0% encontró este documento útil (0 votos)
17 vistas52 páginas

Tarea Financiera 2

El documento presenta información financiera de una compañía incluyendo sus utilidades, tasas de interés, puntos de valoración de acciones y análisis de costos y ganancias bajo diferentes estrategias de precios.
Derechos de autor
© © All Rights Reserved
Nos tomamos en serio los derechos de los contenidos. Si sospechas que se trata de tu contenido, reclámalo aquí.
Formatos disponibles
Descarga como XLSX, PDF, TXT o lee en línea desde Scribd
0% encontró este documento útil (0 votos)
17 vistas52 páginas

Tarea Financiera 2

El documento presenta información financiera de una compañía incluyendo sus utilidades, tasas de interés, puntos de valoración de acciones y análisis de costos y ganancias bajo diferentes estrategias de precios.
Derechos de autor
© © All Rights Reserved
Nos tomamos en serio los derechos de los contenidos. Si sospechas que se trata de tu contenido, reclámalo aquí.
Formatos disponibles
Descarga como XLSX, PDF, TXT o lee en línea desde Scribd
Está en la página 1/ 52

FIN 5000000

IR 0.4
DP 0.11
Accion Comun Deuda

UAII S/ 2,700,000.00 S/ 2,700,000.00


Interes(I) S/ - S/ 600,000.00
UAI S/ 2,700,000.00 S/ 2,100,000.00
UAI*t S/ 1,080,000.00 S/ 840,000.00
UDI S/ 1,620,000.00 S/ 1,260,000.00
DP S/ - S/ -
Utilidades Disp. S/ 1,620,000.00 S/ 1,260,000.00
NS 300000 200000
UPA S/ 5.40 S/ 6.30

PUNTOS

Accion Comun P1(2700000,5.40)


Deuda P1(2700000,6.30)
Accion Preferente P1(2700000,5.35)
Acccion Comun-Deuda P1(2700000,4.20)
Acccion Preferente-Deuda P1(2700000,3.55)

PUNTOS DE INTERCEPCCION

Accion- Comun Deuda

Accion Comun, Accion Preferente

Accion Comun, Accion Preferente-Deuda

Accion Comun-Deuda, Accion Prefrente-Deuda


Acccion Comun- Acccion
Accion Preferente
Deuda Preferente-Deuda

S/ 2,700,000.00 S/ 2,700,000.00 S/ 2,700,000.00 S/ 0.40


S/ - S/ 1,080,000.00 S/ 600,000.00
S/ 2,700,000.00 S/ 1,620,000.00 S/ 2,100,000.00
S/ 1,080,000.00 S/ 648,000.00 S/ 840,000.00
S/ 1,620,000.00 S/ 972,000.00 S/ 1,260,000.00
S/ 550,000.00 S/ - S/ 550,000.00
S/ 1,070,000.00 S/ 972,000.00 S/ 710,000.00
200000 300000 200000
S/ 5.35 S/ 3.24 S/ 3.55

P2(0,0)
P2(600000,0)
P2(916667,0)
P2(1080000,0)
P2(1516666.67,0)
BASE
PRECIO S/ 10.00
COSTO FIJO S/ 2,500.00 Q CT CF Cv
CV S/ 5.00 0 S/ 2,500.00 S/ 2,500.00 S/ -
ESTRATEGIA 1 50 S/ 2,750.00 S/ 2,500.00 S/ 250.00
PRECIO AUMENTA 100 S/ 3,000.00 S/ 2,500.00 S/ 500.00
CF AUMENTA 150 S/ 3,250.00 S/ 2,500.00 S/ 750.00
CV DISMINUYE 200 S/ 3,500.00 S/ 2,500.00 S/ 1,000.00
250 S/ 3,750.00 S/ 2,500.00 S/ 1,250.00
300 S/ 4,000.00 S/ 2,500.00 S/ 1,500.00
350 S/ 4,250.00 S/ 2,500.00 S/ 1,750.00
400 S/ 4,500.00 S/ 2,500.00 S/ 2,000.00
450 S/ 4,750.00 S/ 2,500.00 S/ 2,250.00
500 S/ 5,000.00 S/ 2,500.00 S/ 2,500.00
550 S/ 5,250.00 S/ 2,500.00 S/ 2,750.00
600 S/ 5,500.00 S/ 2,500.00 S/ 3,000.00
650 S/ 5,750.00 S/ 2,500.00 S/ 3,250.00
700 S/ 6,000.00 S/ 2,500.00 S/ 3,500.00
750 S/ 6,250.00 S/ 2,500.00 S/ 3,750.00
800 S/ 6,500.00 S/ 2,500.00 S/ 4,000.00
850 S/ 6,750.00 S/ 2,500.00 S/ 4,250.00
900 S/ 7,000.00 S/ 2,500.00 S/ 4,500.00
950 S/ 7,250.00 S/ 2,500.00 S/ 4,750.00
1000 S/ 7,500.00 S/ 2,500.00 S/ 5,000.00
1050 S/ 7,750.00 S/ 2,500.00 S/ 5,250.00
1100 S/ 8,000.00 S/ 2,500.00 S/ 5,500.00
1150 S/ 8,250.00 S/ 2,500.00 S/ 5,750.00
1200 S/ 8,500.00 S/ 2,500.00 S/ 6,000.00
1250 S/ 8,750.00 S/ 2,500.00 S/ 6,250.00
1300 S/ 9,000.00 S/ 2,500.00 S/ 6,500.00
1350 S/ 9,250.00 S/ 2,500.00 S/ 6,750.00
1400 S/ 9,500.00 S/ 2,500.00 S/ 7,000.00
1450 S/ 9,750.00 S/ 2,500.00 S/ 7,250.00
1500 S/ 10,000.00 S/ 2,500.00 S/ 7,500.00
1550 S/ 10,250.00 S/ 2,500.00 S/ 7,750.00
1600 S/ 10,500.00 S/ 2,500.00 S/ 8,000.00
1650 S/ 10,750.00 S/ 2,500.00 S/ 8,250.00
1700 S/ 11,000.00 S/ 2,500.00 S/ 8,500.00
1750 S/ 11,250.00 S/ 2,500.00 S/ 8,750.00
1800 S/ 11,500.00 S/ 2,500.00 S/ 9,000.00
1850 S/ 11,750.00 S/ 2,500.00 S/ 9,250.00
1900 S/ 12,000.00 S/ 2,500.00 S/ 9,500.00
1950 S/ 12,250.00 S/ 2,500.00 S/ 9,750.00
2000 S/ 12,500.00 S/ 2,500.00 S/ 10,000.00
2050 S/ 12,750.00 S/ 2,500.00 S/ 10,250.00
2100 S/ 13,000.00 S/ 2,500.00 S/ 10,500.00
2150 S/ 13,250.00 S/ 2,500.00 S/ 10,750.00
2200 S/ 13,500.00 S/ 2,500.00 S/ 11,000.00
2250 S/ 13,750.00 S/ 2,500.00 S/ 11,250.00
2300 S/ 14,000.00 S/ 2,500.00 S/ 11,500.00
2350 S/ 14,250.00 S/ 2,500.00 S/ 11,750.00
2400 S/ 14,500.00 S/ 2,500.00 S/ 12,000.00
2450 S/ 14,750.00 S/ 2,500.00 S/ 12,250.00
2500 S/ 15,000.00 S/ 2,500.00 S/ 12,500.00
2550 S/ 15,250.00 S/ 2,500.00 S/ 12,750.00
2600 S/ 15,500.00 S/ 2,500.00 S/ 13,000.00
2650 S/ 15,750.00 S/ 2,500.00 S/ 13,250.00
2700 S/ 16,000.00 S/ 2,500.00 S/ 13,500.00
2750 S/ 16,250.00 S/ 2,500.00 S/ 13,750.00
2800 S/ 16,500.00 S/ 2,500.00 S/ 14,000.00
2850 S/ 16,750.00 S/ 2,500.00 S/ 14,250.00
2900 S/ 17,000.00 S/ 2,500.00 S/ 14,500.00
2950 S/ 17,250.00 S/ 2,500.00 S/ 14,750.00
3000 S/ 17,500.00 S/ 2,500.00 S/ 15,000.00
3050 S/ 17,750.00 S/ 2,500.00 S/ 15,250.00
3100 S/ 18,000.00 S/ 2,500.00 S/ 15,500.00
3150 S/ 18,250.00 S/ 2,500.00 S/ 15,750.00
3200 S/ 18,500.00 S/ 2,500.00 S/ 16,000.00
3250 S/ 18,750.00 S/ 2,500.00 S/ 16,250.00
3300 S/ 19,000.00 S/ 2,500.00 S/ 16,500.00
3350 S/ 19,250.00 S/ 2,500.00 S/ 16,750.00
3400 S/ 19,500.00 S/ 2,500.00 S/ 17,000.00
3450 S/ 19,750.00 S/ 2,500.00 S/ 17,250.00
3500 S/ 20,000.00 S/ 2,500.00 S/ 17,500.00
3550 S/ 20,250.00 S/ 2,500.00 S/ 17,750.00
3600 S/ 20,500.00 S/ 2,500.00 S/ 18,000.00
3650 S/ 20,750.00 S/ 2,500.00 S/ 18,250.00
3700 S/ 21,000.00 S/ 2,500.00 S/ 18,500.00
3750 S/ 21,250.00 S/ 2,500.00 S/ 18,750.00
3800 S/ 21,500.00 S/ 2,500.00 S/ 19,000.00
3850 S/ 21,750.00 S/ 2,500.00 S/ 19,250.00
3900 S/ 22,000.00 S/ 2,500.00 S/ 19,500.00
3950 S/ 22,250.00 S/ 2,500.00 S/ 19,750.00
4000 S/ 22,500.00 S/ 2,500.00 S/ 20,000.00
PRECIO AUMENTA
PRECIO S/ 12.00
VENTAS GAO COSTO FIJO S/ 2,500.00 Q CT
S/ - 0.00 CV S/ 5.00 0 S/ 2,500.00
S/ 500.00 -0.11 50 S/ 2,750.00
S/ 1,000.00 -0.25 100 S/ 3,000.00
S/ 1,500.00 -0.43 150 S/ 3,250.00
S/ 2,000.00 -0.67 200 S/ 3,500.00
S/ 2,500.00 -1.00 250 S/ 3,750.00
S/ 3,000.00 -1.50 300 S/ 4,000.00
S/ 3,500.00 -2.33 350 S/ 4,250.00
S/ 4,000.00 -4.00 400 S/ 4,500.00
S/ 4,500.00 -9.00 450 S/ 4,750.00
S/ 5,000.00 #DIV/0! 500 S/ 5,000.00
S/ 5,500.00 11.00 550 S/ 5,250.00
S/ 6,000.00 6.00 600 S/ 5,500.00
S/ 6,500.00 4.33 650 S/ 5,750.00
S/ 7,000.00 3.50 700 S/ 6,000.00
S/ 7,500.00 3.00 750 S/ 6,250.00
S/ 8,000.00 2.67 800 S/ 6,500.00
S/ 8,500.00 2.43 850 S/ 6,750.00
S/ 9,000.00 2.25 900 S/ 7,000.00
S/ 9,500.00 2.11 950 S/ 7,250.00
S/ 10,000.00 2.00 1000 S/ 7,500.00
S/ 10,500.00 1.91 1050 S/ 7,750.00
S/ 11,000.00 1.83 1100 S/ 8,000.00
S/ 11,500.00 1.77 1150 S/ 8,250.00
S/ 12,000.00 1.71 1200 S/ 8,500.00
S/ 12,500.00 1.67 1250 S/ 8,750.00
S/ 13,000.00 1.63 1300 S/ 9,000.00
S/ 13,500.00 1.59 1350 S/ 9,250.00
S/ 14,000.00 1.56 1400 S/ 9,500.00
S/ 14,500.00 1.53 1450 S/ 9,750.00
S/ 15,000.00 1.50 1500 S/ 10,000.00
S/ 15,500.00 1.48 1550 S/ 10,250.00
S/ 16,000.00 1.45 1600 S/ 10,500.00
S/ 16,500.00 1.43 1650 S/ 10,750.00
S/ 17,000.00 1.42 1700 S/ 11,000.00
S/ 17,500.00 1.40 1750 S/ 11,250.00
S/ 18,000.00 1.38 1800 S/ 11,500.00
S/ 18,500.00 1.37 1850 S/ 11,750.00
S/ 19,000.00 1.36 1900 S/ 12,000.00
S/ 19,500.00 1.34 1950 S/ 12,250.00
S/ 20,000.00 1.33 2000 S/ 12,500.00
S/ 20,500.00 1.32 2050 S/ 12,750.00
S/ 21,000.00 1.31 2100 S/ 13,000.00
S/ 21,500.00 1.30 2150 S/ 13,250.00
S/ 22,000.00 1.29 2200 S/ 13,500.00
S/ 22,500.00 1.29 2250 S/ 13,750.00
S/ 23,000.00 1.28 2300 S/ 14,000.00
S/ 23,500.00 1.27 2350 S/ 14,250.00
S/ 24,000.00 1.26 2400 S/ 14,500.00
S/ 24,500.00 1.26 2450 S/ 14,750.00
S/ 25,000.00 1.25 2500 S/ 15,000.00
S/ 25,500.00 1.24 2550 S/ 15,250.00
S/ 26,000.00 1.24 2600 S/ 15,500.00
S/ 26,500.00 1.23 2650 S/ 15,750.00
S/ 27,000.00 1.23 2700 S/ 16,000.00
S/ 27,500.00 1.22 2750 S/ 16,250.00
S/ 28,000.00 1.22 2800 S/ 16,500.00
S/ 28,500.00 1.21 2850 S/ 16,750.00
S/ 29,000.00 1.21 2900 S/ 17,000.00
S/ 29,500.00 1.20 2950 S/ 17,250.00
S/ 30,000.00 1.20 3000 S/ 17,500.00
S/ 30,500.00 1.20 3050 S/ 17,750.00
S/ 31,000.00 1.19 3100 S/ 18,000.00
S/ 31,500.00 1.19 3150 S/ 18,250.00
S/ 32,000.00 1.19 3200 S/ 18,500.00
S/ 32,500.00 1.18 3250 S/ 18,750.00
S/ 33,000.00 1.18 3300 S/ 19,000.00
S/ 33,500.00 1.18 3350 S/ 19,250.00
S/ 34,000.00 1.17 3400 S/ 19,500.00
S/ 34,500.00 1.17 3450 S/ 19,750.00
S/ 35,000.00 1.17 3500 S/ 20,000.00
S/ 35,500.00 1.16 3550 S/ 20,250.00
S/ 36,000.00 1.16 3600 S/ 20,500.00
S/ 36,500.00 1.16 3650 S/ 20,750.00
S/ 37,000.00 1.16 3700 S/ 21,000.00
S/ 37,500.00 1.15 3750 S/ 21,250.00
S/ 38,000.00 1.15 3800 S/ 21,500.00
S/ 38,500.00 1.15 3850 S/ 21,750.00
S/ 39,000.00 1.15 3900 S/ 22,000.00
S/ 39,500.00 1.14 3950 S/ 22,250.00
S/ 40,000.00 1.14 4000 S/ 22,500.00
CF AUMENTA
PRECIO S/ 12.00
CF Cv V GAO COSTO FIJO S/ 3,000.00
S/ 2,500.00 S/ - S/ - 0.0000 CV S/ 5.00
S/ 2,500.00 S/ 250.00 S/ 600.00 -0.1628
S/ 2,500.00 S/ 500.00 S/ 1,200.00 -0.3889
S/ 2,500.00 S/ 750.00 S/ 1,800.00 -0.7241
S/ 2,500.00 S/ 1,000.00 S/ 2,400.00 -1.2727
S/ 2,500.00 S/ 1,250.00 S/ 3,000.00 -2.3333
S/ 2,500.00 S/ 1,500.00 S/ 3,600.00 -5.2500
S/ 2,500.00 S/ 1,750.00 S/ 4,200.00 -49.0000
S/ 2,500.00 S/ 2,000.00 S/ 4,800.00 9.3333
S/ 2,500.00 S/ 2,250.00 S/ 5,400.00 4.8462
S/ 2,500.00 S/ 2,500.00 S/ 6,000.00 3.5000
S/ 2,500.00 S/ 2,750.00 S/ 6,600.00 2.8519
S/ 2,500.00 S/ 3,000.00 S/ 7,200.00 2.4706
S/ 2,500.00 S/ 3,250.00 S/ 7,800.00 2.2195
S/ 2,500.00 S/ 3,500.00 S/ 8,400.00 2.0417
S/ 2,500.00 S/ 3,750.00 S/ 9,000.00 1.9091
S/ 2,500.00 S/ 4,000.00 S/ 9,600.00 1.8065
S/ 2,500.00 S/ 4,250.00 S/ 10,200.00 1.7246
S/ 2,500.00 S/ 4,500.00 S/ 10,800.00 1.6579
S/ 2,500.00 S/ 4,750.00 S/ 11,400.00 1.6024
S/ 2,500.00 S/ 5,000.00 S/ 12,000.00 1.5556
S/ 2,500.00 S/ 5,250.00 S/ 12,600.00 1.5155
S/ 2,500.00 S/ 5,500.00 S/ 13,200.00 1.4808
S/ 2,500.00 S/ 5,750.00 S/ 13,800.00 1.4505
S/ 2,500.00 S/ 6,000.00 S/ 14,400.00 1.4237
S/ 2,500.00 S/ 6,250.00 S/ 15,000.00 1.4000
S/ 2,500.00 S/ 6,500.00 S/ 15,600.00 1.3788
S/ 2,500.00 S/ 6,750.00 S/ 16,200.00 1.3597
S/ 2,500.00 S/ 7,000.00 S/ 16,800.00 1.3425
S/ 2,500.00 S/ 7,250.00 S/ 17,400.00 1.3268
S/ 2,500.00 S/ 7,500.00 S/ 18,000.00 1.3125
S/ 2,500.00 S/ 7,750.00 S/ 18,600.00 1.2994
S/ 2,500.00 S/ 8,000.00 S/ 19,200.00 1.2874
S/ 2,500.00 S/ 8,250.00 S/ 19,800.00 1.2762
S/ 2,500.00 S/ 8,500.00 S/ 20,400.00 1.2660
S/ 2,500.00 S/ 8,750.00 S/ 21,000.00 1.2564
S/ 2,500.00 S/ 9,000.00 S/ 21,600.00 1.2475
S/ 2,500.00 S/ 9,250.00 S/ 22,200.00 1.2392
S/ 2,500.00 S/ 9,500.00 S/ 22,800.00 1.2315
S/ 2,500.00 S/ 9,750.00 S/ 23,400.00 1.2242
S/ 2,500.00 S/ 10,000.00 S/ 24,000.00 1.2174
S/ 2,500.00 S/ 10,250.00 S/ 24,600.00 1.2110
S/ 2,500.00 S/ 10,500.00 S/ 25,200.00 1.2049
S/ 2,500.00 S/ 10,750.00 S/ 25,800.00 1.1992
S/ 2,500.00 S/ 11,000.00 S/ 26,400.00 1.1938
S/ 2,500.00 S/ 11,250.00 S/ 27,000.00 1.1887
S/ 2,500.00 S/ 11,500.00 S/ 27,600.00 1.1838
S/ 2,500.00 S/ 11,750.00 S/ 28,200.00 1.1792
S/ 2,500.00 S/ 12,000.00 S/ 28,800.00 1.1748
S/ 2,500.00 S/ 12,250.00 S/ 29,400.00 1.1706
S/ 2,500.00 S/ 12,500.00 S/ 30,000.00 1.1667
S/ 2,500.00 S/ 12,750.00 S/ 30,600.00 1.1629
S/ 2,500.00 S/ 13,000.00 S/ 31,200.00 1.1592
S/ 2,500.00 S/ 13,250.00 S/ 31,800.00 1.1558
S/ 2,500.00 S/ 13,500.00 S/ 32,400.00 1.1524
S/ 2,500.00 S/ 13,750.00 S/ 33,000.00 1.1493
S/ 2,500.00 S/ 14,000.00 S/ 33,600.00 1.1462
S/ 2,500.00 S/ 14,250.00 S/ 34,200.00 1.1433
S/ 2,500.00 S/ 14,500.00 S/ 34,800.00 1.1404
S/ 2,500.00 S/ 14,750.00 S/ 35,400.00 1.1377
S/ 2,500.00 S/ 15,000.00 S/ 36,000.00 1.1351
S/ 2,500.00 S/ 15,250.00 S/ 36,600.00 1.1326
S/ 2,500.00 S/ 15,500.00 S/ 37,200.00 1.1302
S/ 2,500.00 S/ 15,750.00 S/ 37,800.00 1.1279
S/ 2,500.00 S/ 16,000.00 S/ 38,400.00 1.1256
S/ 2,500.00 S/ 16,250.00 S/ 39,000.00 1.1235
S/ 2,500.00 S/ 16,500.00 S/ 39,600.00 1.1214
S/ 2,500.00 S/ 16,750.00 S/ 40,200.00 1.1193
S/ 2,500.00 S/ 17,000.00 S/ 40,800.00 1.1174
S/ 2,500.00 S/ 17,250.00 S/ 41,400.00 1.1155
S/ 2,500.00 S/ 17,500.00 S/ 42,000.00 1.1136
S/ 2,500.00 S/ 17,750.00 S/ 42,600.00 1.1119
S/ 2,500.00 S/ 18,000.00 S/ 43,200.00 1.1101
S/ 2,500.00 S/ 18,250.00 S/ 43,800.00 1.1085
S/ 2,500.00 S/ 18,500.00 S/ 44,400.00 1.1068
S/ 2,500.00 S/ 18,750.00 S/ 45,000.00 1.1053
S/ 2,500.00 S/ 19,000.00 S/ 45,600.00 1.1037
S/ 2,500.00 S/ 19,250.00 S/ 46,200.00 1.1022
S/ 2,500.00 S/ 19,500.00 S/ 46,800.00 1.1008
S/ 2,500.00 S/ 19,750.00 S/ 47,400.00 1.0994
S/ 2,500.00 S/ 20,000.00 S/ 48,000.00 1.0980
CV DISMINUYE
PRECIO
Q CT CF Cv V GAO COSTO FIJO
0 S/ 3,000.00 S/ 3,000.00 S/ - S/ - 0.0000 CV
50 S/ 3,250.00 S/ 3,000.00 S/ 250.00 S/ 600.00 -0.1321
100 S/ 3,500.00 S/ 3,000.00 S/ 500.00 S/ 1,200.00 -0.3043
150 S/ 3,750.00 S/ 3,000.00 S/ 750.00 S/ 1,800.00 -0.5385
200 S/ 4,000.00 S/ 3,000.00 S/ 1,000.00 S/ 2,400.00 -0.8750
250 S/ 4,250.00 S/ 3,000.00 S/ 1,250.00 S/ 3,000.00 -1.4000
300 S/ 4,500.00 S/ 3,000.00 S/ 1,500.00 S/ 3,600.00 -2.3333
350 S/ 4,750.00 S/ 3,000.00 S/ 1,750.00 S/ 4,200.00 -4.4545
400 S/ 5,000.00 S/ 3,000.00 S/ 2,000.00 S/ 4,800.00 -14.0000
450 S/ 5,250.00 S/ 3,000.00 S/ 2,250.00 S/ 5,400.00 21.0000
500 S/ 5,500.00 S/ 3,000.00 S/ 2,500.00 S/ 6,000.00 7.0000
550 S/ 5,750.00 S/ 3,000.00 S/ 2,750.00 S/ 6,600.00 4.5294
600 S/ 6,000.00 S/ 3,000.00 S/ 3,000.00 S/ 7,200.00 3.5000
650 S/ 6,250.00 S/ 3,000.00 S/ 3,250.00 S/ 7,800.00 2.9355
700 S/ 6,500.00 S/ 3,000.00 S/ 3,500.00 S/ 8,400.00 2.5789
750 S/ 6,750.00 S/ 3,000.00 S/ 3,750.00 S/ 9,000.00 2.3333
800 S/ 7,000.00 S/ 3,000.00 S/ 4,000.00 S/ 9,600.00 2.1538
850 S/ 7,250.00 S/ 3,000.00 S/ 4,250.00 S/ 10,200.00 2.0169
900 S/ 7,500.00 S/ 3,000.00 S/ 4,500.00 S/ 10,800.00 1.9091
950 S/ 7,750.00 S/ 3,000.00 S/ 4,750.00 S/ 11,400.00 1.8219
1000 S/ 8,000.00 S/ 3,000.00 S/ 5,000.00 S/ 12,000.00 1.7500
1050 S/ 8,250.00 S/ 3,000.00 S/ 5,250.00 S/ 12,600.00 1.6897
1100 S/ 8,500.00 S/ 3,000.00 S/ 5,500.00 S/ 13,200.00 1.6383
1150 S/ 8,750.00 S/ 3,000.00 S/ 5,750.00 S/ 13,800.00 1.5941
1200 S/ 9,000.00 S/ 3,000.00 S/ 6,000.00 S/ 14,400.00 1.5556
1250 S/ 9,250.00 S/ 3,000.00 S/ 6,250.00 S/ 15,000.00 1.5217
1300 S/ 9,500.00 S/ 3,000.00 S/ 6,500.00 S/ 15,600.00 1.4918
1350 S/ 9,750.00 S/ 3,000.00 S/ 6,750.00 S/ 16,200.00 1.4651
1400 S/ 10,000.00 S/ 3,000.00 S/ 7,000.00 S/ 16,800.00 1.4412
1450 S/ 10,250.00 S/ 3,000.00 S/ 7,250.00 S/ 17,400.00 1.4196
1500 S/ 10,500.00 S/ 3,000.00 S/ 7,500.00 S/ 18,000.00 1.4000
1550 S/ 10,750.00 S/ 3,000.00 S/ 7,750.00 S/ 18,600.00 1.3822
1600 S/ 11,000.00 S/ 3,000.00 S/ 8,000.00 S/ 19,200.00 1.3659
1650 S/ 11,250.00 S/ 3,000.00 S/ 8,250.00 S/ 19,800.00 1.3509
1700 S/ 11,500.00 S/ 3,000.00 S/ 8,500.00 S/ 20,400.00 1.3371
1750 S/ 11,750.00 S/ 3,000.00 S/ 8,750.00 S/ 21,000.00 1.3243
1800 S/ 12,000.00 S/ 3,000.00 S/ 9,000.00 S/ 21,600.00 1.3125
1850 S/ 12,250.00 S/ 3,000.00 S/ 9,250.00 S/ 22,200.00 1.3015
1900 S/ 12,500.00 S/ 3,000.00 S/ 9,500.00 S/ 22,800.00 1.2913
1950 S/ 12,750.00 S/ 3,000.00 S/ 9,750.00 S/ 23,400.00 1.2817
2000 S/ 13,000.00 S/ 3,000.00 S/ 10,000.00 S/ 24,000.00 1.2727
2050 S/ 13,250.00 S/ 3,000.00 S/ 10,250.00 S/ 24,600.00 1.2643
2100 S/ 13,500.00 S/ 3,000.00 S/ 10,500.00 S/ 25,200.00 1.2564
2150 S/ 13,750.00 S/ 3,000.00 S/ 10,750.00 S/ 25,800.00 1.2490
2200 S/ 14,000.00 S/ 3,000.00 S/ 11,000.00 S/ 26,400.00 1.2419
2250 S/ 14,250.00 S/ 3,000.00 S/ 11,250.00 S/ 27,000.00 1.2353
2300 S/ 14,500.00 S/ 3,000.00 S/ 11,500.00 S/ 27,600.00 1.2290
2350 S/ 14,750.00 S/ 3,000.00 S/ 11,750.00 S/ 28,200.00 1.2230
2400 S/ 15,000.00 S/ 3,000.00 S/ 12,000.00 S/ 28,800.00 1.2174
2450 S/ 15,250.00 S/ 3,000.00 S/ 12,250.00 S/ 29,400.00 1.2120
2500 S/ 15,500.00 S/ 3,000.00 S/ 12,500.00 S/ 30,000.00 1.2069
2550 S/ 15,750.00 S/ 3,000.00 S/ 12,750.00 S/ 30,600.00 1.2020
2600 S/ 16,000.00 S/ 3,000.00 S/ 13,000.00 S/ 31,200.00 1.1974
2650 S/ 16,250.00 S/ 3,000.00 S/ 13,250.00 S/ 31,800.00 1.1929
2700 S/ 16,500.00 S/ 3,000.00 S/ 13,500.00 S/ 32,400.00 1.1887
2750 S/ 16,750.00 S/ 3,000.00 S/ 13,750.00 S/ 33,000.00 1.1846
2800 S/ 17,000.00 S/ 3,000.00 S/ 14,000.00 S/ 33,600.00 1.1807
2850 S/ 17,250.00 S/ 3,000.00 S/ 14,250.00 S/ 34,200.00 1.1770
2900 S/ 17,500.00 S/ 3,000.00 S/ 14,500.00 S/ 34,800.00 1.1734
2950 S/ 17,750.00 S/ 3,000.00 S/ 14,750.00 S/ 35,400.00 1.1700
3000 S/ 18,000.00 S/ 3,000.00 S/ 15,000.00 S/ 36,000.00 1.1667
3050 S/ 18,250.00 S/ 3,000.00 S/ 15,250.00 S/ 36,600.00 1.1635
3100 S/ 18,500.00 S/ 3,000.00 S/ 15,500.00 S/ 37,200.00 1.1604
3150 S/ 18,750.00 S/ 3,000.00 S/ 15,750.00 S/ 37,800.00 1.1575
3200 S/ 19,000.00 S/ 3,000.00 S/ 16,000.00 S/ 38,400.00 1.1546
3250 S/ 19,250.00 S/ 3,000.00 S/ 16,250.00 S/ 39,000.00 1.1519
3300 S/ 19,500.00 S/ 3,000.00 S/ 16,500.00 S/ 39,600.00 1.1493
3350 S/ 19,750.00 S/ 3,000.00 S/ 16,750.00 S/ 40,200.00 1.1467
3400 S/ 20,000.00 S/ 3,000.00 S/ 17,000.00 S/ 40,800.00 1.1442
3450 S/ 20,250.00 S/ 3,000.00 S/ 17,250.00 S/ 41,400.00 1.1418
3500 S/ 20,500.00 S/ 3,000.00 S/ 17,500.00 S/ 42,000.00 1.1395
3550 S/ 20,750.00 S/ 3,000.00 S/ 17,750.00 S/ 42,600.00 1.1373
3600 S/ 21,000.00 S/ 3,000.00 S/ 18,000.00 S/ 43,200.00 1.1351
3650 S/ 21,250.00 S/ 3,000.00 S/ 18,250.00 S/ 43,800.00 1.1330
3700 S/ 21,500.00 S/ 3,000.00 S/ 18,500.00 S/ 44,400.00 1.1310
3750 S/ 21,750.00 S/ 3,000.00 S/ 18,750.00 S/ 45,000.00 1.1290
3800 S/ 22,000.00 S/ 3,000.00 S/ 19,000.00 S/ 45,600.00 1.1271
3850 S/ 22,250.00 S/ 3,000.00 S/ 19,250.00 S/ 46,200.00 1.1253
3900 S/ 22,500.00 S/ 3,000.00 S/ 19,500.00 S/ 46,800.00 1.1235
3950 S/ 22,750.00 S/ 3,000.00 S/ 19,750.00 S/ 47,400.00 1.1217
4000 S/ 23,000.00 S/ 3,000.00 S/ 20,000.00 S/ 48,000.00 1.1200
CV DISMINUYE
S/ 12.00
S/ 3,000.00 Q CT CF Cv V GAO
S/ 4.00 0 S/ 3,000.00 S/ 3,000.00 S/ - S/ - 0.0000
50 S/ 3,200.00 S/ 3,000.00 S/ 200.00 S/ 600.00 -0.1538
100 S/ 3,400.00 S/ 3,000.00 S/ 400.00 S/ 1,200.00 -0.3636
150 S/ 3,600.00 S/ 3,000.00 S/ 600.00 S/ 1,800.00 -0.6667
200 S/ 3,800.00 S/ 3,000.00 S/ 800.00 S/ 2,400.00 -1.1429
250 S/ 4,000.00 S/ 3,000.00 S/ 1,000.00 S/ 3,000.00 -2.0000
300 S/ 4,200.00 S/ 3,000.00 S/ 1,200.00 S/ 3,600.00 -4.0000
350 S/ 4,400.00 S/ 3,000.00 S/ 1,400.00 S/ 4,200.00 -14.0000
400 S/ 4,600.00 S/ 3,000.00 S/ 1,600.00 S/ 4,800.00 16.0000
450 S/ 4,800.00 S/ 3,000.00 S/ 1,800.00 S/ 5,400.00 6.0000
500 S/ 5,000.00 S/ 3,000.00 S/ 2,000.00 S/ 6,000.00 4.0000
550 S/ 5,200.00 S/ 3,000.00 S/ 2,200.00 S/ 6,600.00 3.1429
600 S/ 5,400.00 S/ 3,000.00 S/ 2,400.00 S/ 7,200.00 2.6667
650 S/ 5,600.00 S/ 3,000.00 S/ 2,600.00 S/ 7,800.00 2.3636
700 S/ 5,800.00 S/ 3,000.00 S/ 2,800.00 S/ 8,400.00 2.1538
750 S/ 6,000.00 S/ 3,000.00 S/ 3,000.00 S/ 9,000.00 2.0000
800 S/ 6,200.00 S/ 3,000.00 S/ 3,200.00 S/ 9,600.00 1.8824
850 S/ 6,400.00 S/ 3,000.00 S/ 3,400.00 S/ 10,200.00 1.7895
900 S/ 6,600.00 S/ 3,000.00 S/ 3,600.00 S/ 10,800.00 1.7143
950 S/ 6,800.00 S/ 3,000.00 S/ 3,800.00 S/ 11,400.00 1.6522
1000 S/ 7,000.00 S/ 3,000.00 S/ 4,000.00 S/ 12,000.00 1.6000
1050 S/ 7,200.00 S/ 3,000.00 S/ 4,200.00 S/ 12,600.00 1.5556
1100 S/ 7,400.00 S/ 3,000.00 S/ 4,400.00 S/ 13,200.00 1.5172
1150 S/ 7,600.00 S/ 3,000.00 S/ 4,600.00 S/ 13,800.00 1.4839
1200 S/ 7,800.00 S/ 3,000.00 S/ 4,800.00 S/ 14,400.00 1.4545
1250 S/ 8,000.00 S/ 3,000.00 S/ 5,000.00 S/ 15,000.00 1.4286
1300 S/ 8,200.00 S/ 3,000.00 S/ 5,200.00 S/ 15,600.00 1.4054
1350 S/ 8,400.00 S/ 3,000.00 S/ 5,400.00 S/ 16,200.00 1.3846
1400 S/ 8,600.00 S/ 3,000.00 S/ 5,600.00 S/ 16,800.00 1.3659
1450 S/ 8,800.00 S/ 3,000.00 S/ 5,800.00 S/ 17,400.00 1.3488
1500 S/ 9,000.00 S/ 3,000.00 S/ 6,000.00 S/ 18,000.00 1.3333
1550 S/ 9,200.00 S/ 3,000.00 S/ 6,200.00 S/ 18,600.00 1.3191
1600 S/ 9,400.00 S/ 3,000.00 S/ 6,400.00 S/ 19,200.00 1.3061
1650 S/ 9,600.00 S/ 3,000.00 S/ 6,600.00 S/ 19,800.00 1.2941
1700 S/ 9,800.00 S/ 3,000.00 S/ 6,800.00 S/ 20,400.00 1.2830
1750 S/ 10,000.00 S/ 3,000.00 S/ 7,000.00 S/ 21,000.00 1.2727
1800 S/ 10,200.00 S/ 3,000.00 S/ 7,200.00 S/ 21,600.00 1.2632
1850 S/ 10,400.00 S/ 3,000.00 S/ 7,400.00 S/ 22,200.00 1.2542
1900 S/ 10,600.00 S/ 3,000.00 S/ 7,600.00 S/ 22,800.00 1.2459
1950 S/ 10,800.00 S/ 3,000.00 S/ 7,800.00 S/ 23,400.00 1.2381
2000 S/ 11,000.00 S/ 3,000.00 S/ 8,000.00 S/ 24,000.00 1.2308
2050 S/ 11,200.00 S/ 3,000.00 S/ 8,200.00 S/ 24,600.00 1.2239
2100 S/ 11,400.00 S/ 3,000.00 S/ 8,400.00 S/ 25,200.00 1.2174
2150 S/ 11,600.00 S/ 3,000.00 S/ 8,600.00 S/ 25,800.00 1.2113
2200 S/ 11,800.00 S/ 3,000.00 S/ 8,800.00 S/ 26,400.00 1.2055
2250 S/ 12,000.00 S/ 3,000.00 S/ 9,000.00 S/ 27,000.00 1.2000
2300 S/ 12,200.00 S/ 3,000.00 S/ 9,200.00 S/ 27,600.00 1.1948
2350 S/ 12,400.00 S/ 3,000.00 S/ 9,400.00 S/ 28,200.00 1.1899
2400 S/ 12,600.00 S/ 3,000.00 S/ 9,600.00 S/ 28,800.00 1.1852
2450 S/ 12,800.00 S/ 3,000.00 S/ 9,800.00 S/ 29,400.00 1.1807
2500 S/ 13,000.00 S/ 3,000.00 S/ 10,000.00 S/ 30,000.00 1.1765
2550 S/ 13,200.00 S/ 3,000.00 S/ 10,200.00 S/ 30,600.00 1.1724
2600 S/ 13,400.00 S/ 3,000.00 S/ 10,400.00 S/ 31,200.00 1.1685
2650 S/ 13,600.00 S/ 3,000.00 S/ 10,600.00 S/ 31,800.00 1.1648
2700 S/ 13,800.00 S/ 3,000.00 S/ 10,800.00 S/ 32,400.00 1.1613
2750 S/ 14,000.00 S/ 3,000.00 S/ 11,000.00 S/ 33,000.00 1.1579
2800 S/ 14,200.00 S/ 3,000.00 S/ 11,200.00 S/ 33,600.00 1.1546
2850 S/ 14,400.00 S/ 3,000.00 S/ 11,400.00 S/ 34,200.00 1.1515
2900 S/ 14,600.00 S/ 3,000.00 S/ 11,600.00 S/ 34,800.00 1.1485
2950 S/ 14,800.00 S/ 3,000.00 S/ 11,800.00 S/ 35,400.00 1.1456
3000 S/ 15,000.00 S/ 3,000.00 S/ 12,000.00 S/ 36,000.00 1.1429
3050 S/ 15,200.00 S/ 3,000.00 S/ 12,200.00 S/ 36,600.00 1.1402
3100 S/ 15,400.00 S/ 3,000.00 S/ 12,400.00 S/ 37,200.00 1.1376
3150 S/ 15,600.00 S/ 3,000.00 S/ 12,600.00 S/ 37,800.00 1.1351
3200 S/ 15,800.00 S/ 3,000.00 S/ 12,800.00 S/ 38,400.00 1.1327
3250 S/ 16,000.00 S/ 3,000.00 S/ 13,000.00 S/ 39,000.00 1.1304
3300 S/ 16,200.00 S/ 3,000.00 S/ 13,200.00 S/ 39,600.00 1.1282
3350 S/ 16,400.00 S/ 3,000.00 S/ 13,400.00 S/ 40,200.00 1.1261
3400 S/ 16,600.00 S/ 3,000.00 S/ 13,600.00 S/ 40,800.00 1.1240
3450 S/ 16,800.00 S/ 3,000.00 S/ 13,800.00 S/ 41,400.00 1.1220
3500 S/ 17,000.00 S/ 3,000.00 S/ 14,000.00 S/ 42,000.00 1.1200
3550 S/ 17,200.00 S/ 3,000.00 S/ 14,200.00 S/ 42,600.00 1.1181
3600 S/ 17,400.00 S/ 3,000.00 S/ 14,400.00 S/ 43,200.00 1.1163
3650 S/ 17,600.00 S/ 3,000.00 S/ 14,600.00 S/ 43,800.00 1.1145
3700 S/ 17,800.00 S/ 3,000.00 S/ 14,800.00 S/ 44,400.00 1.1128
3750 S/ 18,000.00 S/ 3,000.00 S/ 15,000.00 S/ 45,000.00 1.1111
3800 S/ 18,200.00 S/ 3,000.00 S/ 15,200.00 S/ 45,600.00 1.1095
3850 S/ 18,400.00 S/ 3,000.00 S/ 15,400.00 S/ 46,200.00 1.1079
3900 S/ 18,600.00 S/ 3,000.00 S/ 15,600.00 S/ 46,800.00 1.1064
3950 S/ 18,800.00 S/ 3,000.00 S/ 15,800.00 S/ 47,400.00 1.1049
4000 S/ 19,000.00 S/ 3,000.00 S/ 16,000.00 S/ 48,000.00 1.1034
BASE
PRECIO S/ 10.00
COSTO FIJO S/ 2,500.00 Q CT CF CV
CV S/ 5.00 0 S/ 2,500.00 S/ 2,500.00 S/ -
ESTRATEGIA 2 50 S/ 2,750.00 S/ 2,500.00 S/ 250.00
PRECIO AUMENTA 100 S/ 3,000.00 S/ 2,500.00 S/ 500.00
CF CONSTANTE 150 S/ 3,250.00 S/ 2,500.00 S/ 750.00
CV CONSTANTE 200 S/ 3,500.00 S/ 2,500.00 S/ 1,000.00
250 S/ 3,750.00 S/ 2,500.00 S/ 1,250.00
300 S/ 4,000.00 S/ 2,500.00 S/ 1,500.00
350 S/ 4,250.00 S/ 2,500.00 S/ 1,750.00
400 S/ 4,500.00 S/ 2,500.00 S/ 2,000.00
450 S/ 4,750.00 S/ 2,500.00 S/ 2,250.00
500 S/ 5,000.00 S/ 2,500.00 S/ 2,500.00
550 S/ 5,250.00 S/ 2,500.00 S/ 2,750.00
600 S/ 5,500.00 S/ 2,500.00 S/ 3,000.00
650 S/ 5,750.00 S/ 2,500.00 S/ 3,250.00
700 S/ 6,000.00 S/ 2,500.00 S/ 3,500.00
750 S/ 6,250.00 S/ 2,500.00 S/ 3,750.00
800 S/ 6,500.00 S/ 2,500.00 S/ 4,000.00
850 S/ 6,750.00 S/ 2,500.00 S/ 4,250.00
900 S/ 7,000.00 S/ 2,500.00 S/ 4,500.00
950 S/ 7,250.00 S/ 2,500.00 S/ 4,750.00
1000 S/ 7,500.00 S/ 2,500.00 S/ 5,000.00
1050 S/ 7,750.00 S/ 2,500.00 S/ 5,250.00
1100 S/ 8,000.00 S/ 2,500.00 S/ 5,500.00
1150 S/ 8,250.00 S/ 2,500.00 S/ 5,750.00
1200 S/ 8,500.00 S/ 2,500.00 S/ 6,000.00
1250 S/ 8,750.00 S/ 2,500.00 S/ 6,250.00
1300 S/ 9,000.00 S/ 2,500.00 S/ 6,500.00
1350 S/ 9,250.00 S/ 2,500.00 S/ 6,750.00
1400 S/ 9,500.00 S/ 2,500.00 S/ 7,000.00
1450 S/ 9,750.00 S/ 2,500.00 S/ 7,250.00
1500 S/ 10,000.00 S/ 2,500.00 S/ 7,500.00
1550 S/ 10,250.00 S/ 2,500.00 S/ 7,750.00
1600 S/ 10,500.00 S/ 2,500.00 S/ 8,000.00
1650 S/ 10,750.00 S/ 2,500.00 S/ 8,250.00
1700 S/ 11,000.00 S/ 2,500.00 S/ 8,500.00
1750 S/ 11,250.00 S/ 2,500.00 S/ 8,750.00
1800 S/ 11,500.00 S/ 2,500.00 S/ 9,000.00
1850 S/ 11,750.00 S/ 2,500.00 S/ 9,250.00
1900 S/ 12,000.00 S/ 2,500.00 S/ 9,500.00
1950 S/ 12,250.00 S/ 2,500.00 S/ 9,750.00
2000 S/ 12,500.00 S/ 2,500.00 S/ 10,000.00
2050 S/ 12,750.00 S/ 2,500.00 S/ 10,250.00
2100 S/ 13,000.00 S/ 2,500.00 S/ 10,500.00
2150 S/ 13,250.00 S/ 2,500.00 S/ 10,750.00
2200 S/ 13,500.00 S/ 2,500.00 S/ 11,000.00
2250 S/ 13,750.00 S/ 2,500.00 S/ 11,250.00
2300 S/ 14,000.00 S/ 2,500.00 S/ 11,500.00
2350 S/ 14,250.00 S/ 2,500.00 S/ 11,750.00
2400 S/ 14,500.00 S/ 2,500.00 S/ 12,000.00
2450 S/ 14,750.00 S/ 2,500.00 S/ 12,250.00
2500 S/ 15,000.00 S/ 2,500.00 S/ 12,500.00
2550 S/ 15,250.00 S/ 2,500.00 S/ 12,750.00
2600 S/ 15,500.00 S/ 2,500.00 S/ 13,000.00
2650 S/ 15,750.00 S/ 2,500.00 S/ 13,250.00
2700 S/ 16,000.00 S/ 2,500.00 S/ 13,500.00
2750 S/ 16,250.00 S/ 2,500.00 S/ 13,750.00
2800 S/ 16,500.00 S/ 2,500.00 S/ 14,000.00
2850 S/ 16,750.00 S/ 2,500.00 S/ 14,250.00
2900 S/ 17,000.00 S/ 2,500.00 S/ 14,500.00
2950 S/ 17,250.00 S/ 2,500.00 S/ 14,750.00
3000 S/ 17,500.00 S/ 2,500.00 S/ 15,000.00
3050 S/ 17,750.00 S/ 2,500.00 S/ 15,250.00
3100 S/ 18,000.00 S/ 2,500.00 S/ 15,500.00
3150 S/ 18,250.00 S/ 2,500.00 S/ 15,750.00
3200 S/ 18,500.00 S/ 2,500.00 S/ 16,000.00
3250 S/ 18,750.00 S/ 2,500.00 S/ 16,250.00
3300 S/ 19,000.00 S/ 2,500.00 S/ 16,500.00
3350 S/ 19,250.00 S/ 2,500.00 S/ 16,750.00
3400 S/ 19,500.00 S/ 2,500.00 S/ 17,000.00
3450 S/ 19,750.00 S/ 2,500.00 S/ 17,250.00
3500 S/ 20,000.00 S/ 2,500.00 S/ 17,500.00
3550 S/ 20,250.00 S/ 2,500.00 S/ 17,750.00
3600 S/ 20,500.00 S/ 2,500.00 S/ 18,000.00
3650 S/ 20,750.00 S/ 2,500.00 S/ 18,250.00
3700 S/ 21,000.00 S/ 2,500.00 S/ 18,500.00
3750 S/ 21,250.00 S/ 2,500.00 S/ 18,750.00
3800 S/ 21,500.00 S/ 2,500.00 S/ 19,000.00
3850 S/ 21,750.00 S/ 2,500.00 S/ 19,250.00
3900 S/ 22,000.00 S/ 2,500.00 S/ 19,500.00
3950 S/ 22,250.00 S/ 2,500.00 S/ 19,750.00
4000 S/ 22,500.00 S/ 2,500.00 S/ 20,000.00
PRECIO AUMENTA
PRECIO S/ 12.00
V GAO COSTO FIJO S/ 2,500.00 Q CT
S/ - 0.0000 CV S/ 5.00 0 S/ 2,500.00
S/ 500.00 -0.1111 50 S/ 2,750.00
S/ 1,000.00 -0.2500 100 S/ 3,000.00
S/ 1,500.00 -0.4286 150 S/ 3,250.00
S/ 2,000.00 -0.6667 200 S/ 3,500.00
S/ 2,500.00 -1.0000 250 S/ 3,750.00
S/ 3,000.00 -1.5000 300 S/ 4,000.00
S/ 3,500.00 -2.3333 350 S/ 4,250.00
S/ 4,000.00 -4.0000 400 S/ 4,500.00
S/ 4,500.00 -9.0000 450 S/ 4,750.00
S/ 5,000.00 #DIV/0! 500 S/ 5,000.00
S/ 5,500.00 11.0000 550 S/ 5,250.00
S/ 6,000.00 6.0000 600 S/ 5,500.00
S/ 6,500.00 4.3333 650 S/ 5,750.00
S/ 7,000.00 3.5000 700 S/ 6,000.00
S/ 7,500.00 3.0000 750 S/ 6,250.00
S/ 8,000.00 2.6667 800 S/ 6,500.00
S/ 8,500.00 2.4286 850 S/ 6,750.00
S/ 9,000.00 2.2500 900 S/ 7,000.00
S/ 9,500.00 2.1111 950 S/ 7,250.00
S/ 10,000.00 2.0000 1000 S/ 7,500.00
S/ 10,500.00 1.9091 1050 S/ 7,750.00
S/ 11,000.00 1.8333 1100 S/ 8,000.00
S/ 11,500.00 1.7692 1150 S/ 8,250.00
S/ 12,000.00 1.7143 1200 S/ 8,500.00
S/ 12,500.00 1.6667 1250 S/ 8,750.00
S/ 13,000.00 1.6250 1300 S/ 9,000.00
S/ 13,500.00 1.5882 1350 S/ 9,250.00
S/ 14,000.00 1.5556 1400 S/ 9,500.00
S/ 14,500.00 1.5263 1450 S/ 9,750.00
S/ 15,000.00 1.5000 1500 S/ 10,000.00
S/ 15,500.00 1.4762 1550 S/ 10,250.00
S/ 16,000.00 1.4545 1600 S/ 10,500.00
S/ 16,500.00 1.4348 1650 S/ 10,750.00
S/ 17,000.00 1.4167 1700 S/ 11,000.00
S/ 17,500.00 1.4000 1750 S/ 11,250.00
S/ 18,000.00 1.3846 1800 S/ 11,500.00
S/ 18,500.00 1.3704 1850 S/ 11,750.00
S/ 19,000.00 1.3571 1900 S/ 12,000.00
S/ 19,500.00 1.3448 1950 S/ 12,250.00
S/ 20,000.00 1.3333 2000 S/ 12,500.00
S/ 20,500.00 1.3226 2050 S/ 12,750.00
S/ 21,000.00 1.3125 2100 S/ 13,000.00
S/ 21,500.00 1.3030 2150 S/ 13,250.00
S/ 22,000.00 1.2941 2200 S/ 13,500.00
S/ 22,500.00 1.2857 2250 S/ 13,750.00
S/ 23,000.00 1.2778 2300 S/ 14,000.00
S/ 23,500.00 1.2703 2350 S/ 14,250.00
S/ 24,000.00 1.2632 2400 S/ 14,500.00
S/ 24,500.00 1.2564 2450 S/ 14,750.00
S/ 25,000.00 1.2500 2500 S/ 15,000.00
S/ 25,500.00 1.2439 2550 S/ 15,250.00
S/ 26,000.00 1.2381 2600 S/ 15,500.00
S/ 26,500.00 1.2326 2650 S/ 15,750.00
S/ 27,000.00 1.2273 2700 S/ 16,000.00
S/ 27,500.00 1.2222 2750 S/ 16,250.00
S/ 28,000.00 1.2174 2800 S/ 16,500.00
S/ 28,500.00 1.2128 2850 S/ 16,750.00
S/ 29,000.00 1.2083 2900 S/ 17,000.00
S/ 29,500.00 1.2041 2950 S/ 17,250.00
S/ 30,000.00 1.2000 3000 S/ 17,500.00
S/ 30,500.00 1.1961 3050 S/ 17,750.00
S/ 31,000.00 1.1923 3100 S/ 18,000.00
S/ 31,500.00 1.1887 3150 S/ 18,250.00
S/ 32,000.00 1.1852 3200 S/ 18,500.00
S/ 32,500.00 1.1818 3250 S/ 18,750.00
S/ 33,000.00 1.1786 3300 S/ 19,000.00
S/ 33,500.00 1.1754 3350 S/ 19,250.00
S/ 34,000.00 1.1724 3400 S/ 19,500.00
S/ 34,500.00 1.1695 3450 S/ 19,750.00
S/ 35,000.00 1.1667 3500 S/ 20,000.00
S/ 35,500.00 1.1639 3550 S/ 20,250.00
S/ 36,000.00 1.1613 3600 S/ 20,500.00
S/ 36,500.00 1.1587 3650 S/ 20,750.00
S/ 37,000.00 1.1563 3700 S/ 21,000.00
S/ 37,500.00 1.1538 3750 S/ 21,250.00
S/ 38,000.00 1.1515 3800 S/ 21,500.00
S/ 38,500.00 1.1493 3850 S/ 21,750.00
S/ 39,000.00 1.1471 3900 S/ 22,000.00
S/ 39,500.00 1.1449 3950 S/ 22,250.00
S/ 40,000.00 1.1429 4000 S/ 22,500.00
CF CONSTANTE
PRECIO S/ 12.00
CF CV V GAO COSTO FIJO S/ 2,500.00
S/ 2,500.00 S/ - S/ - 0.0000 CV S/ 5.00
S/ 2,500.00 S/ 250.00 S/ 600.00 -0.1628
S/ 2,500.00 S/ 500.00 S/ 1,200.00 -0.3889
S/ 2,500.00 S/ 750.00 S/ 1,800.00 -0.7241
S/ 2,500.00 S/ 1,000.00 S/ 2,400.00 -1.2727
S/ 2,500.00 S/ 1,250.00 S/ 3,000.00 -2.3333
S/ 2,500.00 S/ 1,500.00 S/ 3,600.00 -5.2500
S/ 2,500.00 S/ 1,750.00 S/ 4,200.00 -49.0000
S/ 2,500.00 S/ 2,000.00 S/ 4,800.00 9.3333
S/ 2,500.00 S/ 2,250.00 S/ 5,400.00 4.8462
S/ 2,500.00 S/ 2,500.00 S/ 6,000.00 3.5000
S/ 2,500.00 S/ 2,750.00 S/ 6,600.00 2.8519
S/ 2,500.00 S/ 3,000.00 S/ 7,200.00 2.4706
S/ 2,500.00 S/ 3,250.00 S/ 7,800.00 2.2195
S/ 2,500.00 S/ 3,500.00 S/ 8,400.00 2.0417
S/ 2,500.00 S/ 3,750.00 S/ 9,000.00 1.9091
S/ 2,500.00 S/ 4,000.00 S/ 9,600.00 1.8065
S/ 2,500.00 S/ 4,250.00 S/ 10,200.00 1.7246
S/ 2,500.00 S/ 4,500.00 S/ 10,800.00 1.6579
S/ 2,500.00 S/ 4,750.00 S/ 11,400.00 1.6024
S/ 2,500.00 S/ 5,000.00 S/ 12,000.00 1.5556
S/ 2,500.00 S/ 5,250.00 S/ 12,600.00 1.5155
S/ 2,500.00 S/ 5,500.00 S/ 13,200.00 1.4808
S/ 2,500.00 S/ 5,750.00 S/ 13,800.00 1.4505
S/ 2,500.00 S/ 6,000.00 S/ 14,400.00 1.4237
S/ 2,500.00 S/ 6,250.00 S/ 15,000.00 1.4000
S/ 2,500.00 S/ 6,500.00 S/ 15,600.00 1.3788
S/ 2,500.00 S/ 6,750.00 S/ 16,200.00 1.3597
S/ 2,500.00 S/ 7,000.00 S/ 16,800.00 1.3425
S/ 2,500.00 S/ 7,250.00 S/ 17,400.00 1.3268
S/ 2,500.00 S/ 7,500.00 S/ 18,000.00 1.3125
S/ 2,500.00 S/ 7,750.00 S/ 18,600.00 1.2994
S/ 2,500.00 S/ 8,000.00 S/ 19,200.00 1.2874
S/ 2,500.00 S/ 8,250.00 S/ 19,800.00 1.2762
S/ 2,500.00 S/ 8,500.00 S/ 20,400.00 1.2660
S/ 2,500.00 S/ 8,750.00 S/ 21,000.00 1.2564
S/ 2,500.00 S/ 9,000.00 S/ 21,600.00 1.2475
S/ 2,500.00 S/ 9,250.00 S/ 22,200.00 1.2392
S/ 2,500.00 S/ 9,500.00 S/ 22,800.00 1.2315
S/ 2,500.00 S/ 9,750.00 S/ 23,400.00 1.2242
S/ 2,500.00 S/ 10,000.00 S/ 24,000.00 1.2174
S/ 2,500.00 S/ 10,250.00 S/ 24,600.00 1.2110
S/ 2,500.00 S/ 10,500.00 S/ 25,200.00 1.2049
S/ 2,500.00 S/ 10,750.00 S/ 25,800.00 1.1992
S/ 2,500.00 S/ 11,000.00 S/ 26,400.00 1.1938
S/ 2,500.00 S/ 11,250.00 S/ 27,000.00 1.1887
S/ 2,500.00 S/ 11,500.00 S/ 27,600.00 1.1838
S/ 2,500.00 S/ 11,750.00 S/ 28,200.00 1.1792
S/ 2,500.00 S/ 12,000.00 S/ 28,800.00 1.1748
S/ 2,500.00 S/ 12,250.00 S/ 29,400.00 1.1706
S/ 2,500.00 S/ 12,500.00 S/ 30,000.00 1.1667
S/ 2,500.00 S/ 12,750.00 S/ 30,600.00 1.1629
S/ 2,500.00 S/ 13,000.00 S/ 31,200.00 1.1592
S/ 2,500.00 S/ 13,250.00 S/ 31,800.00 1.1558
S/ 2,500.00 S/ 13,500.00 S/ 32,400.00 1.1524
S/ 2,500.00 S/ 13,750.00 S/ 33,000.00 1.1493
S/ 2,500.00 S/ 14,000.00 S/ 33,600.00 1.1462
S/ 2,500.00 S/ 14,250.00 S/ 34,200.00 1.1433
S/ 2,500.00 S/ 14,500.00 S/ 34,800.00 1.1404
S/ 2,500.00 S/ 14,750.00 S/ 35,400.00 1.1377
S/ 2,500.00 S/ 15,000.00 S/ 36,000.00 1.1351
S/ 2,500.00 S/ 15,250.00 S/ 36,600.00 1.1326
S/ 2,500.00 S/ 15,500.00 S/ 37,200.00 1.1302
S/ 2,500.00 S/ 15,750.00 S/ 37,800.00 1.1279
S/ 2,500.00 S/ 16,000.00 S/ 38,400.00 1.1256
S/ 2,500.00 S/ 16,250.00 S/ 39,000.00 1.1235
S/ 2,500.00 S/ 16,500.00 S/ 39,600.00 1.1214
S/ 2,500.00 S/ 16,750.00 S/ 40,200.00 1.1193
S/ 2,500.00 S/ 17,000.00 S/ 40,800.00 1.1174
S/ 2,500.00 S/ 17,250.00 S/ 41,400.00 1.1155
S/ 2,500.00 S/ 17,500.00 S/ 42,000.00 1.1136
S/ 2,500.00 S/ 17,750.00 S/ 42,600.00 1.1119
S/ 2,500.00 S/ 18,000.00 S/ 43,200.00 1.1101
S/ 2,500.00 S/ 18,250.00 S/ 43,800.00 1.1085
S/ 2,500.00 S/ 18,500.00 S/ 44,400.00 1.1068
S/ 2,500.00 S/ 18,750.00 S/ 45,000.00 1.1053
S/ 2,500.00 S/ 19,000.00 S/ 45,600.00 1.1037
S/ 2,500.00 S/ 19,250.00 S/ 46,200.00 1.1022
S/ 2,500.00 S/ 19,500.00 S/ 46,800.00 1.1008
S/ 2,500.00 S/ 19,750.00 S/ 47,400.00 1.0994
S/ 2,500.00 S/ 20,000.00 S/ 48,000.00 1.0980
CV CONSTANTE
PRECIO
Q CT CF CV V GAO COSTO FIJO
0 S/ 2,500.00 S/ 2,500.00 S/ - S/ - 0.0000 CV
50 S/ 2,750.00 S/ 2,500.00 S/ 250.00 S/ 600.00 -0.1628
100 S/ 3,000.00 S/ 2,500.00 S/ 500.00 S/ 1,200.00 -0.3889
150 S/ 3,250.00 S/ 2,500.00 S/ 750.00 S/ 1,800.00 -0.7241
200 S/ 3,500.00 S/ 2,500.00 S/ 1,000.00 S/ 2,400.00 -1.2727
250 S/ 3,750.00 S/ 2,500.00 S/ 1,250.00 S/ 3,000.00 -2.3333
300 S/ 4,000.00 S/ 2,500.00 S/ 1,500.00 S/ 3,600.00 -5.2500
350 S/ 4,250.00 S/ 2,500.00 S/ 1,750.00 S/ 4,200.00 -49.0000
400 S/ 4,500.00 S/ 2,500.00 S/ 2,000.00 S/ 4,800.00 9.3333
450 S/ 4,750.00 S/ 2,500.00 S/ 2,250.00 S/ 5,400.00 4.8462
500 S/ 5,000.00 S/ 2,500.00 S/ 2,500.00 S/ 6,000.00 3.5000
550 S/ 5,250.00 S/ 2,500.00 S/ 2,750.00 S/ 6,600.00 2.8519
600 S/ 5,500.00 S/ 2,500.00 S/ 3,000.00 S/ 7,200.00 2.4706
650 S/ 5,750.00 S/ 2,500.00 S/ 3,250.00 S/ 7,800.00 2.2195
700 S/ 6,000.00 S/ 2,500.00 S/ 3,500.00 S/ 8,400.00 2.0417
750 S/ 6,250.00 S/ 2,500.00 S/ 3,750.00 S/ 9,000.00 1.9091
800 S/ 6,500.00 S/ 2,500.00 S/ 4,000.00 S/ 9,600.00 1.8065
850 S/ 6,750.00 S/ 2,500.00 S/ 4,250.00 S/ 10,200.00 1.7246
900 S/ 7,000.00 S/ 2,500.00 S/ 4,500.00 S/ 10,800.00 1.6579
950 S/ 7,250.00 S/ 2,500.00 S/ 4,750.00 S/ 11,400.00 1.6024
1000 S/ 7,500.00 S/ 2,500.00 S/ 5,000.00 S/ 12,000.00 1.5556
1050 S/ 7,750.00 S/ 2,500.00 S/ 5,250.00 S/ 12,600.00 1.5155
1100 S/ 8,000.00 S/ 2,500.00 S/ 5,500.00 S/ 13,200.00 1.4808
1150 S/ 8,250.00 S/ 2,500.00 S/ 5,750.00 S/ 13,800.00 1.4505
1200 S/ 8,500.00 S/ 2,500.00 S/ 6,000.00 S/ 14,400.00 1.4237
1250 S/ 8,750.00 S/ 2,500.00 S/ 6,250.00 S/ 15,000.00 1.4000
1300 S/ 9,000.00 S/ 2,500.00 S/ 6,500.00 S/ 15,600.00 1.3788
1350 S/ 9,250.00 S/ 2,500.00 S/ 6,750.00 S/ 16,200.00 1.3597
1400 S/ 9,500.00 S/ 2,500.00 S/ 7,000.00 S/ 16,800.00 1.3425
1450 S/ 9,750.00 S/ 2,500.00 S/ 7,250.00 S/ 17,400.00 1.3268
1500 S/ 10,000.00 S/ 2,500.00 S/ 7,500.00 S/ 18,000.00 1.3125
1550 S/ 10,250.00 S/ 2,500.00 S/ 7,750.00 S/ 18,600.00 1.2994
1600 S/ 10,500.00 S/ 2,500.00 S/ 8,000.00 S/ 19,200.00 1.2874
1650 S/ 10,750.00 S/ 2,500.00 S/ 8,250.00 S/ 19,800.00 1.2762
1700 S/ 11,000.00 S/ 2,500.00 S/ 8,500.00 S/ 20,400.00 1.2660
1750 S/ 11,250.00 S/ 2,500.00 S/ 8,750.00 S/ 21,000.00 1.2564
1800 S/ 11,500.00 S/ 2,500.00 S/ 9,000.00 S/ 21,600.00 1.2475
1850 S/ 11,750.00 S/ 2,500.00 S/ 9,250.00 S/ 22,200.00 1.2392
1900 S/ 12,000.00 S/ 2,500.00 S/ 9,500.00 S/ 22,800.00 1.2315
1950 S/ 12,250.00 S/ 2,500.00 S/ 9,750.00 S/ 23,400.00 1.2242
2000 S/ 12,500.00 S/ 2,500.00 S/ 10,000.00 S/ 24,000.00 1.2174
2050 S/ 12,750.00 S/ 2,500.00 S/ 10,250.00 S/ 24,600.00 1.2110
2100 S/ 13,000.00 S/ 2,500.00 S/ 10,500.00 S/ 25,200.00 1.2049
2150 S/ 13,250.00 S/ 2,500.00 S/ 10,750.00 S/ 25,800.00 1.1992
2200 S/ 13,500.00 S/ 2,500.00 S/ 11,000.00 S/ 26,400.00 1.1938
2250 S/ 13,750.00 S/ 2,500.00 S/ 11,250.00 S/ 27,000.00 1.1887
2300 S/ 14,000.00 S/ 2,500.00 S/ 11,500.00 S/ 27,600.00 1.1838
2350 S/ 14,250.00 S/ 2,500.00 S/ 11,750.00 S/ 28,200.00 1.1792
2400 S/ 14,500.00 S/ 2,500.00 S/ 12,000.00 S/ 28,800.00 1.1748
2450 S/ 14,750.00 S/ 2,500.00 S/ 12,250.00 S/ 29,400.00 1.1706
2500 S/ 15,000.00 S/ 2,500.00 S/ 12,500.00 S/ 30,000.00 1.1667
2550 S/ 15,250.00 S/ 2,500.00 S/ 12,750.00 S/ 30,600.00 1.1629
2600 S/ 15,500.00 S/ 2,500.00 S/ 13,000.00 S/ 31,200.00 1.1592
2650 S/ 15,750.00 S/ 2,500.00 S/ 13,250.00 S/ 31,800.00 1.1558
2700 S/ 16,000.00 S/ 2,500.00 S/ 13,500.00 S/ 32,400.00 1.1524
2750 S/ 16,250.00 S/ 2,500.00 S/ 13,750.00 S/ 33,000.00 1.1493
2800 S/ 16,500.00 S/ 2,500.00 S/ 14,000.00 S/ 33,600.00 1.1462
2850 S/ 16,750.00 S/ 2,500.00 S/ 14,250.00 S/ 34,200.00 1.1433
2900 S/ 17,000.00 S/ 2,500.00 S/ 14,500.00 S/ 34,800.00 1.1404
2950 S/ 17,250.00 S/ 2,500.00 S/ 14,750.00 S/ 35,400.00 1.1377
3000 S/ 17,500.00 S/ 2,500.00 S/ 15,000.00 S/ 36,000.00 1.1351
3050 S/ 17,750.00 S/ 2,500.00 S/ 15,250.00 S/ 36,600.00 1.1326
3100 S/ 18,000.00 S/ 2,500.00 S/ 15,500.00 S/ 37,200.00 1.1302
3150 S/ 18,250.00 S/ 2,500.00 S/ 15,750.00 S/ 37,800.00 1.1279
3200 S/ 18,500.00 S/ 2,500.00 S/ 16,000.00 S/ 38,400.00 1.1256
3250 S/ 18,750.00 S/ 2,500.00 S/ 16,250.00 S/ 39,000.00 1.1235
3300 S/ 19,000.00 S/ 2,500.00 S/ 16,500.00 S/ 39,600.00 1.1214
3350 S/ 19,250.00 S/ 2,500.00 S/ 16,750.00 S/ 40,200.00 1.1193
3400 S/ 19,500.00 S/ 2,500.00 S/ 17,000.00 S/ 40,800.00 1.1174
3450 S/ 19,750.00 S/ 2,500.00 S/ 17,250.00 S/ 41,400.00 1.1155
3500 S/ 20,000.00 S/ 2,500.00 S/ 17,500.00 S/ 42,000.00 1.1136
3550 S/ 20,250.00 S/ 2,500.00 S/ 17,750.00 S/ 42,600.00 1.1119
3600 S/ 20,500.00 S/ 2,500.00 S/ 18,000.00 S/ 43,200.00 1.1101
3650 S/ 20,750.00 S/ 2,500.00 S/ 18,250.00 S/ 43,800.00 1.1085
3700 S/ 21,000.00 S/ 2,500.00 S/ 18,500.00 S/ 44,400.00 1.1068
3750 S/ 21,250.00 S/ 2,500.00 S/ 18,750.00 S/ 45,000.00 1.1053
3800 S/ 21,500.00 S/ 2,500.00 S/ 19,000.00 S/ 45,600.00 1.1037
3850 S/ 21,750.00 S/ 2,500.00 S/ 19,250.00 S/ 46,200.00 1.1022
3900 S/ 22,000.00 S/ 2,500.00 S/ 19,500.00 S/ 46,800.00 1.1008
3950 S/ 22,250.00 S/ 2,500.00 S/ 19,750.00 S/ 47,400.00 1.0994
4000 S/ 22,500.00 S/ 2,500.00 S/ 20,000.00 S/ 48,000.00 1.0980
CV CONSTANTE
S/ 12.00
S/ 2,500.00 Q CT CF CV V GAO
S/ 5.00 0 S/ 2,500.00 S/ 2,500.00 S/ - S/ - 0.0000
50 S/ 2,750.00 S/ 2,500.00 S/ 250.00 S/ 600.00 -0.1628
100 S/ 3,000.00 S/ 2,500.00 S/ 500.00 S/ 1,200.00 -0.3889
150 S/ 3,250.00 S/ 2,500.00 S/ 750.00 S/ 1,800.00 -0.7241
200 S/ 3,500.00 S/ 2,500.00 S/ 1,000.00 S/ 2,400.00 -1.2727
250 S/ 3,750.00 S/ 2,500.00 S/ 1,250.00 S/ 3,000.00 -2.3333
300 S/ 4,000.00 S/ 2,500.00 S/ 1,500.00 S/ 3,600.00 -5.2500
350 S/ 4,250.00 S/ 2,500.00 S/ 1,750.00 S/ 4,200.00 -49.0000
400 S/ 4,500.00 S/ 2,500.00 S/ 2,000.00 S/ 4,800.00 9.3333
450 S/ 4,750.00 S/ 2,500.00 S/ 2,250.00 S/ 5,400.00 4.8462
500 S/ 5,000.00 S/ 2,500.00 S/ 2,500.00 S/ 6,000.00 3.5000
550 S/ 5,250.00 S/ 2,500.00 S/ 2,750.00 S/ 6,600.00 2.8519
600 S/ 5,500.00 S/ 2,500.00 S/ 3,000.00 S/ 7,200.00 2.4706
650 S/ 5,750.00 S/ 2,500.00 S/ 3,250.00 S/ 7,800.00 2.2195
700 S/ 6,000.00 S/ 2,500.00 S/ 3,500.00 S/ 8,400.00 2.0417
750 S/ 6,250.00 S/ 2,500.00 S/ 3,750.00 S/ 9,000.00 1.9091
800 S/ 6,500.00 S/ 2,500.00 S/ 4,000.00 S/ 9,600.00 1.8065
850 S/ 6,750.00 S/ 2,500.00 S/ 4,250.00 S/ 10,200.00 1.7246
900 S/ 7,000.00 S/ 2,500.00 S/ 4,500.00 S/ 10,800.00 1.6579
950 S/ 7,250.00 S/ 2,500.00 S/ 4,750.00 S/ 11,400.00 1.6024
1000 S/ 7,500.00 S/ 2,500.00 S/ 5,000.00 S/ 12,000.00 1.5556
1050 S/ 7,750.00 S/ 2,500.00 S/ 5,250.00 S/ 12,600.00 1.5155
1100 S/ 8,000.00 S/ 2,500.00 S/ 5,500.00 S/ 13,200.00 1.4808
1150 S/ 8,250.00 S/ 2,500.00 S/ 5,750.00 S/ 13,800.00 1.4505
1200 S/ 8,500.00 S/ 2,500.00 S/ 6,000.00 S/ 14,400.00 1.4237
1250 S/ 8,750.00 S/ 2,500.00 S/ 6,250.00 S/ 15,000.00 1.4000
1300 S/ 9,000.00 S/ 2,500.00 S/ 6,500.00 S/ 15,600.00 1.3788
1350 S/ 9,250.00 S/ 2,500.00 S/ 6,750.00 S/ 16,200.00 1.3597
1400 S/ 9,500.00 S/ 2,500.00 S/ 7,000.00 S/ 16,800.00 1.3425
1450 S/ 9,750.00 S/ 2,500.00 S/ 7,250.00 S/ 17,400.00 1.3268
1500 S/ 10,000.00 S/ 2,500.00 S/ 7,500.00 S/ 18,000.00 1.3125
1550 S/ 10,250.00 S/ 2,500.00 S/ 7,750.00 S/ 18,600.00 1.2994
1600 S/ 10,500.00 S/ 2,500.00 S/ 8,000.00 S/ 19,200.00 1.2874
1650 S/ 10,750.00 S/ 2,500.00 S/ 8,250.00 S/ 19,800.00 1.2762
1700 S/ 11,000.00 S/ 2,500.00 S/ 8,500.00 S/ 20,400.00 1.2660
1750 S/ 11,250.00 S/ 2,500.00 S/ 8,750.00 S/ 21,000.00 1.2564
1800 S/ 11,500.00 S/ 2,500.00 S/ 9,000.00 S/ 21,600.00 1.2475
1850 S/ 11,750.00 S/ 2,500.00 S/ 9,250.00 S/ 22,200.00 1.2392
1900 S/ 12,000.00 S/ 2,500.00 S/ 9,500.00 S/ 22,800.00 1.2315
1950 S/ 12,250.00 S/ 2,500.00 S/ 9,750.00 S/ 23,400.00 1.2242
2000 S/ 12,500.00 S/ 2,500.00 S/ 10,000.00 S/ 24,000.00 1.2174
2050 S/ 12,750.00 S/ 2,500.00 S/ 10,250.00 S/ 24,600.00 1.2110
2100 S/ 13,000.00 S/ 2,500.00 S/ 10,500.00 S/ 25,200.00 1.2049
2150 S/ 13,250.00 S/ 2,500.00 S/ 10,750.00 S/ 25,800.00 1.1992
2200 S/ 13,500.00 S/ 2,500.00 S/ 11,000.00 S/ 26,400.00 1.1938
2250 S/ 13,750.00 S/ 2,500.00 S/ 11,250.00 S/ 27,000.00 1.1887
2300 S/ 14,000.00 S/ 2,500.00 S/ 11,500.00 S/ 27,600.00 1.1838
2350 S/ 14,250.00 S/ 2,500.00 S/ 11,750.00 S/ 28,200.00 1.1792
2400 S/ 14,500.00 S/ 2,500.00 S/ 12,000.00 S/ 28,800.00 1.1748
2450 S/ 14,750.00 S/ 2,500.00 S/ 12,250.00 S/ 29,400.00 1.1706
2500 S/ 15,000.00 S/ 2,500.00 S/ 12,500.00 S/ 30,000.00 1.1667
2550 S/ 15,250.00 S/ 2,500.00 S/ 12,750.00 S/ 30,600.00 1.1629
2600 S/ 15,500.00 S/ 2,500.00 S/ 13,000.00 S/ 31,200.00 1.1592
2650 S/ 15,750.00 S/ 2,500.00 S/ 13,250.00 S/ 31,800.00 1.1558
2700 S/ 16,000.00 S/ 2,500.00 S/ 13,500.00 S/ 32,400.00 1.1524
2750 S/ 16,250.00 S/ 2,500.00 S/ 13,750.00 S/ 33,000.00 1.1493
2800 S/ 16,500.00 S/ 2,500.00 S/ 14,000.00 S/ 33,600.00 1.1462
2850 S/ 16,750.00 S/ 2,500.00 S/ 14,250.00 S/ 34,200.00 1.1433
2900 S/ 17,000.00 S/ 2,500.00 S/ 14,500.00 S/ 34,800.00 1.1404
2950 S/ 17,250.00 S/ 2,500.00 S/ 14,750.00 S/ 35,400.00 1.1377
3000 S/ 17,500.00 S/ 2,500.00 S/ 15,000.00 S/ 36,000.00 1.1351
3050 S/ 17,750.00 S/ 2,500.00 S/ 15,250.00 S/ 36,600.00 1.1326
3100 S/ 18,000.00 S/ 2,500.00 S/ 15,500.00 S/ 37,200.00 1.1302
3150 S/ 18,250.00 S/ 2,500.00 S/ 15,750.00 S/ 37,800.00 1.1279
3200 S/ 18,500.00 S/ 2,500.00 S/ 16,000.00 S/ 38,400.00 1.1256
3250 S/ 18,750.00 S/ 2,500.00 S/ 16,250.00 S/ 39,000.00 1.1235
3300 S/ 19,000.00 S/ 2,500.00 S/ 16,500.00 S/ 39,600.00 1.1214
3350 S/ 19,250.00 S/ 2,500.00 S/ 16,750.00 S/ 40,200.00 1.1193
3400 S/ 19,500.00 S/ 2,500.00 S/ 17,000.00 S/ 40,800.00 1.1174
3450 S/ 19,750.00 S/ 2,500.00 S/ 17,250.00 S/ 41,400.00 1.1155
3500 S/ 20,000.00 S/ 2,500.00 S/ 17,500.00 S/ 42,000.00 1.1136
3550 S/ 20,250.00 S/ 2,500.00 S/ 17,750.00 S/ 42,600.00 1.1119
3600 S/ 20,500.00 S/ 2,500.00 S/ 18,000.00 S/ 43,200.00 1.1101
3650 S/ 20,750.00 S/ 2,500.00 S/ 18,250.00 S/ 43,800.00 1.1085
3700 S/ 21,000.00 S/ 2,500.00 S/ 18,500.00 S/ 44,400.00 1.1068
3750 S/ 21,250.00 S/ 2,500.00 S/ 18,750.00 S/ 45,000.00 1.1053
3800 S/ 21,500.00 S/ 2,500.00 S/ 19,000.00 S/ 45,600.00 1.1037
3850 S/ 21,750.00 S/ 2,500.00 S/ 19,250.00 S/ 46,200.00 1.1022
3900 S/ 22,000.00 S/ 2,500.00 S/ 19,500.00 S/ 46,800.00 1.1008
3950 S/ 22,250.00 S/ 2,500.00 S/ 19,750.00 S/ 47,400.00 1.0994
4000 S/ 22,500.00 S/ 2,500.00 S/ 20,000.00 S/ 48,000.00 1.0980
BASE
PRECIO S/ 10.00
COSTO FIJO S/ 2,500.00 Q CT CF CV
CV S/ 5.00 0 S/ 2,500.00 S/ 2,500.00 S/ -
ESTRATEGIA 1 50 S/ 2,750.00 S/ 2,500.00 S/ 250.00
PRECIO DISMINUYE 100 S/ 3,000.00 S/ 2,500.00 S/ 500.00
CF AUMENTA 150 S/ 3,250.00 S/ 2,500.00 S/ 750.00
CV DISMINUYE 200 S/ 3,500.00 S/ 2,500.00 S/ 1,000.00
250 S/ 3,750.00 S/ 2,500.00 S/ 1,250.00
300 S/ 4,000.00 S/ 2,500.00 S/ 1,500.00
350 S/ 4,250.00 S/ 2,500.00 S/ 1,750.00
400 S/ 4,500.00 S/ 2,500.00 S/ 2,000.00
450 S/ 4,750.00 S/ 2,500.00 S/ 2,250.00
500 S/ 5,000.00 S/ 2,500.00 S/ 2,500.00
550 S/ 5,250.00 S/ 2,500.00 S/ 2,750.00
600 S/ 5,500.00 S/ 2,500.00 S/ 3,000.00
650 S/ 5,750.00 S/ 2,500.00 S/ 3,250.00
700 S/ 6,000.00 S/ 2,500.00 S/ 3,500.00
750 S/ 6,250.00 S/ 2,500.00 S/ 3,750.00
800 S/ 6,500.00 S/ 2,500.00 S/ 4,000.00
850 S/ 6,750.00 S/ 2,500.00 S/ 4,250.00
900 S/ 7,000.00 S/ 2,500.00 S/ 4,500.00
950 S/ 7,250.00 S/ 2,500.00 S/ 4,750.00
1000 S/ 7,500.00 S/ 2,500.00 S/ 5,000.00
1050 S/ 7,750.00 S/ 2,500.00 S/ 5,250.00
1100 S/ 8,000.00 S/ 2,500.00 S/ 5,500.00
1150 S/ 8,250.00 S/ 2,500.00 S/ 5,750.00
1200 S/ 8,500.00 S/ 2,500.00 S/ 6,000.00
1250 S/ 8,750.00 S/ 2,500.00 S/ 6,250.00
1300 S/ 9,000.00 S/ 2,500.00 S/ 6,500.00
1350 S/ 9,250.00 S/ 2,500.00 S/ 6,750.00
1400 S/ 9,500.00 S/ 2,500.00 S/ 7,000.00
1450 S/ 9,750.00 S/ 2,500.00 S/ 7,250.00
1500 S/ 10,000.00 S/ 2,500.00 S/ 7,500.00
1550 S/ 10,250.00 S/ 2,500.00 S/ 7,750.00
1600 S/ 10,500.00 S/ 2,500.00 S/ 8,000.00
1650 S/ 10,750.00 S/ 2,500.00 S/ 8,250.00
1700 S/ 11,000.00 S/ 2,500.00 S/ 8,500.00
1750 S/ 11,250.00 S/ 2,500.00 S/ 8,750.00
1800 S/ 11,500.00 S/ 2,500.00 S/ 9,000.00
1850 S/ 11,750.00 S/ 2,500.00 S/ 9,250.00
1900 S/ 12,000.00 S/ 2,500.00 S/ 9,500.00
1950 S/ 12,250.00 S/ 2,500.00 S/ 9,750.00
2000 S/ 12,500.00 S/ 2,500.00 S/ 10,000.00
2050 S/ 12,750.00 S/ 2,500.00 S/ 10,250.00
2100 S/ 13,000.00 S/ 2,500.00 S/ 10,500.00
2150 S/ 13,250.00 S/ 2,500.00 S/ 10,750.00
2200 S/ 13,500.00 S/ 2,500.00 S/ 11,000.00
2250 S/ 13,750.00 S/ 2,500.00 S/ 11,250.00
2300 S/ 14,000.00 S/ 2,500.00 S/ 11,500.00
2350 S/ 14,250.00 S/ 2,500.00 S/ 11,750.00
2400 S/ 14,500.00 S/ 2,500.00 S/ 12,000.00
2450 S/ 14,750.00 S/ 2,500.00 S/ 12,250.00
2500 S/ 15,000.00 S/ 2,500.00 S/ 12,500.00
2550 S/ 15,250.00 S/ 2,500.00 S/ 12,750.00
2600 S/ 15,500.00 S/ 2,500.00 S/ 13,000.00
2650 S/ 15,750.00 S/ 2,500.00 S/ 13,250.00
2700 S/ 16,000.00 S/ 2,500.00 S/ 13,500.00
2750 S/ 16,250.00 S/ 2,500.00 S/ 13,750.00
2800 S/ 16,500.00 S/ 2,500.00 S/ 14,000.00
2850 S/ 16,750.00 S/ 2,500.00 S/ 14,250.00
2900 S/ 17,000.00 S/ 2,500.00 S/ 14,500.00
2950 S/ 17,250.00 S/ 2,500.00 S/ 14,750.00
3000 S/ 17,500.00 S/ 2,500.00 S/ 15,000.00
3050 S/ 17,750.00 S/ 2,500.00 S/ 15,250.00
3100 S/ 18,000.00 S/ 2,500.00 S/ 15,500.00
3150 S/ 18,250.00 S/ 2,500.00 S/ 15,750.00
3200 S/ 18,500.00 S/ 2,500.00 S/ 16,000.00
3250 S/ 18,750.00 S/ 2,500.00 S/ 16,250.00
3300 S/ 19,000.00 S/ 2,500.00 S/ 16,500.00
3350 S/ 19,250.00 S/ 2,500.00 S/ 16,750.00
3400 S/ 19,500.00 S/ 2,500.00 S/ 17,000.00
3450 S/ 19,750.00 S/ 2,500.00 S/ 17,250.00
3500 S/ 20,000.00 S/ 2,500.00 S/ 17,500.00
3550 S/ 20,250.00 S/ 2,500.00 S/ 17,750.00
3600 S/ 20,500.00 S/ 2,500.00 S/ 18,000.00
3650 S/ 20,750.00 S/ 2,500.00 S/ 18,250.00
3700 S/ 21,000.00 S/ 2,500.00 S/ 18,500.00
3750 S/ 21,250.00 S/ 2,500.00 S/ 18,750.00
3800 S/ 21,500.00 S/ 2,500.00 S/ 19,000.00
3850 S/ 21,750.00 S/ 2,500.00 S/ 19,250.00
3900 S/ 22,000.00 S/ 2,500.00 S/ 19,500.00
3950 S/ 22,250.00 S/ 2,500.00 S/ 19,750.00
4000 S/ 22,500.00 S/ 2,500.00 S/ 20,000.00
PRECIO DISMINUYE
PRECIO S/ 8.00
V GAO COSTO FIJO S/ 2,500.00 Q CT
S/ - 0.0000 CV S/ 5.00 0 S/ 2,500.00
S/ 500.00 -0.1111 50 S/ 2,750.00
S/ 1,000.00 -0.2500 100 S/ 3,000.00
S/ 1,500.00 -0.4286 150 S/ 3,250.00
S/ 2,000.00 -0.6667 200 S/ 3,500.00
S/ 2,500.00 -1.0000 250 S/ 3,750.00
S/ 3,000.00 -1.5000 300 S/ 4,000.00
S/ 3,500.00 -2.3333 350 S/ 4,250.00
S/ 4,000.00 -4.0000 400 S/ 4,500.00
S/ 4,500.00 -9.0000 450 S/ 4,750.00
S/ 5,000.00 #DIV/0! 500 S/ 5,000.00
S/ 5,500.00 11.0000 550 S/ 5,250.00
S/ 6,000.00 6.0000 600 S/ 5,500.00
S/ 6,500.00 4.3333 650 S/ 5,750.00
S/ 7,000.00 3.5000 700 S/ 6,000.00
S/ 7,500.00 3.0000 750 S/ 6,250.00
S/ 8,000.00 2.6667 800 S/ 6,500.00
S/ 8,500.00 2.4286 850 S/ 6,750.00
S/ 9,000.00 2.2500 900 S/ 7,000.00
S/ 9,500.00 2.1111 950 S/ 7,250.00
S/ 10,000.00 2.0000 1000 S/ 7,500.00
S/ 10,500.00 1.9091 1050 S/ 7,750.00
S/ 11,000.00 1.8333 1100 S/ 8,000.00
S/ 11,500.00 1.7692 1150 S/ 8,250.00
S/ 12,000.00 1.7143 1200 S/ 8,500.00
S/ 12,500.00 1.6667 1250 S/ 8,750.00
S/ 13,000.00 1.6250 1300 S/ 9,000.00
S/ 13,500.00 1.5882 1350 S/ 9,250.00
S/ 14,000.00 1.5556 1400 S/ 9,500.00
S/ 14,500.00 1.5263 1450 S/ 9,750.00
S/ 15,000.00 1.5000 1500 S/ 10,000.00
S/ 15,500.00 1.4762 1550 S/ 10,250.00
S/ 16,000.00 1.4545 1600 S/ 10,500.00
S/ 16,500.00 1.4348 1650 S/ 10,750.00
S/ 17,000.00 1.4167 1700 S/ 11,000.00
S/ 17,500.00 1.4000 1750 S/ 11,250.00
S/ 18,000.00 1.3846 1800 S/ 11,500.00
S/ 18,500.00 1.3704 1850 S/ 11,750.00
S/ 19,000.00 1.3571 1900 S/ 12,000.00
S/ 19,500.00 1.3448 1950 S/ 12,250.00
S/ 20,000.00 1.3333 2000 S/ 12,500.00
S/ 20,500.00 1.3226 2050 S/ 12,750.00
S/ 21,000.00 1.3125 2100 S/ 13,000.00
S/ 21,500.00 1.3030 2150 S/ 13,250.00
S/ 22,000.00 1.2941 2200 S/ 13,500.00
S/ 22,500.00 1.2857 2250 S/ 13,750.00
S/ 23,000.00 1.2778 2300 S/ 14,000.00
S/ 23,500.00 1.2703 2350 S/ 14,250.00
S/ 24,000.00 1.2632 2400 S/ 14,500.00
S/ 24,500.00 1.2564 2450 S/ 14,750.00
S/ 25,000.00 1.2500 2500 S/ 15,000.00
S/ 25,500.00 1.2439 2550 S/ 15,250.00
S/ 26,000.00 1.2381 2600 S/ 15,500.00
S/ 26,500.00 1.2326 2650 S/ 15,750.00
S/ 27,000.00 1.2273 2700 S/ 16,000.00
S/ 27,500.00 1.2222 2750 S/ 16,250.00
S/ 28,000.00 1.2174 2800 S/ 16,500.00
S/ 28,500.00 1.2128 2850 S/ 16,750.00
S/ 29,000.00 1.2083 2900 S/ 17,000.00
S/ 29,500.00 1.2041 2950 S/ 17,250.00
S/ 30,000.00 1.2000 3000 S/ 17,500.00
S/ 30,500.00 1.1961 3050 S/ 17,750.00
S/ 31,000.00 1.1923 3100 S/ 18,000.00
S/ 31,500.00 1.1887 3150 S/ 18,250.00
S/ 32,000.00 1.1852 3200 S/ 18,500.00
S/ 32,500.00 1.1818 3250 S/ 18,750.00
S/ 33,000.00 1.1786 3300 S/ 19,000.00
S/ 33,500.00 1.1754 3350 S/ 19,250.00
S/ 34,000.00 1.1724 3400 S/ 19,500.00
S/ 34,500.00 1.1695 3450 S/ 19,750.00
S/ 35,000.00 1.1667 3500 S/ 20,000.00
S/ 35,500.00 1.1639 3550 S/ 20,250.00
S/ 36,000.00 1.1613 3600 S/ 20,500.00
S/ 36,500.00 1.1587 3650 S/ 20,750.00
S/ 37,000.00 1.1563 3700 S/ 21,000.00
S/ 37,500.00 1.1538 3750 S/ 21,250.00
S/ 38,000.00 1.1515 3800 S/ 21,500.00
S/ 38,500.00 1.1493 3850 S/ 21,750.00
S/ 39,000.00 1.1471 3900 S/ 22,000.00
S/ 39,500.00 1.1449 3950 S/ 22,250.00
S/ 40,000.00 1.1429 4000 S/ 22,500.00
CF AUMENTA
PRECIO S/ 8.00
CF CV V GAO COSTO FIJO S/ 3,000.00
S/ 2,500.00 S/ - S/ - 0.0000 CV S/ 5.00
S/ 2,500.00 S/ 250.00 S/ 400.00 -0.0638
S/ 2,500.00 S/ 500.00 S/ 800.00 -0.1364
S/ 2,500.00 S/ 750.00 S/ 1,200.00 -0.2195
S/ 2,500.00 S/ 1,000.00 S/ 1,600.00 -0.3158
S/ 2,500.00 S/ 1,250.00 S/ 2,000.00 -0.4286
S/ 2,500.00 S/ 1,500.00 S/ 2,400.00 -0.5625
S/ 2,500.00 S/ 1,750.00 S/ 2,800.00 -0.7241
S/ 2,500.00 S/ 2,000.00 S/ 3,200.00 -0.9231
S/ 2,500.00 S/ 2,250.00 S/ 3,600.00 -1.1739
S/ 2,500.00 S/ 2,500.00 S/ 4,000.00 -1.5000
S/ 2,500.00 S/ 2,750.00 S/ 4,400.00 -1.9412
S/ 2,500.00 S/ 3,000.00 S/ 4,800.00 -2.5714
S/ 2,500.00 S/ 3,250.00 S/ 5,200.00 -3.5455
S/ 2,500.00 S/ 3,500.00 S/ 5,600.00 -5.2500
S/ 2,500.00 S/ 3,750.00 S/ 6,000.00 -9.0000
S/ 2,500.00 S/ 4,000.00 S/ 6,400.00 -24.0000
S/ 2,500.00 S/ 4,250.00 S/ 6,800.00 51.0000
S/ 2,500.00 S/ 4,500.00 S/ 7,200.00 13.5000
S/ 2,500.00 S/ 4,750.00 S/ 7,600.00 8.1429
S/ 2,500.00 S/ 5,000.00 S/ 8,000.00 6.0000
S/ 2,500.00 S/ 5,250.00 S/ 8,400.00 4.8462
S/ 2,500.00 S/ 5,500.00 S/ 8,800.00 4.1250
S/ 2,500.00 S/ 5,750.00 S/ 9,200.00 3.6316
S/ 2,500.00 S/ 6,000.00 S/ 9,600.00 3.2727
S/ 2,500.00 S/ 6,250.00 S/ 10,000.00 3.0000
S/ 2,500.00 S/ 6,500.00 S/ 10,400.00 2.7857
S/ 2,500.00 S/ 6,750.00 S/ 10,800.00 2.6129
S/ 2,500.00 S/ 7,000.00 S/ 11,200.00 2.4706
S/ 2,500.00 S/ 7,250.00 S/ 11,600.00 2.3514
S/ 2,500.00 S/ 7,500.00 S/ 12,000.00 2.2500
S/ 2,500.00 S/ 7,750.00 S/ 12,400.00 2.1628
S/ 2,500.00 S/ 8,000.00 S/ 12,800.00 2.0870
S/ 2,500.00 S/ 8,250.00 S/ 13,200.00 2.0204
S/ 2,500.00 S/ 8,500.00 S/ 13,600.00 1.9615
S/ 2,500.00 S/ 8,750.00 S/ 14,000.00 1.9091
S/ 2,500.00 S/ 9,000.00 S/ 14,400.00 1.8621
S/ 2,500.00 S/ 9,250.00 S/ 14,800.00 1.8197
S/ 2,500.00 S/ 9,500.00 S/ 15,200.00 1.7813
S/ 2,500.00 S/ 9,750.00 S/ 15,600.00 1.7463
S/ 2,500.00 S/ 10,000.00 S/ 16,000.00 1.7143
S/ 2,500.00 S/ 10,250.00 S/ 16,400.00 1.6849
S/ 2,500.00 S/ 10,500.00 S/ 16,800.00 1.6579
S/ 2,500.00 S/ 10,750.00 S/ 17,200.00 1.6329
S/ 2,500.00 S/ 11,000.00 S/ 17,600.00 1.6098
S/ 2,500.00 S/ 11,250.00 S/ 18,000.00 1.5882
S/ 2,500.00 S/ 11,500.00 S/ 18,400.00 1.5682
S/ 2,500.00 S/ 11,750.00 S/ 18,800.00 1.5495
S/ 2,500.00 S/ 12,000.00 S/ 19,200.00 1.5319
S/ 2,500.00 S/ 12,250.00 S/ 19,600.00 1.5155
S/ 2,500.00 S/ 12,500.00 S/ 20,000.00 1.5000
S/ 2,500.00 S/ 12,750.00 S/ 20,400.00 1.4854
S/ 2,500.00 S/ 13,000.00 S/ 20,800.00 1.4717
S/ 2,500.00 S/ 13,250.00 S/ 21,200.00 1.4587
S/ 2,500.00 S/ 13,500.00 S/ 21,600.00 1.4464
S/ 2,500.00 S/ 13,750.00 S/ 22,000.00 1.4348
S/ 2,500.00 S/ 14,000.00 S/ 22,400.00 1.4237
S/ 2,500.00 S/ 14,250.00 S/ 22,800.00 1.4132
S/ 2,500.00 S/ 14,500.00 S/ 23,200.00 1.4032
S/ 2,500.00 S/ 14,750.00 S/ 23,600.00 1.3937
S/ 2,500.00 S/ 15,000.00 S/ 24,000.00 1.3846
S/ 2,500.00 S/ 15,250.00 S/ 24,400.00 1.3759
S/ 2,500.00 S/ 15,500.00 S/ 24,800.00 1.3676
S/ 2,500.00 S/ 15,750.00 S/ 25,200.00 1.3597
S/ 2,500.00 S/ 16,000.00 S/ 25,600.00 1.3521
S/ 2,500.00 S/ 16,250.00 S/ 26,000.00 1.3448
S/ 2,500.00 S/ 16,500.00 S/ 26,400.00 1.3378
S/ 2,500.00 S/ 16,750.00 S/ 26,800.00 1.3311
S/ 2,500.00 S/ 17,000.00 S/ 27,200.00 1.3247
S/ 2,500.00 S/ 17,250.00 S/ 27,600.00 1.3185
S/ 2,500.00 S/ 17,500.00 S/ 28,000.00 1.3125
S/ 2,500.00 S/ 17,750.00 S/ 28,400.00 1.3067
S/ 2,500.00 S/ 18,000.00 S/ 28,800.00 1.3012
S/ 2,500.00 S/ 18,250.00 S/ 29,200.00 1.2959
S/ 2,500.00 S/ 18,500.00 S/ 29,600.00 1.2907
S/ 2,500.00 S/ 18,750.00 S/ 30,000.00 1.2857
S/ 2,500.00 S/ 19,000.00 S/ 30,400.00 1.2809
S/ 2,500.00 S/ 19,250.00 S/ 30,800.00 1.2762
S/ 2,500.00 S/ 19,500.00 S/ 31,200.00 1.2717
S/ 2,500.00 S/ 19,750.00 S/ 31,600.00 1.2674
S/ 2,500.00 S/ 20,000.00 S/ 32,000.00 1.2632
CV DISMINUYE
PRECIO
Q CT CF CV V GAO COSTO FIJO
0 S/ 3,000.00 S/ 3,000.00 S/ - S/ - 0.0000 CV
50 S/ 3,250.00 S/ 3,000.00 S/ 250.00 S/ 400.00 -0.0526
100 S/ 3,500.00 S/ 3,000.00 S/ 500.00 S/ 800.00 -0.1111
150 S/ 3,750.00 S/ 3,000.00 S/ 750.00 S/ 1,200.00 -0.1765
200 S/ 4,000.00 S/ 3,000.00 S/ 1,000.00 S/ 1,600.00 -0.2500
250 S/ 4,250.00 S/ 3,000.00 S/ 1,250.00 S/ 2,000.00 -0.3333
300 S/ 4,500.00 S/ 3,000.00 S/ 1,500.00 S/ 2,400.00 -0.4286
350 S/ 4,750.00 S/ 3,000.00 S/ 1,750.00 S/ 2,800.00 -0.5385
400 S/ 5,000.00 S/ 3,000.00 S/ 2,000.00 S/ 3,200.00 -0.6667
450 S/ 5,250.00 S/ 3,000.00 S/ 2,250.00 S/ 3,600.00 -0.8182
500 S/ 5,500.00 S/ 3,000.00 S/ 2,500.00 S/ 4,000.00 -1.0000
550 S/ 5,750.00 S/ 3,000.00 S/ 2,750.00 S/ 4,400.00 -1.2222
600 S/ 6,000.00 S/ 3,000.00 S/ 3,000.00 S/ 4,800.00 -1.5000
650 S/ 6,250.00 S/ 3,000.00 S/ 3,250.00 S/ 5,200.00 -1.8571
700 S/ 6,500.00 S/ 3,000.00 S/ 3,500.00 S/ 5,600.00 -2.3333
750 S/ 6,750.00 S/ 3,000.00 S/ 3,750.00 S/ 6,000.00 -3.0000
800 S/ 7,000.00 S/ 3,000.00 S/ 4,000.00 S/ 6,400.00 -4.0000
850 S/ 7,250.00 S/ 3,000.00 S/ 4,250.00 S/ 6,800.00 -5.6667
900 S/ 7,500.00 S/ 3,000.00 S/ 4,500.00 S/ 7,200.00 -9.0000
950 S/ 7,750.00 S/ 3,000.00 S/ 4,750.00 S/ 7,600.00 -19.0000
1000 S/ 8,000.00 S/ 3,000.00 S/ 5,000.00 S/ 8,000.00 #DIV/0!
1050 S/ 8,250.00 S/ 3,000.00 S/ 5,250.00 S/ 8,400.00 21.0000
1100 S/ 8,500.00 S/ 3,000.00 S/ 5,500.00 S/ 8,800.00 11.0000
1150 S/ 8,750.00 S/ 3,000.00 S/ 5,750.00 S/ 9,200.00 7.6667
1200 S/ 9,000.00 S/ 3,000.00 S/ 6,000.00 S/ 9,600.00 6.0000
1250 S/ 9,250.00 S/ 3,000.00 S/ 6,250.00 S/ 10,000.00 5.0000
1300 S/ 9,500.00 S/ 3,000.00 S/ 6,500.00 S/ 10,400.00 4.3333
1350 S/ 9,750.00 S/ 3,000.00 S/ 6,750.00 S/ 10,800.00 3.8571
1400 S/ 10,000.00 S/ 3,000.00 S/ 7,000.00 S/ 11,200.00 3.5000
1450 S/ 10,250.00 S/ 3,000.00 S/ 7,250.00 S/ 11,600.00 3.2222
1500 S/ 10,500.00 S/ 3,000.00 S/ 7,500.00 S/ 12,000.00 3.0000
1550 S/ 10,750.00 S/ 3,000.00 S/ 7,750.00 S/ 12,400.00 2.8182
1600 S/ 11,000.00 S/ 3,000.00 S/ 8,000.00 S/ 12,800.00 2.6667
1650 S/ 11,250.00 S/ 3,000.00 S/ 8,250.00 S/ 13,200.00 2.5385
1700 S/ 11,500.00 S/ 3,000.00 S/ 8,500.00 S/ 13,600.00 2.4286
1750 S/ 11,750.00 S/ 3,000.00 S/ 8,750.00 S/ 14,000.00 2.3333
1800 S/ 12,000.00 S/ 3,000.00 S/ 9,000.00 S/ 14,400.00 2.2500
1850 S/ 12,250.00 S/ 3,000.00 S/ 9,250.00 S/ 14,800.00 2.1765
1900 S/ 12,500.00 S/ 3,000.00 S/ 9,500.00 S/ 15,200.00 2.1111
1950 S/ 12,750.00 S/ 3,000.00 S/ 9,750.00 S/ 15,600.00 2.0526
2000 S/ 13,000.00 S/ 3,000.00 S/ 10,000.00 S/ 16,000.00 2.0000
2050 S/ 13,250.00 S/ 3,000.00 S/ 10,250.00 S/ 16,400.00 1.9524
2100 S/ 13,500.00 S/ 3,000.00 S/ 10,500.00 S/ 16,800.00 1.9091
2150 S/ 13,750.00 S/ 3,000.00 S/ 10,750.00 S/ 17,200.00 1.8696
2200 S/ 14,000.00 S/ 3,000.00 S/ 11,000.00 S/ 17,600.00 1.8333
2250 S/ 14,250.00 S/ 3,000.00 S/ 11,250.00 S/ 18,000.00 1.8000
2300 S/ 14,500.00 S/ 3,000.00 S/ 11,500.00 S/ 18,400.00 1.7692
2350 S/ 14,750.00 S/ 3,000.00 S/ 11,750.00 S/ 18,800.00 1.7407
2400 S/ 15,000.00 S/ 3,000.00 S/ 12,000.00 S/ 19,200.00 1.7143
2450 S/ 15,250.00 S/ 3,000.00 S/ 12,250.00 S/ 19,600.00 1.6897
2500 S/ 15,500.00 S/ 3,000.00 S/ 12,500.00 S/ 20,000.00 1.6667
2550 S/ 15,750.00 S/ 3,000.00 S/ 12,750.00 S/ 20,400.00 1.6452
2600 S/ 16,000.00 S/ 3,000.00 S/ 13,000.00 S/ 20,800.00 1.6250
2650 S/ 16,250.00 S/ 3,000.00 S/ 13,250.00 S/ 21,200.00 1.6061
2700 S/ 16,500.00 S/ 3,000.00 S/ 13,500.00 S/ 21,600.00 1.5882
2750 S/ 16,750.00 S/ 3,000.00 S/ 13,750.00 S/ 22,000.00 1.5714
2800 S/ 17,000.00 S/ 3,000.00 S/ 14,000.00 S/ 22,400.00 1.5556
2850 S/ 17,250.00 S/ 3,000.00 S/ 14,250.00 S/ 22,800.00 1.5405
2900 S/ 17,500.00 S/ 3,000.00 S/ 14,500.00 S/ 23,200.00 1.5263
2950 S/ 17,750.00 S/ 3,000.00 S/ 14,750.00 S/ 23,600.00 1.5128
3000 S/ 18,000.00 S/ 3,000.00 S/ 15,000.00 S/ 24,000.00 1.5000
3050 S/ 18,250.00 S/ 3,000.00 S/ 15,250.00 S/ 24,400.00 1.4878
3100 S/ 18,500.00 S/ 3,000.00 S/ 15,500.00 S/ 24,800.00 1.4762
3150 S/ 18,750.00 S/ 3,000.00 S/ 15,750.00 S/ 25,200.00 1.4651
3200 S/ 19,000.00 S/ 3,000.00 S/ 16,000.00 S/ 25,600.00 1.4545
3250 S/ 19,250.00 S/ 3,000.00 S/ 16,250.00 S/ 26,000.00 1.4444
3300 S/ 19,500.00 S/ 3,000.00 S/ 16,500.00 S/ 26,400.00 1.4348
3350 S/ 19,750.00 S/ 3,000.00 S/ 16,750.00 S/ 26,800.00 1.4255
3400 S/ 20,000.00 S/ 3,000.00 S/ 17,000.00 S/ 27,200.00 1.4167
3450 S/ 20,250.00 S/ 3,000.00 S/ 17,250.00 S/ 27,600.00 1.4082
3500 S/ 20,500.00 S/ 3,000.00 S/ 17,500.00 S/ 28,000.00 1.4000
3550 S/ 20,750.00 S/ 3,000.00 S/ 17,750.00 S/ 28,400.00 1.3922
3600 S/ 21,000.00 S/ 3,000.00 S/ 18,000.00 S/ 28,800.00 1.3846
3650 S/ 21,250.00 S/ 3,000.00 S/ 18,250.00 S/ 29,200.00 1.3774
3700 S/ 21,500.00 S/ 3,000.00 S/ 18,500.00 S/ 29,600.00 1.3704
3750 S/ 21,750.00 S/ 3,000.00 S/ 18,750.00 S/ 30,000.00 1.3636
3800 S/ 22,000.00 S/ 3,000.00 S/ 19,000.00 S/ 30,400.00 1.3571
3850 S/ 22,250.00 S/ 3,000.00 S/ 19,250.00 S/ 30,800.00 1.3509
3900 S/ 22,500.00 S/ 3,000.00 S/ 19,500.00 S/ 31,200.00 1.3448
3950 S/ 22,750.00 S/ 3,000.00 S/ 19,750.00 S/ 31,600.00 1.3390
4000 S/ 23,000.00 S/ 3,000.00 S/ 20,000.00 S/ 32,000.00 1.3333
CV DISMINUYE
S/ 8.00
S/ 3,000.00 Q CT CF CV V GAO
S/ 4.00 0 S/ 3,000.00 S/ 3,000.00 S/ - S/ - 0.0000
50 S/ 3,200.00 S/ 3,000.00 S/ 200.00 S/ 400.00 -0.0714
100 S/ 3,400.00 S/ 3,000.00 S/ 400.00 S/ 800.00 -0.1538
150 S/ 3,600.00 S/ 3,000.00 S/ 600.00 S/ 1,200.00 -0.2500
200 S/ 3,800.00 S/ 3,000.00 S/ 800.00 S/ 1,600.00 -0.3636
250 S/ 4,000.00 S/ 3,000.00 S/ 1,000.00 S/ 2,000.00 -0.5000
300 S/ 4,200.00 S/ 3,000.00 S/ 1,200.00 S/ 2,400.00 -0.6667
350 S/ 4,400.00 S/ 3,000.00 S/ 1,400.00 S/ 2,800.00 -0.8750
400 S/ 4,600.00 S/ 3,000.00 S/ 1,600.00 S/ 3,200.00 -1.1429
450 S/ 4,800.00 S/ 3,000.00 S/ 1,800.00 S/ 3,600.00 -1.5000
500 S/ 5,000.00 S/ 3,000.00 S/ 2,000.00 S/ 4,000.00 -2.0000
550 S/ 5,200.00 S/ 3,000.00 S/ 2,200.00 S/ 4,400.00 -2.7500
600 S/ 5,400.00 S/ 3,000.00 S/ 2,400.00 S/ 4,800.00 -4.0000
650 S/ 5,600.00 S/ 3,000.00 S/ 2,600.00 S/ 5,200.00 -6.5000
700 S/ 5,800.00 S/ 3,000.00 S/ 2,800.00 S/ 5,600.00 -14.0000
750 S/ 6,000.00 S/ 3,000.00 S/ 3,000.00 S/ 6,000.00 #DIV/0!
800 S/ 6,200.00 S/ 3,000.00 S/ 3,200.00 S/ 6,400.00 16.0000
850 S/ 6,400.00 S/ 3,000.00 S/ 3,400.00 S/ 6,800.00 8.5000
900 S/ 6,600.00 S/ 3,000.00 S/ 3,600.00 S/ 7,200.00 6.0000
950 S/ 6,800.00 S/ 3,000.00 S/ 3,800.00 S/ 7,600.00 4.7500
1000 S/ 7,000.00 S/ 3,000.00 S/ 4,000.00 S/ 8,000.00 4.0000
1050 S/ 7,200.00 S/ 3,000.00 S/ 4,200.00 S/ 8,400.00 3.5000
1100 S/ 7,400.00 S/ 3,000.00 S/ 4,400.00 S/ 8,800.00 3.1429
1150 S/ 7,600.00 S/ 3,000.00 S/ 4,600.00 S/ 9,200.00 2.8750
1200 S/ 7,800.00 S/ 3,000.00 S/ 4,800.00 S/ 9,600.00 2.6667
1250 S/ 8,000.00 S/ 3,000.00 S/ 5,000.00 S/ 10,000.00 2.5000
1300 S/ 8,200.00 S/ 3,000.00 S/ 5,200.00 S/ 10,400.00 2.3636
1350 S/ 8,400.00 S/ 3,000.00 S/ 5,400.00 S/ 10,800.00 2.2500
1400 S/ 8,600.00 S/ 3,000.00 S/ 5,600.00 S/ 11,200.00 2.1538
1450 S/ 8,800.00 S/ 3,000.00 S/ 5,800.00 S/ 11,600.00 2.0714
1500 S/ 9,000.00 S/ 3,000.00 S/ 6,000.00 S/ 12,000.00 2.0000
1550 S/ 9,200.00 S/ 3,000.00 S/ 6,200.00 S/ 12,400.00 1.9375
1600 S/ 9,400.00 S/ 3,000.00 S/ 6,400.00 S/ 12,800.00 1.8824
1650 S/ 9,600.00 S/ 3,000.00 S/ 6,600.00 S/ 13,200.00 1.8333
1700 S/ 9,800.00 S/ 3,000.00 S/ 6,800.00 S/ 13,600.00 1.7895
1750 S/ 10,000.00 S/ 3,000.00 S/ 7,000.00 S/ 14,000.00 1.7500
1800 S/ 10,200.00 S/ 3,000.00 S/ 7,200.00 S/ 14,400.00 1.7143
1850 S/ 10,400.00 S/ 3,000.00 S/ 7,400.00 S/ 14,800.00 1.6818
1900 S/ 10,600.00 S/ 3,000.00 S/ 7,600.00 S/ 15,200.00 1.6522
1950 S/ 10,800.00 S/ 3,000.00 S/ 7,800.00 S/ 15,600.00 1.6250
2000 S/ 11,000.00 S/ 3,000.00 S/ 8,000.00 S/ 16,000.00 1.6000
2050 S/ 11,200.00 S/ 3,000.00 S/ 8,200.00 S/ 16,400.00 1.5769
2100 S/ 11,400.00 S/ 3,000.00 S/ 8,400.00 S/ 16,800.00 1.5556
2150 S/ 11,600.00 S/ 3,000.00 S/ 8,600.00 S/ 17,200.00 1.5357
2200 S/ 11,800.00 S/ 3,000.00 S/ 8,800.00 S/ 17,600.00 1.5172
2250 S/ 12,000.00 S/ 3,000.00 S/ 9,000.00 S/ 18,000.00 1.5000
2300 S/ 12,200.00 S/ 3,000.00 S/ 9,200.00 S/ 18,400.00 1.4839
2350 S/ 12,400.00 S/ 3,000.00 S/ 9,400.00 S/ 18,800.00 1.4688
2400 S/ 12,600.00 S/ 3,000.00 S/ 9,600.00 S/ 19,200.00 1.4545
2450 S/ 12,800.00 S/ 3,000.00 S/ 9,800.00 S/ 19,600.00 1.4412
2500 S/ 13,000.00 S/ 3,000.00 S/ 10,000.00 S/ 20,000.00 1.4286
2550 S/ 13,200.00 S/ 3,000.00 S/ 10,200.00 S/ 20,400.00 1.4167
2600 S/ 13,400.00 S/ 3,000.00 S/ 10,400.00 S/ 20,800.00 1.4054
2650 S/ 13,600.00 S/ 3,000.00 S/ 10,600.00 S/ 21,200.00 1.3947
2700 S/ 13,800.00 S/ 3,000.00 S/ 10,800.00 S/ 21,600.00 1.3846
2750 S/ 14,000.00 S/ 3,000.00 S/ 11,000.00 S/ 22,000.00 1.3750
2800 S/ 14,200.00 S/ 3,000.00 S/ 11,200.00 S/ 22,400.00 1.3659
2850 S/ 14,400.00 S/ 3,000.00 S/ 11,400.00 S/ 22,800.00 1.3571
2900 S/ 14,600.00 S/ 3,000.00 S/ 11,600.00 S/ 23,200.00 1.3488
2950 S/ 14,800.00 S/ 3,000.00 S/ 11,800.00 S/ 23,600.00 1.3409
3000 S/ 15,000.00 S/ 3,000.00 S/ 12,000.00 S/ 24,000.00 1.3333
3050 S/ 15,200.00 S/ 3,000.00 S/ 12,200.00 S/ 24,400.00 1.3261
3100 S/ 15,400.00 S/ 3,000.00 S/ 12,400.00 S/ 24,800.00 1.3191
3150 S/ 15,600.00 S/ 3,000.00 S/ 12,600.00 S/ 25,200.00 1.3125
3200 S/ 15,800.00 S/ 3,000.00 S/ 12,800.00 S/ 25,600.00 1.3061
3250 S/ 16,000.00 S/ 3,000.00 S/ 13,000.00 S/ 26,000.00 1.3000
3300 S/ 16,200.00 S/ 3,000.00 S/ 13,200.00 S/ 26,400.00 1.2941
3350 S/ 16,400.00 S/ 3,000.00 S/ 13,400.00 S/ 26,800.00 1.2885
3400 S/ 16,600.00 S/ 3,000.00 S/ 13,600.00 S/ 27,200.00 1.2830
3450 S/ 16,800.00 S/ 3,000.00 S/ 13,800.00 S/ 27,600.00 1.2778
3500 S/ 17,000.00 S/ 3,000.00 S/ 14,000.00 S/ 28,000.00 1.2727
3550 S/ 17,200.00 S/ 3,000.00 S/ 14,200.00 S/ 28,400.00 1.2679
3600 S/ 17,400.00 S/ 3,000.00 S/ 14,400.00 S/ 28,800.00 1.2632
3650 S/ 17,600.00 S/ 3,000.00 S/ 14,600.00 S/ 29,200.00 1.2586
3700 S/ 17,800.00 S/ 3,000.00 S/ 14,800.00 S/ 29,600.00 1.2542
3750 S/ 18,000.00 S/ 3,000.00 S/ 15,000.00 S/ 30,000.00 1.2500
3800 S/ 18,200.00 S/ 3,000.00 S/ 15,200.00 S/ 30,400.00 1.2459
3850 S/ 18,400.00 S/ 3,000.00 S/ 15,400.00 S/ 30,800.00 1.2419
3900 S/ 18,600.00 S/ 3,000.00 S/ 15,600.00 S/ 31,200.00 1.2381
3950 S/ 18,800.00 S/ 3,000.00 S/ 15,800.00 S/ 31,600.00 1.2344
4000 S/ 19,000.00 S/ 3,000.00 S/ 16,000.00 S/ 32,000.00 1.2308
BASE
PRECIO S/ 10.00
COSTO FIJO S/ 2,500.00 Q CT CF CV
CV S/ 5.00 0 S/ 2,500.00 S/ 2,500.00 S/ -
ESTRATEGIA 1 50 S/ 2,750.00 S/ 2,500.00 S/ 250.00
PRECIO CONSTANTE 100 S/ 3,000.00 S/ 2,500.00 S/ 500.00
CF AUMENTA 150 S/ 3,250.00 S/ 2,500.00 S/ 750.00
CV DISMINUYE 200 S/ 3,500.00 S/ 2,500.00 S/ 1,000.00
250 S/ 3,750.00 S/ 2,500.00 S/ 1,250.00
300 S/ 4,000.00 S/ 2,500.00 S/ 1,500.00
350 S/ 4,250.00 S/ 2,500.00 S/ 1,750.00
400 S/ 4,500.00 S/ 2,500.00 S/ 2,000.00
450 S/ 4,750.00 S/ 2,500.00 S/ 2,250.00
500 S/ 5,000.00 S/ 2,500.00 S/ 2,500.00
550 S/ 5,250.00 S/ 2,500.00 S/ 2,750.00
600 S/ 5,500.00 S/ 2,500.00 S/ 3,000.00
650 S/ 5,750.00 S/ 2,500.00 S/ 3,250.00
700 S/ 6,000.00 S/ 2,500.00 S/ 3,500.00
750 S/ 6,250.00 S/ 2,500.00 S/ 3,750.00
800 S/ 6,500.00 S/ 2,500.00 S/ 4,000.00
850 S/ 6,750.00 S/ 2,500.00 S/ 4,250.00
900 S/ 7,000.00 S/ 2,500.00 S/ 4,500.00
950 S/ 7,250.00 S/ 2,500.00 S/ 4,750.00
1000 S/ 7,500.00 S/ 2,500.00 S/ 5,000.00
1050 S/ 7,750.00 S/ 2,500.00 S/ 5,250.00
1100 S/ 8,000.00 S/ 2,500.00 S/ 5,500.00
1150 S/ 8,250.00 S/ 2,500.00 S/ 5,750.00
1200 S/ 8,500.00 S/ 2,500.00 S/ 6,000.00
1250 S/ 8,750.00 S/ 2,500.00 S/ 6,250.00
1300 S/ 9,000.00 S/ 2,500.00 S/ 6,500.00
1350 S/ 9,250.00 S/ 2,500.00 S/ 6,750.00
1400 S/ 9,500.00 S/ 2,500.00 S/ 7,000.00
1450 S/ 9,750.00 S/ 2,500.00 S/ 7,250.00
1500 S/ 10,000.00 S/ 2,500.00 S/ 7,500.00
1550 S/ 10,250.00 S/ 2,500.00 S/ 7,750.00
1600 S/ 10,500.00 S/ 2,500.00 S/ 8,000.00
1650 S/ 10,750.00 S/ 2,500.00 S/ 8,250.00
1700 S/ 11,000.00 S/ 2,500.00 S/ 8,500.00
1750 S/ 11,250.00 S/ 2,500.00 S/ 8,750.00
1800 S/ 11,500.00 S/ 2,500.00 S/ 9,000.00
1850 S/ 11,750.00 S/ 2,500.00 S/ 9,250.00
1900 S/ 12,000.00 S/ 2,500.00 S/ 9,500.00
1950 S/ 12,250.00 S/ 2,500.00 S/ 9,750.00
2000 S/ 12,500.00 S/ 2,500.00 S/ 10,000.00
2050 S/ 12,750.00 S/ 2,500.00 S/ 10,250.00
2100 S/ 13,000.00 S/ 2,500.00 S/ 10,500.00
2150 S/ 13,250.00 S/ 2,500.00 S/ 10,750.00
2200 S/ 13,500.00 S/ 2,500.00 S/ 11,000.00
2250 S/ 13,750.00 S/ 2,500.00 S/ 11,250.00
2300 S/ 14,000.00 S/ 2,500.00 S/ 11,500.00
2350 S/ 14,250.00 S/ 2,500.00 S/ 11,750.00
2400 S/ 14,500.00 S/ 2,500.00 S/ 12,000.00
2450 S/ 14,750.00 S/ 2,500.00 S/ 12,250.00
2500 S/ 15,000.00 S/ 2,500.00 S/ 12,500.00
2550 S/ 15,250.00 S/ 2,500.00 S/ 12,750.00
2600 S/ 15,500.00 S/ 2,500.00 S/ 13,000.00
2650 S/ 15,750.00 S/ 2,500.00 S/ 13,250.00
2700 S/ 16,000.00 S/ 2,500.00 S/ 13,500.00
2750 S/ 16,250.00 S/ 2,500.00 S/ 13,750.00
2800 S/ 16,500.00 S/ 2,500.00 S/ 14,000.00
2850 S/ 16,750.00 S/ 2,500.00 S/ 14,250.00
2900 S/ 17,000.00 S/ 2,500.00 S/ 14,500.00
2950 S/ 17,250.00 S/ 2,500.00 S/ 14,750.00
3000 S/ 17,500.00 S/ 2,500.00 S/ 15,000.00
3050 S/ 17,750.00 S/ 2,500.00 S/ 15,250.00
3100 S/ 18,000.00 S/ 2,500.00 S/ 15,500.00
3150 S/ 18,250.00 S/ 2,500.00 S/ 15,750.00
3200 S/ 18,500.00 S/ 2,500.00 S/ 16,000.00
3250 S/ 18,750.00 S/ 2,500.00 S/ 16,250.00
3300 S/ 19,000.00 S/ 2,500.00 S/ 16,500.00
3350 S/ 19,250.00 S/ 2,500.00 S/ 16,750.00
3400 S/ 19,500.00 S/ 2,500.00 S/ 17,000.00
3450 S/ 19,750.00 S/ 2,500.00 S/ 17,250.00
3500 S/ 20,000.00 S/ 2,500.00 S/ 17,500.00
3550 S/ 20,250.00 S/ 2,500.00 S/ 17,750.00
3600 S/ 20,500.00 S/ 2,500.00 S/ 18,000.00
3650 S/ 20,750.00 S/ 2,500.00 S/ 18,250.00
3700 S/ 21,000.00 S/ 2,500.00 S/ 18,500.00
3750 S/ 21,250.00 S/ 2,500.00 S/ 18,750.00
3800 S/ 21,500.00 S/ 2,500.00 S/ 19,000.00
3850 S/ 21,750.00 S/ 2,500.00 S/ 19,250.00
3900 S/ 22,000.00 S/ 2,500.00 S/ 19,500.00
3950 S/ 22,250.00 S/ 2,500.00 S/ 19,750.00
4000 S/ 22,500.00 S/ 2,500.00 S/ 20,000.00
PRECIO CONSTANTE
PRECIO S/ 10.00
V GAO COSTO FIJO S/ 2,500.00 Q CT
S/ - 0.0000 CV S/ 5.00 0 S/ 2,500.00
S/ 500.00 -0.1111 50 S/ 2,750.00
S/ 1,000.00 -0.2500 100 S/ 3,000.00
S/ 1,500.00 -0.4286 150 S/ 3,250.00
S/ 2,000.00 -0.6667 200 S/ 3,500.00
S/ 2,500.00 -1.0000 250 S/ 3,750.00
S/ 3,000.00 -1.5000 300 S/ 4,000.00
S/ 3,500.00 -2.3333 350 S/ 4,250.00
S/ 4,000.00 -4.0000 400 S/ 4,500.00
S/ 4,500.00 -9.0000 450 S/ 4,750.00
S/ 5,000.00 #DIV/0! 500 S/ 5,000.00
S/ 5,500.00 11.0000 550 S/ 5,250.00
S/ 6,000.00 6.0000 600 S/ 5,500.00
S/ 6,500.00 4.3333 650 S/ 5,750.00
S/ 7,000.00 3.5000 700 S/ 6,000.00
S/ 7,500.00 3.0000 750 S/ 6,250.00
S/ 8,000.00 2.6667 800 S/ 6,500.00
S/ 8,500.00 2.4286 850 S/ 6,750.00
S/ 9,000.00 2.2500 900 S/ 7,000.00
S/ 9,500.00 2.1111 950 S/ 7,250.00
S/ 10,000.00 2.0000 1000 S/ 7,500.00
S/ 10,500.00 1.9091 1050 S/ 7,750.00
S/ 11,000.00 1.8333 1100 S/ 8,000.00
S/ 11,500.00 1.7692 1150 S/ 8,250.00
S/ 12,000.00 1.7143 1200 S/ 8,500.00
S/ 12,500.00 1.6667 1250 S/ 8,750.00
S/ 13,000.00 1.6250 1300 S/ 9,000.00
S/ 13,500.00 1.5882 1350 S/ 9,250.00
S/ 14,000.00 1.5556 1400 S/ 9,500.00
S/ 14,500.00 1.5263 1450 S/ 9,750.00
S/ 15,000.00 1.5000 1500 S/ 10,000.00
S/ 15,500.00 1.4762 1550 S/ 10,250.00
S/ 16,000.00 1.4545 1600 S/ 10,500.00
S/ 16,500.00 1.4348 1650 S/ 10,750.00
S/ 17,000.00 1.4167 1700 S/ 11,000.00
S/ 17,500.00 1.4000 1750 S/ 11,250.00
S/ 18,000.00 1.3846 1800 S/ 11,500.00
S/ 18,500.00 1.3704 1850 S/ 11,750.00
S/ 19,000.00 1.3571 1900 S/ 12,000.00
S/ 19,500.00 1.3448 1950 S/ 12,250.00
S/ 20,000.00 1.3333 2000 S/ 12,500.00
S/ 20,500.00 1.3226 2050 S/ 12,750.00
S/ 21,000.00 1.3125 2100 S/ 13,000.00
S/ 21,500.00 1.3030 2150 S/ 13,250.00
S/ 22,000.00 1.2941 2200 S/ 13,500.00
S/ 22,500.00 1.2857 2250 S/ 13,750.00
S/ 23,000.00 1.2778 2300 S/ 14,000.00
S/ 23,500.00 1.2703 2350 S/ 14,250.00
S/ 24,000.00 1.2632 2400 S/ 14,500.00
S/ 24,500.00 1.2564 2450 S/ 14,750.00
S/ 25,000.00 1.2500 2500 S/ 15,000.00
S/ 25,500.00 1.2439 2550 S/ 15,250.00
S/ 26,000.00 1.2381 2600 S/ 15,500.00
S/ 26,500.00 1.2326 2650 S/ 15,750.00
S/ 27,000.00 1.2273 2700 S/ 16,000.00
S/ 27,500.00 1.2222 2750 S/ 16,250.00
S/ 28,000.00 1.2174 2800 S/ 16,500.00
S/ 28,500.00 1.2128 2850 S/ 16,750.00
S/ 29,000.00 1.2083 2900 S/ 17,000.00
S/ 29,500.00 1.2041 2950 S/ 17,250.00
S/ 30,000.00 1.2000 3000 S/ 17,500.00
S/ 30,500.00 1.1961 3050 S/ 17,750.00
S/ 31,000.00 1.1923 3100 S/ 18,000.00
S/ 31,500.00 1.1887 3150 S/ 18,250.00
S/ 32,000.00 1.1852 3200 S/ 18,500.00
S/ 32,500.00 1.1818 3250 S/ 18,750.00
S/ 33,000.00 1.1786 3300 S/ 19,000.00
S/ 33,500.00 1.1754 3350 S/ 19,250.00
S/ 34,000.00 1.1724 3400 S/ 19,500.00
S/ 34,500.00 1.1695 3450 S/ 19,750.00
S/ 35,000.00 1.1667 3500 S/ 20,000.00
S/ 35,500.00 1.1639 3550 S/ 20,250.00
S/ 36,000.00 1.1613 3600 S/ 20,500.00
S/ 36,500.00 1.1587 3650 S/ 20,750.00
S/ 37,000.00 1.1563 3700 S/ 21,000.00
S/ 37,500.00 1.1538 3750 S/ 21,250.00
S/ 38,000.00 1.1515 3800 S/ 21,500.00
S/ 38,500.00 1.1493 3850 S/ 21,750.00
S/ 39,000.00 1.1471 3900 S/ 22,000.00
S/ 39,500.00 1.1449 3950 S/ 22,250.00
S/ 40,000.00 1.1429 4000 S/ 22,500.00
COSTO FIJO AUMENTA
PRECIO S/ 10.00
CF CV V GAO COSTO FIJO S/ 3,000.00
S/ 2,500.00 S/ - S/ - 0.0000 CV S/ 5.00
S/ 2,500.00 S/ 250.00 S/ 500.00 -0.1111
S/ 2,500.00 S/ 500.00 S/ 1,000.00 -0.2500
S/ 2,500.00 S/ 750.00 S/ 1,500.00 -0.4286
S/ 2,500.00 S/ 1,000.00 S/ 2,000.00 -0.6667
S/ 2,500.00 S/ 1,250.00 S/ 2,500.00 -1.0000
S/ 2,500.00 S/ 1,500.00 S/ 3,000.00 -1.5000
S/ 2,500.00 S/ 1,750.00 S/ 3,500.00 -2.3333
S/ 2,500.00 S/ 2,000.00 S/ 4,000.00 -4.0000
S/ 2,500.00 S/ 2,250.00 S/ 4,500.00 -9.0000
S/ 2,500.00 S/ 2,500.00 S/ 5,000.00 #DIV/0!
S/ 2,500.00 S/ 2,750.00 S/ 5,500.00 11.0000
S/ 2,500.00 S/ 3,000.00 S/ 6,000.00 6.0000
S/ 2,500.00 S/ 3,250.00 S/ 6,500.00 4.3333
S/ 2,500.00 S/ 3,500.00 S/ 7,000.00 3.5000
S/ 2,500.00 S/ 3,750.00 S/ 7,500.00 3.0000
S/ 2,500.00 S/ 4,000.00 S/ 8,000.00 2.6667
S/ 2,500.00 S/ 4,250.00 S/ 8,500.00 2.4286
S/ 2,500.00 S/ 4,500.00 S/ 9,000.00 2.2500
S/ 2,500.00 S/ 4,750.00 S/ 9,500.00 2.1111
S/ 2,500.00 S/ 5,000.00 S/ 10,000.00 2.0000
S/ 2,500.00 S/ 5,250.00 S/ 10,500.00 1.9091
S/ 2,500.00 S/ 5,500.00 S/ 11,000.00 1.8333
S/ 2,500.00 S/ 5,750.00 S/ 11,500.00 1.7692
S/ 2,500.00 S/ 6,000.00 S/ 12,000.00 1.7143
S/ 2,500.00 S/ 6,250.00 S/ 12,500.00 1.6667
S/ 2,500.00 S/ 6,500.00 S/ 13,000.00 1.6250
S/ 2,500.00 S/ 6,750.00 S/ 13,500.00 1.5882
S/ 2,500.00 S/ 7,000.00 S/ 14,000.00 1.5556
S/ 2,500.00 S/ 7,250.00 S/ 14,500.00 1.5263
S/ 2,500.00 S/ 7,500.00 S/ 15,000.00 1.5000
S/ 2,500.00 S/ 7,750.00 S/ 15,500.00 1.4762
S/ 2,500.00 S/ 8,000.00 S/ 16,000.00 1.4545
S/ 2,500.00 S/ 8,250.00 S/ 16,500.00 1.4348
S/ 2,500.00 S/ 8,500.00 S/ 17,000.00 1.4167
S/ 2,500.00 S/ 8,750.00 S/ 17,500.00 1.4000
S/ 2,500.00 S/ 9,000.00 S/ 18,000.00 1.3846
S/ 2,500.00 S/ 9,250.00 S/ 18,500.00 1.3704
S/ 2,500.00 S/ 9,500.00 S/ 19,000.00 1.3571
S/ 2,500.00 S/ 9,750.00 S/ 19,500.00 1.3448
S/ 2,500.00 S/ 10,000.00 S/ 20,000.00 1.3333
S/ 2,500.00 S/ 10,250.00 S/ 20,500.00 1.3226
S/ 2,500.00 S/ 10,500.00 S/ 21,000.00 1.3125
S/ 2,500.00 S/ 10,750.00 S/ 21,500.00 1.3030
S/ 2,500.00 S/ 11,000.00 S/ 22,000.00 1.2941
S/ 2,500.00 S/ 11,250.00 S/ 22,500.00 1.2857
S/ 2,500.00 S/ 11,500.00 S/ 23,000.00 1.2778
S/ 2,500.00 S/ 11,750.00 S/ 23,500.00 1.2703
S/ 2,500.00 S/ 12,000.00 S/ 24,000.00 1.2632
S/ 2,500.00 S/ 12,250.00 S/ 24,500.00 1.2564
S/ 2,500.00 S/ 12,500.00 S/ 25,000.00 1.2500
S/ 2,500.00 S/ 12,750.00 S/ 25,500.00 1.2439
S/ 2,500.00 S/ 13,000.00 S/ 26,000.00 1.2381
S/ 2,500.00 S/ 13,250.00 S/ 26,500.00 1.2326
S/ 2,500.00 S/ 13,500.00 S/ 27,000.00 1.2273
S/ 2,500.00 S/ 13,750.00 S/ 27,500.00 1.2222
S/ 2,500.00 S/ 14,000.00 S/ 28,000.00 1.2174
S/ 2,500.00 S/ 14,250.00 S/ 28,500.00 1.2128
S/ 2,500.00 S/ 14,500.00 S/ 29,000.00 1.2083
S/ 2,500.00 S/ 14,750.00 S/ 29,500.00 1.2041
S/ 2,500.00 S/ 15,000.00 S/ 30,000.00 1.2000
S/ 2,500.00 S/ 15,250.00 S/ 30,500.00 1.1961
S/ 2,500.00 S/ 15,500.00 S/ 31,000.00 1.1923
S/ 2,500.00 S/ 15,750.00 S/ 31,500.00 1.1887
S/ 2,500.00 S/ 16,000.00 S/ 32,000.00 1.1852
S/ 2,500.00 S/ 16,250.00 S/ 32,500.00 1.1818
S/ 2,500.00 S/ 16,500.00 S/ 33,000.00 1.1786
S/ 2,500.00 S/ 16,750.00 S/ 33,500.00 1.1754
S/ 2,500.00 S/ 17,000.00 S/ 34,000.00 1.1724
S/ 2,500.00 S/ 17,250.00 S/ 34,500.00 1.1695
S/ 2,500.00 S/ 17,500.00 S/ 35,000.00 1.1667
S/ 2,500.00 S/ 17,750.00 S/ 35,500.00 1.1639
S/ 2,500.00 S/ 18,000.00 S/ 36,000.00 1.1613
S/ 2,500.00 S/ 18,250.00 S/ 36,500.00 1.1587
S/ 2,500.00 S/ 18,500.00 S/ 37,000.00 1.1563
S/ 2,500.00 S/ 18,750.00 S/ 37,500.00 1.1538
S/ 2,500.00 S/ 19,000.00 S/ 38,000.00 1.1515
S/ 2,500.00 S/ 19,250.00 S/ 38,500.00 1.1493
S/ 2,500.00 S/ 19,500.00 S/ 39,000.00 1.1471
S/ 2,500.00 S/ 19,750.00 S/ 39,500.00 1.1449
S/ 2,500.00 S/ 20,000.00 S/ 40,000.00 1.1429
CV DISMINUYE
PRECIO
Q CT CF CV V GAO COSTO FIJO
0 S/ 3,000.00 S/ 3,000.00 S/ - S/ - 0.0000 CV
50 S/ 3,250.00 S/ 3,000.00 S/ 250.00 S/ 500.00 -0.0909
100 S/ 3,500.00 S/ 3,000.00 S/ 500.00 S/ 1,000.00 -0.2000
150 S/ 3,750.00 S/ 3,000.00 S/ 750.00 S/ 1,500.00 -0.3333
200 S/ 4,000.00 S/ 3,000.00 S/ 1,000.00 S/ 2,000.00 -0.5000
250 S/ 4,250.00 S/ 3,000.00 S/ 1,250.00 S/ 2,500.00 -0.7143
300 S/ 4,500.00 S/ 3,000.00 S/ 1,500.00 S/ 3,000.00 -1.0000
350 S/ 4,750.00 S/ 3,000.00 S/ 1,750.00 S/ 3,500.00 -1.4000
400 S/ 5,000.00 S/ 3,000.00 S/ 2,000.00 S/ 4,000.00 -2.0000
450 S/ 5,250.00 S/ 3,000.00 S/ 2,250.00 S/ 4,500.00 -3.0000
500 S/ 5,500.00 S/ 3,000.00 S/ 2,500.00 S/ 5,000.00 -5.0000
550 S/ 5,750.00 S/ 3,000.00 S/ 2,750.00 S/ 5,500.00 -11.0000
600 S/ 6,000.00 S/ 3,000.00 S/ 3,000.00 S/ 6,000.00 #DIV/0!
650 S/ 6,250.00 S/ 3,000.00 S/ 3,250.00 S/ 6,500.00 13.0000
700 S/ 6,500.00 S/ 3,000.00 S/ 3,500.00 S/ 7,000.00 7.0000
750 S/ 6,750.00 S/ 3,000.00 S/ 3,750.00 S/ 7,500.00 5.0000
800 S/ 7,000.00 S/ 3,000.00 S/ 4,000.00 S/ 8,000.00 4.0000
850 S/ 7,250.00 S/ 3,000.00 S/ 4,250.00 S/ 8,500.00 3.4000
900 S/ 7,500.00 S/ 3,000.00 S/ 4,500.00 S/ 9,000.00 3.0000
950 S/ 7,750.00 S/ 3,000.00 S/ 4,750.00 S/ 9,500.00 2.7143
1000 S/ 8,000.00 S/ 3,000.00 S/ 5,000.00 S/ 10,000.00 2.5000
1050 S/ 8,250.00 S/ 3,000.00 S/ 5,250.00 S/ 10,500.00 2.3333
1100 S/ 8,500.00 S/ 3,000.00 S/ 5,500.00 S/ 11,000.00 2.2000
1150 S/ 8,750.00 S/ 3,000.00 S/ 5,750.00 S/ 11,500.00 2.0909
1200 S/ 9,000.00 S/ 3,000.00 S/ 6,000.00 S/ 12,000.00 2.0000
1250 S/ 9,250.00 S/ 3,000.00 S/ 6,250.00 S/ 12,500.00 1.9231
1300 S/ 9,500.00 S/ 3,000.00 S/ 6,500.00 S/ 13,000.00 1.8571
1350 S/ 9,750.00 S/ 3,000.00 S/ 6,750.00 S/ 13,500.00 1.8000
1400 S/ 10,000.00 S/ 3,000.00 S/ 7,000.00 S/ 14,000.00 1.7500
1450 S/ 10,250.00 S/ 3,000.00 S/ 7,250.00 S/ 14,500.00 1.7059
1500 S/ 10,500.00 S/ 3,000.00 S/ 7,500.00 S/ 15,000.00 1.6667
1550 S/ 10,750.00 S/ 3,000.00 S/ 7,750.00 S/ 15,500.00 1.6316
1600 S/ 11,000.00 S/ 3,000.00 S/ 8,000.00 S/ 16,000.00 1.6000
1650 S/ 11,250.00 S/ 3,000.00 S/ 8,250.00 S/ 16,500.00 1.5714
1700 S/ 11,500.00 S/ 3,000.00 S/ 8,500.00 S/ 17,000.00 1.5455
1750 S/ 11,750.00 S/ 3,000.00 S/ 8,750.00 S/ 17,500.00 1.5217
1800 S/ 12,000.00 S/ 3,000.00 S/ 9,000.00 S/ 18,000.00 1.5000
1850 S/ 12,250.00 S/ 3,000.00 S/ 9,250.00 S/ 18,500.00 1.4800
1900 S/ 12,500.00 S/ 3,000.00 S/ 9,500.00 S/ 19,000.00 1.4615
1950 S/ 12,750.00 S/ 3,000.00 S/ 9,750.00 S/ 19,500.00 1.4444
2000 S/ 13,000.00 S/ 3,000.00 S/ 10,000.00 S/ 20,000.00 1.4286
2050 S/ 13,250.00 S/ 3,000.00 S/ 10,250.00 S/ 20,500.00 1.4138
2100 S/ 13,500.00 S/ 3,000.00 S/ 10,500.00 S/ 21,000.00 1.4000
2150 S/ 13,750.00 S/ 3,000.00 S/ 10,750.00 S/ 21,500.00 1.3871
2200 S/ 14,000.00 S/ 3,000.00 S/ 11,000.00 S/ 22,000.00 1.3750
2250 S/ 14,250.00 S/ 3,000.00 S/ 11,250.00 S/ 22,500.00 1.3636
2300 S/ 14,500.00 S/ 3,000.00 S/ 11,500.00 S/ 23,000.00 1.3529
2350 S/ 14,750.00 S/ 3,000.00 S/ 11,750.00 S/ 23,500.00 1.3429
2400 S/ 15,000.00 S/ 3,000.00 S/ 12,000.00 S/ 24,000.00 1.3333
2450 S/ 15,250.00 S/ 3,000.00 S/ 12,250.00 S/ 24,500.00 1.3243
2500 S/ 15,500.00 S/ 3,000.00 S/ 12,500.00 S/ 25,000.00 1.3158
2550 S/ 15,750.00 S/ 3,000.00 S/ 12,750.00 S/ 25,500.00 1.3077
2600 S/ 16,000.00 S/ 3,000.00 S/ 13,000.00 S/ 26,000.00 1.3000
2650 S/ 16,250.00 S/ 3,000.00 S/ 13,250.00 S/ 26,500.00 1.2927
2700 S/ 16,500.00 S/ 3,000.00 S/ 13,500.00 S/ 27,000.00 1.2857
2750 S/ 16,750.00 S/ 3,000.00 S/ 13,750.00 S/ 27,500.00 1.2791
2800 S/ 17,000.00 S/ 3,000.00 S/ 14,000.00 S/ 28,000.00 1.2727
2850 S/ 17,250.00 S/ 3,000.00 S/ 14,250.00 S/ 28,500.00 1.2667
2900 S/ 17,500.00 S/ 3,000.00 S/ 14,500.00 S/ 29,000.00 1.2609
2950 S/ 17,750.00 S/ 3,000.00 S/ 14,750.00 S/ 29,500.00 1.2553
3000 S/ 18,000.00 S/ 3,000.00 S/ 15,000.00 S/ 30,000.00 1.2500
3050 S/ 18,250.00 S/ 3,000.00 S/ 15,250.00 S/ 30,500.00 1.2449
3100 S/ 18,500.00 S/ 3,000.00 S/ 15,500.00 S/ 31,000.00 1.2400
3150 S/ 18,750.00 S/ 3,000.00 S/ 15,750.00 S/ 31,500.00 1.2353
3200 S/ 19,000.00 S/ 3,000.00 S/ 16,000.00 S/ 32,000.00 1.2308
3250 S/ 19,250.00 S/ 3,000.00 S/ 16,250.00 S/ 32,500.00 1.2264
3300 S/ 19,500.00 S/ 3,000.00 S/ 16,500.00 S/ 33,000.00 1.2222
3350 S/ 19,750.00 S/ 3,000.00 S/ 16,750.00 S/ 33,500.00 1.2182
3400 S/ 20,000.00 S/ 3,000.00 S/ 17,000.00 S/ 34,000.00 1.2143
3450 S/ 20,250.00 S/ 3,000.00 S/ 17,250.00 S/ 34,500.00 1.2105
3500 S/ 20,500.00 S/ 3,000.00 S/ 17,500.00 S/ 35,000.00 1.2069
3550 S/ 20,750.00 S/ 3,000.00 S/ 17,750.00 S/ 35,500.00 1.2034
3600 S/ 21,000.00 S/ 3,000.00 S/ 18,000.00 S/ 36,000.00 1.2000
3650 S/ 21,250.00 S/ 3,000.00 S/ 18,250.00 S/ 36,500.00 1.1967
3700 S/ 21,500.00 S/ 3,000.00 S/ 18,500.00 S/ 37,000.00 1.1935
3750 S/ 21,750.00 S/ 3,000.00 S/ 18,750.00 S/ 37,500.00 1.1905
3800 S/ 22,000.00 S/ 3,000.00 S/ 19,000.00 S/ 38,000.00 1.1875
3850 S/ 22,250.00 S/ 3,000.00 S/ 19,250.00 S/ 38,500.00 1.1846
3900 S/ 22,500.00 S/ 3,000.00 S/ 19,500.00 S/ 39,000.00 1.1818
3950 S/ 22,750.00 S/ 3,000.00 S/ 19,750.00 S/ 39,500.00 1.1791
4000 S/ 23,000.00 S/ 3,000.00 S/ 20,000.00 S/ 40,000.00 1.1765
CV DISMINUYE
S/ 10.00
S/ 3,000.00 Q CT CF CV V GAO
S/ 4.00 0 S/ 3,000.00 S/ 3,000.00 S/ - S/ - 0.0000
50 S/ 3,200.00 S/ 3,000.00 S/ 200.00 S/ 500.00 -0.1111
100 S/ 3,400.00 S/ 3,000.00 S/ 400.00 S/ 1,000.00 -0.2500
150 S/ 3,600.00 S/ 3,000.00 S/ 600.00 S/ 1,500.00 -0.4286
200 S/ 3,800.00 S/ 3,000.00 S/ 800.00 S/ 2,000.00 -0.6667
250 S/ 4,000.00 S/ 3,000.00 S/ 1,000.00 S/ 2,500.00 -1.0000
300 S/ 4,200.00 S/ 3,000.00 S/ 1,200.00 S/ 3,000.00 -1.5000
350 S/ 4,400.00 S/ 3,000.00 S/ 1,400.00 S/ 3,500.00 -2.3333
400 S/ 4,600.00 S/ 3,000.00 S/ 1,600.00 S/ 4,000.00 -4.0000
450 S/ 4,800.00 S/ 3,000.00 S/ 1,800.00 S/ 4,500.00 -9.0000
500 S/ 5,000.00 S/ 3,000.00 S/ 2,000.00 S/ 5,000.00 #DIV/0!
550 S/ 5,200.00 S/ 3,000.00 S/ 2,200.00 S/ 5,500.00 11.0000
600 S/ 5,400.00 S/ 3,000.00 S/ 2,400.00 S/ 6,000.00 6.0000
650 S/ 5,600.00 S/ 3,000.00 S/ 2,600.00 S/ 6,500.00 4.3333
700 S/ 5,800.00 S/ 3,000.00 S/ 2,800.00 S/ 7,000.00 3.5000
750 S/ 6,000.00 S/ 3,000.00 S/ 3,000.00 S/ 7,500.00 3.0000
800 S/ 6,200.00 S/ 3,000.00 S/ 3,200.00 S/ 8,000.00 2.6667
850 S/ 6,400.00 S/ 3,000.00 S/ 3,400.00 S/ 8,500.00 2.4286
900 S/ 6,600.00 S/ 3,000.00 S/ 3,600.00 S/ 9,000.00 2.2500
950 S/ 6,800.00 S/ 3,000.00 S/ 3,800.00 S/ 9,500.00 2.1111
1000 S/ 7,000.00 S/ 3,000.00 S/ 4,000.00 S/ 10,000.00 2.0000
1050 S/ 7,200.00 S/ 3,000.00 S/ 4,200.00 S/ 10,500.00 1.9091
1100 S/ 7,400.00 S/ 3,000.00 S/ 4,400.00 S/ 11,000.00 1.8333
1150 S/ 7,600.00 S/ 3,000.00 S/ 4,600.00 S/ 11,500.00 1.7692
1200 S/ 7,800.00 S/ 3,000.00 S/ 4,800.00 S/ 12,000.00 1.7143
1250 S/ 8,000.00 S/ 3,000.00 S/ 5,000.00 S/ 12,500.00 1.6667
1300 S/ 8,200.00 S/ 3,000.00 S/ 5,200.00 S/ 13,000.00 1.6250
1350 S/ 8,400.00 S/ 3,000.00 S/ 5,400.00 S/ 13,500.00 1.5882
1400 S/ 8,600.00 S/ 3,000.00 S/ 5,600.00 S/ 14,000.00 1.5556
1450 S/ 8,800.00 S/ 3,000.00 S/ 5,800.00 S/ 14,500.00 1.5263
1500 S/ 9,000.00 S/ 3,000.00 S/ 6,000.00 S/ 15,000.00 1.5000
1550 S/ 9,200.00 S/ 3,000.00 S/ 6,200.00 S/ 15,500.00 1.4762
1600 S/ 9,400.00 S/ 3,000.00 S/ 6,400.00 S/ 16,000.00 1.4545
1650 S/ 9,600.00 S/ 3,000.00 S/ 6,600.00 S/ 16,500.00 1.4348
1700 S/ 9,800.00 S/ 3,000.00 S/ 6,800.00 S/ 17,000.00 1.4167
1750 S/ 10,000.00 S/ 3,000.00 S/ 7,000.00 S/ 17,500.00 1.4000
1800 S/ 10,200.00 S/ 3,000.00 S/ 7,200.00 S/ 18,000.00 1.3846
1850 S/ 10,400.00 S/ 3,000.00 S/ 7,400.00 S/ 18,500.00 1.3704
1900 S/ 10,600.00 S/ 3,000.00 S/ 7,600.00 S/ 19,000.00 1.3571
1950 S/ 10,800.00 S/ 3,000.00 S/ 7,800.00 S/ 19,500.00 1.3448
2000 S/ 11,000.00 S/ 3,000.00 S/ 8,000.00 S/ 20,000.00 1.3333
2050 S/ 11,200.00 S/ 3,000.00 S/ 8,200.00 S/ 20,500.00 1.3226
2100 S/ 11,400.00 S/ 3,000.00 S/ 8,400.00 S/ 21,000.00 1.3125
2150 S/ 11,600.00 S/ 3,000.00 S/ 8,600.00 S/ 21,500.00 1.3030
2200 S/ 11,800.00 S/ 3,000.00 S/ 8,800.00 S/ 22,000.00 1.2941
2250 S/ 12,000.00 S/ 3,000.00 S/ 9,000.00 S/ 22,500.00 1.2857
2300 S/ 12,200.00 S/ 3,000.00 S/ 9,200.00 S/ 23,000.00 1.2778
2350 S/ 12,400.00 S/ 3,000.00 S/ 9,400.00 S/ 23,500.00 1.2703
2400 S/ 12,600.00 S/ 3,000.00 S/ 9,600.00 S/ 24,000.00 1.2632
2450 S/ 12,800.00 S/ 3,000.00 S/ 9,800.00 S/ 24,500.00 1.2564
2500 S/ 13,000.00 S/ 3,000.00 S/ 10,000.00 S/ 25,000.00 1.2500
2550 S/ 13,200.00 S/ 3,000.00 S/ 10,200.00 S/ 25,500.00 1.2439
2600 S/ 13,400.00 S/ 3,000.00 S/ 10,400.00 S/ 26,000.00 1.2381
2650 S/ 13,600.00 S/ 3,000.00 S/ 10,600.00 S/ 26,500.00 1.2326
2700 S/ 13,800.00 S/ 3,000.00 S/ 10,800.00 S/ 27,000.00 1.2273
2750 S/ 14,000.00 S/ 3,000.00 S/ 11,000.00 S/ 27,500.00 1.2222
2800 S/ 14,200.00 S/ 3,000.00 S/ 11,200.00 S/ 28,000.00 1.2174
2850 S/ 14,400.00 S/ 3,000.00 S/ 11,400.00 S/ 28,500.00 1.2128
2900 S/ 14,600.00 S/ 3,000.00 S/ 11,600.00 S/ 29,000.00 1.2083
2950 S/ 14,800.00 S/ 3,000.00 S/ 11,800.00 S/ 29,500.00 1.2041
3000 S/ 15,000.00 S/ 3,000.00 S/ 12,000.00 S/ 30,000.00 1.2000
3050 S/ 15,200.00 S/ 3,000.00 S/ 12,200.00 S/ 30,500.00 1.1961
3100 S/ 15,400.00 S/ 3,000.00 S/ 12,400.00 S/ 31,000.00 1.1923
3150 S/ 15,600.00 S/ 3,000.00 S/ 12,600.00 S/ 31,500.00 1.1887
3200 S/ 15,800.00 S/ 3,000.00 S/ 12,800.00 S/ 32,000.00 1.1852
3250 S/ 16,000.00 S/ 3,000.00 S/ 13,000.00 S/ 32,500.00 1.1818
3300 S/ 16,200.00 S/ 3,000.00 S/ 13,200.00 S/ 33,000.00 1.1786
3350 S/ 16,400.00 S/ 3,000.00 S/ 13,400.00 S/ 33,500.00 1.1754
3400 S/ 16,600.00 S/ 3,000.00 S/ 13,600.00 S/ 34,000.00 1.1724
3450 S/ 16,800.00 S/ 3,000.00 S/ 13,800.00 S/ 34,500.00 1.1695
3500 S/ 17,000.00 S/ 3,000.00 S/ 14,000.00 S/ 35,000.00 1.1667
3550 S/ 17,200.00 S/ 3,000.00 S/ 14,200.00 S/ 35,500.00 1.1639
3600 S/ 17,400.00 S/ 3,000.00 S/ 14,400.00 S/ 36,000.00 1.1613
3650 S/ 17,600.00 S/ 3,000.00 S/ 14,600.00 S/ 36,500.00 1.1587
3700 S/ 17,800.00 S/ 3,000.00 S/ 14,800.00 S/ 37,000.00 1.1563
3750 S/ 18,000.00 S/ 3,000.00 S/ 15,000.00 S/ 37,500.00 1.1538
3800 S/ 18,200.00 S/ 3,000.00 S/ 15,200.00 S/ 38,000.00 1.1515
3850 S/ 18,400.00 S/ 3,000.00 S/ 15,400.00 S/ 38,500.00 1.1493
3900 S/ 18,600.00 S/ 3,000.00 S/ 15,600.00 S/ 39,000.00 1.1471
3950 S/ 18,800.00 S/ 3,000.00 S/ 15,800.00 S/ 39,500.00 1.1449
4000 S/ 19,000.00 S/ 3,000.00 S/ 16,000.00 S/ 40,000.00 1.1429
BASE
PRECIO S/ 10.00
COSTO FIJO S/ 2,500.00 Q CT CF CV
CV S/ 5.00 0 S/ 2,500.00 S/ 2,500.00 S/ -
ESTRATEGIA 1 50 S/ 2,750.00 S/ 2,500.00 S/ 250.00
PRECIO DISMINUYE 100 S/ 3,000.00 S/ 2,500.00 S/ 500.00
CF DISMINUYE 150 S/ 3,250.00 S/ 2,500.00 S/ 750.00
CV AUMENTA 200 S/ 3,500.00 S/ 2,500.00 S/ 1,000.00
250 S/ 3,750.00 S/ 2,500.00 S/ 1,250.00
300 S/ 4,000.00 S/ 2,500.00 S/ 1,500.00
350 S/ 4,250.00 S/ 2,500.00 S/ 1,750.00
400 S/ 4,500.00 S/ 2,500.00 S/ 2,000.00
450 S/ 4,750.00 S/ 2,500.00 S/ 2,250.00
500 S/ 5,000.00 S/ 2,500.00 S/ 2,500.00
550 S/ 5,250.00 S/ 2,500.00 S/ 2,750.00
600 S/ 5,500.00 S/ 2,500.00 S/ 3,000.00
650 S/ 5,750.00 S/ 2,500.00 S/ 3,250.00
700 S/ 6,000.00 S/ 2,500.00 S/ 3,500.00
750 S/ 6,250.00 S/ 2,500.00 S/ 3,750.00
800 S/ 6,500.00 S/ 2,500.00 S/ 4,000.00
850 S/ 6,750.00 S/ 2,500.00 S/ 4,250.00
900 S/ 7,000.00 S/ 2,500.00 S/ 4,500.00
950 S/ 7,250.00 S/ 2,500.00 S/ 4,750.00
1000 S/ 7,500.00 S/ 2,500.00 S/ 5,000.00
1050 S/ 7,750.00 S/ 2,500.00 S/ 5,250.00
1100 S/ 8,000.00 S/ 2,500.00 S/ 5,500.00
1150 S/ 8,250.00 S/ 2,500.00 S/ 5,750.00
1200 S/ 8,500.00 S/ 2,500.00 S/ 6,000.00
1250 S/ 8,750.00 S/ 2,500.00 S/ 6,250.00
1300 S/ 9,000.00 S/ 2,500.00 S/ 6,500.00
1350 S/ 9,250.00 S/ 2,500.00 S/ 6,750.00
1400 S/ 9,500.00 S/ 2,500.00 S/ 7,000.00
1450 S/ 9,750.00 S/ 2,500.00 S/ 7,250.00
1500 S/ 10,000.00 S/ 2,500.00 S/ 7,500.00
1550 S/ 10,250.00 S/ 2,500.00 S/ 7,750.00
1600 S/ 10,500.00 S/ 2,500.00 S/ 8,000.00
1650 S/ 10,750.00 S/ 2,500.00 S/ 8,250.00
1700 S/ 11,000.00 S/ 2,500.00 S/ 8,500.00
1750 S/ 11,250.00 S/ 2,500.00 S/ 8,750.00
1800 S/ 11,500.00 S/ 2,500.00 S/ 9,000.00
1850 S/ 11,750.00 S/ 2,500.00 S/ 9,250.00
1900 S/ 12,000.00 S/ 2,500.00 S/ 9,500.00
1950 S/ 12,250.00 S/ 2,500.00 S/ 9,750.00
2000 S/ 12,500.00 S/ 2,500.00 S/ 10,000.00
2050 S/ 12,750.00 S/ 2,500.00 S/ 10,250.00
2100 S/ 13,000.00 S/ 2,500.00 S/ 10,500.00
2150 S/ 13,250.00 S/ 2,500.00 S/ 10,750.00
2200 S/ 13,500.00 S/ 2,500.00 S/ 11,000.00
2250 S/ 13,750.00 S/ 2,500.00 S/ 11,250.00
2300 S/ 14,000.00 S/ 2,500.00 S/ 11,500.00
2350 S/ 14,250.00 S/ 2,500.00 S/ 11,750.00
2400 S/ 14,500.00 S/ 2,500.00 S/ 12,000.00
2450 S/ 14,750.00 S/ 2,500.00 S/ 12,250.00
2500 S/ 15,000.00 S/ 2,500.00 S/ 12,500.00
2550 S/ 15,250.00 S/ 2,500.00 S/ 12,750.00
2600 S/ 15,500.00 S/ 2,500.00 S/ 13,000.00
2650 S/ 15,750.00 S/ 2,500.00 S/ 13,250.00
2700 S/ 16,000.00 S/ 2,500.00 S/ 13,500.00
2750 S/ 16,250.00 S/ 2,500.00 S/ 13,750.00
2800 S/ 16,500.00 S/ 2,500.00 S/ 14,000.00
2850 S/ 16,750.00 S/ 2,500.00 S/ 14,250.00
2900 S/ 17,000.00 S/ 2,500.00 S/ 14,500.00
2950 S/ 17,250.00 S/ 2,500.00 S/ 14,750.00
3000 S/ 17,500.00 S/ 2,500.00 S/ 15,000.00
3050 S/ 17,750.00 S/ 2,500.00 S/ 15,250.00
3100 S/ 18,000.00 S/ 2,500.00 S/ 15,500.00
3150 S/ 18,250.00 S/ 2,500.00 S/ 15,750.00
3200 S/ 18,500.00 S/ 2,500.00 S/ 16,000.00
3250 S/ 18,750.00 S/ 2,500.00 S/ 16,250.00
3300 S/ 19,000.00 S/ 2,500.00 S/ 16,500.00
3350 S/ 19,250.00 S/ 2,500.00 S/ 16,750.00
3400 S/ 19,500.00 S/ 2,500.00 S/ 17,000.00
3450 S/ 19,750.00 S/ 2,500.00 S/ 17,250.00
3500 S/ 20,000.00 S/ 2,500.00 S/ 17,500.00
3550 S/ 20,250.00 S/ 2,500.00 S/ 17,750.00
3600 S/ 20,500.00 S/ 2,500.00 S/ 18,000.00
3650 S/ 20,750.00 S/ 2,500.00 S/ 18,250.00
3700 S/ 21,000.00 S/ 2,500.00 S/ 18,500.00
3750 S/ 21,250.00 S/ 2,500.00 S/ 18,750.00
3800 S/ 21,500.00 S/ 2,500.00 S/ 19,000.00
3850 S/ 21,750.00 S/ 2,500.00 S/ 19,250.00
3900 S/ 22,000.00 S/ 2,500.00 S/ 19,500.00
3950 S/ 22,250.00 S/ 2,500.00 S/ 19,750.00
4000 S/ 22,500.00 S/ 2,500.00 S/ 20,000.00
PRECIO DISMINUYE
PRECIO S/ 8.00
V GAO COSTO FIJO S/ 2,500.00 Q CT
S/ - 0.0000 CV S/ 5.00 0 S/ 2,500.00
S/ 500.00 -0.1111 50 S/ 2,750.00
S/ 1,000.00 -0.2500 100 S/ 3,000.00
S/ 1,500.00 -0.4286 150 S/ 3,250.00
S/ 2,000.00 -0.6667 200 S/ 3,500.00
S/ 2,500.00 -1.0000 250 S/ 3,750.00
S/ 3,000.00 -1.5000 300 S/ 4,000.00
S/ 3,500.00 -2.3333 350 S/ 4,250.00
S/ 4,000.00 -4.0000 400 S/ 4,500.00
S/ 4,500.00 -9.0000 450 S/ 4,750.00
S/ 5,000.00 #DIV/0! 500 S/ 5,000.00
S/ 5,500.00 11.0000 550 S/ 5,250.00
S/ 6,000.00 6.0000 600 S/ 5,500.00
S/ 6,500.00 4.3333 650 S/ 5,750.00
S/ 7,000.00 3.5000 700 S/ 6,000.00
S/ 7,500.00 3.0000 750 S/ 6,250.00
S/ 8,000.00 2.6667 800 S/ 6,500.00
S/ 8,500.00 2.4286 850 S/ 6,750.00
S/ 9,000.00 2.2500 900 S/ 7,000.00
S/ 9,500.00 2.1111 950 S/ 7,250.00
S/ 10,000.00 2.0000 1000 S/ 7,500.00
S/ 10,500.00 1.9091 1050 S/ 7,750.00
S/ 11,000.00 1.8333 1100 S/ 8,000.00
S/ 11,500.00 1.7692 1150 S/ 8,250.00
S/ 12,000.00 1.7143 1200 S/ 8,500.00
S/ 12,500.00 1.6667 1250 S/ 8,750.00
S/ 13,000.00 1.6250 1300 S/ 9,000.00
S/ 13,500.00 1.5882 1350 S/ 9,250.00
S/ 14,000.00 1.5556 1400 S/ 9,500.00
S/ 14,500.00 1.5263 1450 S/ 9,750.00
S/ 15,000.00 1.5000 1500 S/ 10,000.00
S/ 15,500.00 1.4762 1550 S/ 10,250.00
S/ 16,000.00 1.4545 1600 S/ 10,500.00
S/ 16,500.00 1.4348 1650 S/ 10,750.00
S/ 17,000.00 1.4167 1700 S/ 11,000.00
S/ 17,500.00 1.4000 1750 S/ 11,250.00
S/ 18,000.00 1.3846 1800 S/ 11,500.00
S/ 18,500.00 1.3704 1850 S/ 11,750.00
S/ 19,000.00 1.3571 1900 S/ 12,000.00
S/ 19,500.00 1.3448 1950 S/ 12,250.00
S/ 20,000.00 1.3333 2000 S/ 12,500.00
S/ 20,500.00 1.3226 2050 S/ 12,750.00
S/ 21,000.00 1.3125 2100 S/ 13,000.00
S/ 21,500.00 1.3030 2150 S/ 13,250.00
S/ 22,000.00 1.2941 2200 S/ 13,500.00
S/ 22,500.00 1.2857 2250 S/ 13,750.00
S/ 23,000.00 1.2778 2300 S/ 14,000.00
S/ 23,500.00 1.2703 2350 S/ 14,250.00
S/ 24,000.00 1.2632 2400 S/ 14,500.00
S/ 24,500.00 1.2564 2450 S/ 14,750.00
S/ 25,000.00 1.2500 2500 S/ 15,000.00
S/ 25,500.00 1.2439 2550 S/ 15,250.00
S/ 26,000.00 1.2381 2600 S/ 15,500.00
S/ 26,500.00 1.2326 2650 S/ 15,750.00
S/ 27,000.00 1.2273 2700 S/ 16,000.00
S/ 27,500.00 1.2222 2750 S/ 16,250.00
S/ 28,000.00 1.2174 2800 S/ 16,500.00
S/ 28,500.00 1.2128 2850 S/ 16,750.00
S/ 29,000.00 1.2083 2900 S/ 17,000.00
S/ 29,500.00 1.2041 2950 S/ 17,250.00
S/ 30,000.00 1.2000 3000 S/ 17,500.00
S/ 30,500.00 1.1961 3050 S/ 17,750.00
S/ 31,000.00 1.1923 3100 S/ 18,000.00
S/ 31,500.00 1.1887 3150 S/ 18,250.00
S/ 32,000.00 1.1852 3200 S/ 18,500.00
S/ 32,500.00 1.1818 3250 S/ 18,750.00
S/ 33,000.00 1.1786 3300 S/ 19,000.00
S/ 33,500.00 1.1754 3350 S/ 19,250.00
S/ 34,000.00 1.1724 3400 S/ 19,500.00
S/ 34,500.00 1.1695 3450 S/ 19,750.00
S/ 35,000.00 1.1667 3500 S/ 20,000.00
S/ 35,500.00 1.1639 3550 S/ 20,250.00
S/ 36,000.00 1.1613 3600 S/ 20,500.00
S/ 36,500.00 1.1587 3650 S/ 20,750.00
S/ 37,000.00 1.1563 3700 S/ 21,000.00
S/ 37,500.00 1.1538 3750 S/ 21,250.00
S/ 38,000.00 1.1515 3800 S/ 21,500.00
S/ 38,500.00 1.1493 3850 S/ 21,750.00
S/ 39,000.00 1.1471 3900 S/ 22,000.00
S/ 39,500.00 1.1449 3950 S/ 22,250.00
S/ 40,000.00 1.1429 4000 S/ 22,500.00
COSTO FIJO DISMINUYE
PRECIO S/ 8.00
CF CV V GAO COSTO FIJO S/ 2,000.00
S/ 2,500.00 S/ - S/ - 0.0000 CV S/ 5.00
S/ 2,500.00 S/ 250.00 S/ 400.00 -0.0638
S/ 2,500.00 S/ 500.00 S/ 800.00 -0.1364
S/ 2,500.00 S/ 750.00 S/ 1,200.00 -0.2195
S/ 2,500.00 S/ 1,000.00 S/ 1,600.00 -0.3158
S/ 2,500.00 S/ 1,250.00 S/ 2,000.00 -0.4286
S/ 2,500.00 S/ 1,500.00 S/ 2,400.00 -0.5625
S/ 2,500.00 S/ 1,750.00 S/ 2,800.00 -0.7241
S/ 2,500.00 S/ 2,000.00 S/ 3,200.00 -0.9231
S/ 2,500.00 S/ 2,250.00 S/ 3,600.00 -1.1739
S/ 2,500.00 S/ 2,500.00 S/ 4,000.00 -1.5000
S/ 2,500.00 S/ 2,750.00 S/ 4,400.00 -1.9412
S/ 2,500.00 S/ 3,000.00 S/ 4,800.00 -2.5714
S/ 2,500.00 S/ 3,250.00 S/ 5,200.00 -3.5455
S/ 2,500.00 S/ 3,500.00 S/ 5,600.00 -5.2500
S/ 2,500.00 S/ 3,750.00 S/ 6,000.00 -9.0000
S/ 2,500.00 S/ 4,000.00 S/ 6,400.00 -24.0000
S/ 2,500.00 S/ 4,250.00 S/ 6,800.00 51.0000
S/ 2,500.00 S/ 4,500.00 S/ 7,200.00 13.5000
S/ 2,500.00 S/ 4,750.00 S/ 7,600.00 8.1429
S/ 2,500.00 S/ 5,000.00 S/ 8,000.00 6.0000
S/ 2,500.00 S/ 5,250.00 S/ 8,400.00 4.8462
S/ 2,500.00 S/ 5,500.00 S/ 8,800.00 4.1250
S/ 2,500.00 S/ 5,750.00 S/ 9,200.00 3.6316
S/ 2,500.00 S/ 6,000.00 S/ 9,600.00 3.2727
S/ 2,500.00 S/ 6,250.00 S/ 10,000.00 3.0000
S/ 2,500.00 S/ 6,500.00 S/ 10,400.00 2.7857
S/ 2,500.00 S/ 6,750.00 S/ 10,800.00 2.6129
S/ 2,500.00 S/ 7,000.00 S/ 11,200.00 2.4706
S/ 2,500.00 S/ 7,250.00 S/ 11,600.00 2.3514
S/ 2,500.00 S/ 7,500.00 S/ 12,000.00 2.2500
S/ 2,500.00 S/ 7,750.00 S/ 12,400.00 2.1628
S/ 2,500.00 S/ 8,000.00 S/ 12,800.00 2.0870
S/ 2,500.00 S/ 8,250.00 S/ 13,200.00 2.0204
S/ 2,500.00 S/ 8,500.00 S/ 13,600.00 1.9615
S/ 2,500.00 S/ 8,750.00 S/ 14,000.00 1.9091
S/ 2,500.00 S/ 9,000.00 S/ 14,400.00 1.8621
S/ 2,500.00 S/ 9,250.00 S/ 14,800.00 1.8197
S/ 2,500.00 S/ 9,500.00 S/ 15,200.00 1.7813
S/ 2,500.00 S/ 9,750.00 S/ 15,600.00 1.7463
S/ 2,500.00 S/ 10,000.00 S/ 16,000.00 1.7143
S/ 2,500.00 S/ 10,250.00 S/ 16,400.00 1.6849
S/ 2,500.00 S/ 10,500.00 S/ 16,800.00 1.6579
S/ 2,500.00 S/ 10,750.00 S/ 17,200.00 1.6329
S/ 2,500.00 S/ 11,000.00 S/ 17,600.00 1.6098
S/ 2,500.00 S/ 11,250.00 S/ 18,000.00 1.5882
S/ 2,500.00 S/ 11,500.00 S/ 18,400.00 1.5682
S/ 2,500.00 S/ 11,750.00 S/ 18,800.00 1.5495
S/ 2,500.00 S/ 12,000.00 S/ 19,200.00 1.5319
S/ 2,500.00 S/ 12,250.00 S/ 19,600.00 1.5155
S/ 2,500.00 S/ 12,500.00 S/ 20,000.00 1.5000
S/ 2,500.00 S/ 12,750.00 S/ 20,400.00 1.4854
S/ 2,500.00 S/ 13,000.00 S/ 20,800.00 1.4717
S/ 2,500.00 S/ 13,250.00 S/ 21,200.00 1.4587
S/ 2,500.00 S/ 13,500.00 S/ 21,600.00 1.4464
S/ 2,500.00 S/ 13,750.00 S/ 22,000.00 1.4348
S/ 2,500.00 S/ 14,000.00 S/ 22,400.00 1.4237
S/ 2,500.00 S/ 14,250.00 S/ 22,800.00 1.4132
S/ 2,500.00 S/ 14,500.00 S/ 23,200.00 1.4032
S/ 2,500.00 S/ 14,750.00 S/ 23,600.00 1.3937
S/ 2,500.00 S/ 15,000.00 S/ 24,000.00 1.3846
S/ 2,500.00 S/ 15,250.00 S/ 24,400.00 1.3759
S/ 2,500.00 S/ 15,500.00 S/ 24,800.00 1.3676
S/ 2,500.00 S/ 15,750.00 S/ 25,200.00 1.3597
S/ 2,500.00 S/ 16,000.00 S/ 25,600.00 1.3521
S/ 2,500.00 S/ 16,250.00 S/ 26,000.00 1.3448
S/ 2,500.00 S/ 16,500.00 S/ 26,400.00 1.3378
S/ 2,500.00 S/ 16,750.00 S/ 26,800.00 1.3311
S/ 2,500.00 S/ 17,000.00 S/ 27,200.00 1.3247
S/ 2,500.00 S/ 17,250.00 S/ 27,600.00 1.3185
S/ 2,500.00 S/ 17,500.00 S/ 28,000.00 1.3125
S/ 2,500.00 S/ 17,750.00 S/ 28,400.00 1.3067
S/ 2,500.00 S/ 18,000.00 S/ 28,800.00 1.3012
S/ 2,500.00 S/ 18,250.00 S/ 29,200.00 1.2959
S/ 2,500.00 S/ 18,500.00 S/ 29,600.00 1.2907
S/ 2,500.00 S/ 18,750.00 S/ 30,000.00 1.2857
S/ 2,500.00 S/ 19,000.00 S/ 30,400.00 1.2809
S/ 2,500.00 S/ 19,250.00 S/ 30,800.00 1.2762
S/ 2,500.00 S/ 19,500.00 S/ 31,200.00 1.2717
S/ 2,500.00 S/ 19,750.00 S/ 31,600.00 1.2674
S/ 2,500.00 S/ 20,000.00 S/ 32,000.00 1.2632
CV AUMENTA
PRECIO
Q CT CF CV V GAO COSTO FIJO
0 S/ 2,000.00 S/ 2,000.00 S/ - S/ - 0.0000 CV
50 S/ 2,250.00 S/ 2,000.00 S/ 250.00 S/ 400.00 -0.0811
100 S/ 2,500.00 S/ 2,000.00 S/ 500.00 S/ 800.00 -0.1765
150 S/ 2,750.00 S/ 2,000.00 S/ 750.00 S/ 1,200.00 -0.2903
200 S/ 3,000.00 S/ 2,000.00 S/ 1,000.00 S/ 1,600.00 -0.4286
250 S/ 3,250.00 S/ 2,000.00 S/ 1,250.00 S/ 2,000.00 -0.6000
300 S/ 3,500.00 S/ 2,000.00 S/ 1,500.00 S/ 2,400.00 -0.8182
350 S/ 3,750.00 S/ 2,000.00 S/ 1,750.00 S/ 2,800.00 -1.1053
400 S/ 4,000.00 S/ 2,000.00 S/ 2,000.00 S/ 3,200.00 -1.5000
450 S/ 4,250.00 S/ 2,000.00 S/ 2,250.00 S/ 3,600.00 -2.0769
500 S/ 4,500.00 S/ 2,000.00 S/ 2,500.00 S/ 4,000.00 -3.0000
550 S/ 4,750.00 S/ 2,000.00 S/ 2,750.00 S/ 4,400.00 -4.7143
600 S/ 5,000.00 S/ 2,000.00 S/ 3,000.00 S/ 4,800.00 -9.0000
650 S/ 5,250.00 S/ 2,000.00 S/ 3,250.00 S/ 5,200.00 -39.0000
700 S/ 5,500.00 S/ 2,000.00 S/ 3,500.00 S/ 5,600.00 21.0000
750 S/ 5,750.00 S/ 2,000.00 S/ 3,750.00 S/ 6,000.00 9.0000
800 S/ 6,000.00 S/ 2,000.00 S/ 4,000.00 S/ 6,400.00 6.0000
850 S/ 6,250.00 S/ 2,000.00 S/ 4,250.00 S/ 6,800.00 4.6364
900 S/ 6,500.00 S/ 2,000.00 S/ 4,500.00 S/ 7,200.00 3.8571
950 S/ 6,750.00 S/ 2,000.00 S/ 4,750.00 S/ 7,600.00 3.3529
1000 S/ 7,000.00 S/ 2,000.00 S/ 5,000.00 S/ 8,000.00 3.0000
1050 S/ 7,250.00 S/ 2,000.00 S/ 5,250.00 S/ 8,400.00 2.7391
1100 S/ 7,500.00 S/ 2,000.00 S/ 5,500.00 S/ 8,800.00 2.5385
1150 S/ 7,750.00 S/ 2,000.00 S/ 5,750.00 S/ 9,200.00 2.3793
1200 S/ 8,000.00 S/ 2,000.00 S/ 6,000.00 S/ 9,600.00 2.2500
1250 S/ 8,250.00 S/ 2,000.00 S/ 6,250.00 S/ 10,000.00 2.1429
1300 S/ 8,500.00 S/ 2,000.00 S/ 6,500.00 S/ 10,400.00 2.0526
1350 S/ 8,750.00 S/ 2,000.00 S/ 6,750.00 S/ 10,800.00 1.9756
1400 S/ 9,000.00 S/ 2,000.00 S/ 7,000.00 S/ 11,200.00 1.9091
1450 S/ 9,250.00 S/ 2,000.00 S/ 7,250.00 S/ 11,600.00 1.8511
1500 S/ 9,500.00 S/ 2,000.00 S/ 7,500.00 S/ 12,000.00 1.8000
1550 S/ 9,750.00 S/ 2,000.00 S/ 7,750.00 S/ 12,400.00 1.7547
1600 S/ 10,000.00 S/ 2,000.00 S/ 8,000.00 S/ 12,800.00 1.7143
1650 S/ 10,250.00 S/ 2,000.00 S/ 8,250.00 S/ 13,200.00 1.6780
1700 S/ 10,500.00 S/ 2,000.00 S/ 8,500.00 S/ 13,600.00 1.6452
1750 S/ 10,750.00 S/ 2,000.00 S/ 8,750.00 S/ 14,000.00 1.6154
1800 S/ 11,000.00 S/ 2,000.00 S/ 9,000.00 S/ 14,400.00 1.5882
1850 S/ 11,250.00 S/ 2,000.00 S/ 9,250.00 S/ 14,800.00 1.5634
1900 S/ 11,500.00 S/ 2,000.00 S/ 9,500.00 S/ 15,200.00 1.5405
1950 S/ 11,750.00 S/ 2,000.00 S/ 9,750.00 S/ 15,600.00 1.5195
2000 S/ 12,000.00 S/ 2,000.00 S/ 10,000.00 S/ 16,000.00 1.5000
2050 S/ 12,250.00 S/ 2,000.00 S/ 10,250.00 S/ 16,400.00 1.4819
2100 S/ 12,500.00 S/ 2,000.00 S/ 10,500.00 S/ 16,800.00 1.4651
2150 S/ 12,750.00 S/ 2,000.00 S/ 10,750.00 S/ 17,200.00 1.4494
2200 S/ 13,000.00 S/ 2,000.00 S/ 11,000.00 S/ 17,600.00 1.4348
2250 S/ 13,250.00 S/ 2,000.00 S/ 11,250.00 S/ 18,000.00 1.4211
2300 S/ 13,500.00 S/ 2,000.00 S/ 11,500.00 S/ 18,400.00 1.4082
2350 S/ 13,750.00 S/ 2,000.00 S/ 11,750.00 S/ 18,800.00 1.3960
2400 S/ 14,000.00 S/ 2,000.00 S/ 12,000.00 S/ 19,200.00 1.3846
2450 S/ 14,250.00 S/ 2,000.00 S/ 12,250.00 S/ 19,600.00 1.3738
2500 S/ 14,500.00 S/ 2,000.00 S/ 12,500.00 S/ 20,000.00 1.3636
2550 S/ 14,750.00 S/ 2,000.00 S/ 12,750.00 S/ 20,400.00 1.3540
2600 S/ 15,000.00 S/ 2,000.00 S/ 13,000.00 S/ 20,800.00 1.3448
2650 S/ 15,250.00 S/ 2,000.00 S/ 13,250.00 S/ 21,200.00 1.3361
2700 S/ 15,500.00 S/ 2,000.00 S/ 13,500.00 S/ 21,600.00 1.3279
2750 S/ 15,750.00 S/ 2,000.00 S/ 13,750.00 S/ 22,000.00 1.3200
2800 S/ 16,000.00 S/ 2,000.00 S/ 14,000.00 S/ 22,400.00 1.3125
2850 S/ 16,250.00 S/ 2,000.00 S/ 14,250.00 S/ 22,800.00 1.3053
2900 S/ 16,500.00 S/ 2,000.00 S/ 14,500.00 S/ 23,200.00 1.2985
2950 S/ 16,750.00 S/ 2,000.00 S/ 14,750.00 S/ 23,600.00 1.2920
3000 S/ 17,000.00 S/ 2,000.00 S/ 15,000.00 S/ 24,000.00 1.2857
3050 S/ 17,250.00 S/ 2,000.00 S/ 15,250.00 S/ 24,400.00 1.2797
3100 S/ 17,500.00 S/ 2,000.00 S/ 15,500.00 S/ 24,800.00 1.2740
3150 S/ 17,750.00 S/ 2,000.00 S/ 15,750.00 S/ 25,200.00 1.2685
3200 S/ 18,000.00 S/ 2,000.00 S/ 16,000.00 S/ 25,600.00 1.2632
3250 S/ 18,250.00 S/ 2,000.00 S/ 16,250.00 S/ 26,000.00 1.2581
3300 S/ 18,500.00 S/ 2,000.00 S/ 16,500.00 S/ 26,400.00 1.2532
3350 S/ 18,750.00 S/ 2,000.00 S/ 16,750.00 S/ 26,800.00 1.2484
3400 S/ 19,000.00 S/ 2,000.00 S/ 17,000.00 S/ 27,200.00 1.2439
3450 S/ 19,250.00 S/ 2,000.00 S/ 17,250.00 S/ 27,600.00 1.2395
3500 S/ 19,500.00 S/ 2,000.00 S/ 17,500.00 S/ 28,000.00 1.2353
3550 S/ 19,750.00 S/ 2,000.00 S/ 17,750.00 S/ 28,400.00 1.2312
3600 S/ 20,000.00 S/ 2,000.00 S/ 18,000.00 S/ 28,800.00 1.2273
3650 S/ 20,250.00 S/ 2,000.00 S/ 18,250.00 S/ 29,200.00 1.2235
3700 S/ 20,500.00 S/ 2,000.00 S/ 18,500.00 S/ 29,600.00 1.2198
3750 S/ 20,750.00 S/ 2,000.00 S/ 18,750.00 S/ 30,000.00 1.2162
3800 S/ 21,000.00 S/ 2,000.00 S/ 19,000.00 S/ 30,400.00 1.2128
3850 S/ 21,250.00 S/ 2,000.00 S/ 19,250.00 S/ 30,800.00 1.2094
3900 S/ 21,500.00 S/ 2,000.00 S/ 19,500.00 S/ 31,200.00 1.2062
3950 S/ 21,750.00 S/ 2,000.00 S/ 19,750.00 S/ 31,600.00 1.2030
4000 S/ 22,000.00 S/ 2,000.00 S/ 20,000.00 S/ 32,000.00 1.2000
CV AUMENTA
S/ 8.00
S/ 2,000.00 Q CT CF CV V GAO
S/ 6.00 0 S/ 2,000.00 S/ 2,000.00 S/ - S/ - 0.0000
50 S/ 2,300.00 S/ 2,000.00 S/ 300.00 S/ 400.00 -0.0526
100 S/ 2,600.00 S/ 2,000.00 S/ 600.00 S/ 800.00 -0.1111
150 S/ 2,900.00 S/ 2,000.00 S/ 900.00 S/ 1,200.00 -0.1765
200 S/ 3,200.00 S/ 2,000.00 S/ 1,200.00 S/ 1,600.00 -0.2500
250 S/ 3,500.00 S/ 2,000.00 S/ 1,500.00 S/ 2,000.00 -0.3333
300 S/ 3,800.00 S/ 2,000.00 S/ 1,800.00 S/ 2,400.00 -0.4286
350 S/ 4,100.00 S/ 2,000.00 S/ 2,100.00 S/ 2,800.00 -0.5385
400 S/ 4,400.00 S/ 2,000.00 S/ 2,400.00 S/ 3,200.00 -0.6667
450 S/ 4,700.00 S/ 2,000.00 S/ 2,700.00 S/ 3,600.00 -0.8182
500 S/ 5,000.00 S/ 2,000.00 S/ 3,000.00 S/ 4,000.00 -1.0000
550 S/ 5,300.00 S/ 2,000.00 S/ 3,300.00 S/ 4,400.00 -1.2222
600 S/ 5,600.00 S/ 2,000.00 S/ 3,600.00 S/ 4,800.00 -1.5000
650 S/ 5,900.00 S/ 2,000.00 S/ 3,900.00 S/ 5,200.00 -1.8571
700 S/ 6,200.00 S/ 2,000.00 S/ 4,200.00 S/ 5,600.00 -2.3333
750 S/ 6,500.00 S/ 2,000.00 S/ 4,500.00 S/ 6,000.00 -3.0000
800 S/ 6,800.00 S/ 2,000.00 S/ 4,800.00 S/ 6,400.00 -4.0000
850 S/ 7,100.00 S/ 2,000.00 S/ 5,100.00 S/ 6,800.00 -5.6667
900 S/ 7,400.00 S/ 2,000.00 S/ 5,400.00 S/ 7,200.00 -9.0000
950 S/ 7,700.00 S/ 2,000.00 S/ 5,700.00 S/ 7,600.00 -19.0000
1000 S/ 8,000.00 S/ 2,000.00 S/ 6,000.00 S/ 8,000.00 #DIV/0!
1050 S/ 8,300.00 S/ 2,000.00 S/ 6,300.00 S/ 8,400.00 21.0000
1100 S/ 8,600.00 S/ 2,000.00 S/ 6,600.00 S/ 8,800.00 11.0000
1150 S/ 8,900.00 S/ 2,000.00 S/ 6,900.00 S/ 9,200.00 7.6667
1200 S/ 9,200.00 S/ 2,000.00 S/ 7,200.00 S/ 9,600.00 6.0000
1250 S/ 9,500.00 S/ 2,000.00 S/ 7,500.00 S/ 10,000.00 5.0000
1300 S/ 9,800.00 S/ 2,000.00 S/ 7,800.00 S/ 10,400.00 4.3333
1350 S/ 10,100.00 S/ 2,000.00 S/ 8,100.00 S/ 10,800.00 3.8571
1400 S/ 10,400.00 S/ 2,000.00 S/ 8,400.00 S/ 11,200.00 3.5000
1450 S/ 10,700.00 S/ 2,000.00 S/ 8,700.00 S/ 11,600.00 3.2222
1500 S/ 11,000.00 S/ 2,000.00 S/ 9,000.00 S/ 12,000.00 3.0000
1550 S/ 11,300.00 S/ 2,000.00 S/ 9,300.00 S/ 12,400.00 2.8182
1600 S/ 11,600.00 S/ 2,000.00 S/ 9,600.00 S/ 12,800.00 2.6667
1650 S/ 11,900.00 S/ 2,000.00 S/ 9,900.00 S/ 13,200.00 2.5385
1700 S/ 12,200.00 S/ 2,000.00 S/ 10,200.00 S/ 13,600.00 2.4286
1750 S/ 12,500.00 S/ 2,000.00 S/ 10,500.00 S/ 14,000.00 2.3333
1800 S/ 12,800.00 S/ 2,000.00 S/ 10,800.00 S/ 14,400.00 2.2500
1850 S/ 13,100.00 S/ 2,000.00 S/ 11,100.00 S/ 14,800.00 2.1765
1900 S/ 13,400.00 S/ 2,000.00 S/ 11,400.00 S/ 15,200.00 2.1111
1950 S/ 13,700.00 S/ 2,000.00 S/ 11,700.00 S/ 15,600.00 2.0526
2000 S/ 14,000.00 S/ 2,000.00 S/ 12,000.00 S/ 16,000.00 2.0000
2050 S/ 14,300.00 S/ 2,000.00 S/ 12,300.00 S/ 16,400.00 1.9524
2100 S/ 14,600.00 S/ 2,000.00 S/ 12,600.00 S/ 16,800.00 1.9091
2150 S/ 14,900.00 S/ 2,000.00 S/ 12,900.00 S/ 17,200.00 1.8696
2200 S/ 15,200.00 S/ 2,000.00 S/ 13,200.00 S/ 17,600.00 1.8333
2250 S/ 15,500.00 S/ 2,000.00 S/ 13,500.00 S/ 18,000.00 1.8000
2300 S/ 15,800.00 S/ 2,000.00 S/ 13,800.00 S/ 18,400.00 1.7692
2350 S/ 16,100.00 S/ 2,000.00 S/ 14,100.00 S/ 18,800.00 1.7407
2400 S/ 16,400.00 S/ 2,000.00 S/ 14,400.00 S/ 19,200.00 1.7143
2450 S/ 16,700.00 S/ 2,000.00 S/ 14,700.00 S/ 19,600.00 1.6897
2500 S/ 17,000.00 S/ 2,000.00 S/ 15,000.00 S/ 20,000.00 1.6667
2550 S/ 17,300.00 S/ 2,000.00 S/ 15,300.00 S/ 20,400.00 1.6452
2600 S/ 17,600.00 S/ 2,000.00 S/ 15,600.00 S/ 20,800.00 1.6250
2650 S/ 17,900.00 S/ 2,000.00 S/ 15,900.00 S/ 21,200.00 1.6061
2700 S/ 18,200.00 S/ 2,000.00 S/ 16,200.00 S/ 21,600.00 1.5882
2750 S/ 18,500.00 S/ 2,000.00 S/ 16,500.00 S/ 22,000.00 1.5714
2800 S/ 18,800.00 S/ 2,000.00 S/ 16,800.00 S/ 22,400.00 1.5556
2850 S/ 19,100.00 S/ 2,000.00 S/ 17,100.00 S/ 22,800.00 1.5405
2900 S/ 19,400.00 S/ 2,000.00 S/ 17,400.00 S/ 23,200.00 1.5263
2950 S/ 19,700.00 S/ 2,000.00 S/ 17,700.00 S/ 23,600.00 1.5128
3000 S/ 20,000.00 S/ 2,000.00 S/ 18,000.00 S/ 24,000.00 1.5000
3050 S/ 20,300.00 S/ 2,000.00 S/ 18,300.00 S/ 24,400.00 1.4878
3100 S/ 20,600.00 S/ 2,000.00 S/ 18,600.00 S/ 24,800.00 1.4762
3150 S/ 20,900.00 S/ 2,000.00 S/ 18,900.00 S/ 25,200.00 1.4651
3200 S/ 21,200.00 S/ 2,000.00 S/ 19,200.00 S/ 25,600.00 1.4545
3250 S/ 21,500.00 S/ 2,000.00 S/ 19,500.00 S/ 26,000.00 1.4444
3300 S/ 21,800.00 S/ 2,000.00 S/ 19,800.00 S/ 26,400.00 1.4348
3350 S/ 22,100.00 S/ 2,000.00 S/ 20,100.00 S/ 26,800.00 1.4255
3400 S/ 22,400.00 S/ 2,000.00 S/ 20,400.00 S/ 27,200.00 1.4167
3450 S/ 22,700.00 S/ 2,000.00 S/ 20,700.00 S/ 27,600.00 1.4082
3500 S/ 23,000.00 S/ 2,000.00 S/ 21,000.00 S/ 28,000.00 1.4000
3550 S/ 23,300.00 S/ 2,000.00 S/ 21,300.00 S/ 28,400.00 1.3922
3600 S/ 23,600.00 S/ 2,000.00 S/ 21,600.00 S/ 28,800.00 1.3846
3650 S/ 23,900.00 S/ 2,000.00 S/ 21,900.00 S/ 29,200.00 1.3774
3700 S/ 24,200.00 S/ 2,000.00 S/ 22,200.00 S/ 29,600.00 1.3704
3750 S/ 24,500.00 S/ 2,000.00 S/ 22,500.00 S/ 30,000.00 1.3636
3800 S/ 24,800.00 S/ 2,000.00 S/ 22,800.00 S/ 30,400.00 1.3571
3850 S/ 25,100.00 S/ 2,000.00 S/ 23,100.00 S/ 30,800.00 1.3509
3900 S/ 25,400.00 S/ 2,000.00 S/ 23,400.00 S/ 31,200.00 1.3448
3950 S/ 25,700.00 S/ 2,000.00 S/ 23,700.00 S/ 31,600.00 1.3390
4000 S/ 26,000.00 S/ 2,000.00 S/ 24,000.00 S/ 32,000.00 1.3333

También podría gustarte