Ejercicios de Examen 2 Parcial
Ejercicios de Examen 2 Parcial
Ejercicios de Examen 2 Parcial
P 3,297.62 3,297.62
i 12% 0.041
n 15 45
Cap cuatrime
VPAA L70,000.09
Intereses 78,392.81
VARIABLES
P 25,000.00 25,000.00
i 3.00% 3.00%
n 6 6
Cap cuatrimestra
VPAA 139492.68
Variables
C 85000 85000
i 3% 3%
n 2 24
cap. mensual
CFN=𝐶∗(𝑖
Pago 4752.59
)/((1−(1+𝑖)^(−𝑛) )
n 12
Excel
3447.63 VP=𝐶𝐹𝑁∗(1−(1+𝑖)^(
−𝑛) )/𝑖
¿Cuál es el saldo insoluto al periodo 12?
n 24 12 12
Cuotas pagadas
n 1 15
Abono a Abono a Saldo
Periódo CFN Interes Capital Insoluto
0 85,000.00
1 4,752.59 2,125.00 2,627.59 82,372.41
2 4,752.59 2,059.31 2,693.28 79,679.13
3 4,752.59 1,991.98 2,760.61 76,918.52
4 4,752.59 1,922.96 2,829.63 74,088.89
5 4,752.59 1,852.22 2,900.37 71,188.53
6 4,752.59 1,779.71 2,972.88 68,215.65
7 4,752.59 1,705.39 3,047.20 65,168.45
8 4,752.59 1,629.21 3,123.38 62,045.07
9 4,752.59 1,551.13 3,201.46 58,843.61
10 4,752.59 1,471.09 3,281.50 55,562.11
11 4,752.59 1,389.05 3,363.54 52,198.57
12 4,752.59 1,304.96 3,447.63 48,750.95
13 4,752.59 1,218.77 3,533.82 45,217.13
14 4,752.59 1,130.43 3,622.16 41,594.97
15 4,752.59 1,039.87 3,712.72 37,882.25
16 4,752.59 947.06 3,805.53 34,076.72
17 4,752.59 851.92 3,900.67 30,176.05
18 4,752.59 754.40 3,998.19 26,177.86
19 4,752.59 654.45 4,098.14 22,079.72
20 4,752.59 551.99 4,200.60 17,879.12
21 4,752.59 446.98 4,305.61 13,573.51
22 4,752.59 339.34 4,413.25 9,160.26
23 4,752.59 229.01 4,523.58 4,636.67
24 4,752.59 115.92 4,636.67 0.00
Variables
C 207243.85 207243.85 Periódo CFN
i 0.25 0.04 0
n 1.50 9.00 1 28,000.00
cap. bimestral 2 28,000.00
Pago 28000.00 3 28,000.00
4 28,000.00
¿Cuál es el saldo insoluto al periodo 6? 5 28,000.00
6 28,000.00
n 9 6 3 7 28,000.00
8 28,000.00
Saldo insoluto al periodo 6 77555.31 9 28,000.00
Abono a Abono a Saldo
Interes Capital Insoluto
207,243.85
8,497.00 19,503.00 187,740.85
7,697.37 20,302.62 167,438.22
6,864.97 21,135.03 146,303.19
5,998.43 22,001.57 124,301.62
5,096.37 22,903.63 101,397.99
4,157.32 23,842.68 77,555.31
3,179.77 24,820.23 52,735.08
2,162.14 25,837.86 26,897.21
1,102.79 26,897.21 -