,948.23 13,265,051.77
12,095,809.04 14,364,190.96
11,088,228.15 15,371,771.85
10,164,578.75 16,295,421.25
9,317,869.34 17,142,130.66
16,005,000.00
12,804,000.00
10,243,200.00
8,194,560.00
6,555,648.00
5,244,518.40
75,000.00
37,500.00
18,750.00
9,375.00 VALOR RESCATE
VALOR LIBROS
100,000.00
70,000.00
46,000.00
28,000.00
16,000.00
10,000.00