Ingresos y Egresos

N· GALLINA 1000 VENTA DE HUEVO X SEMANA

KG. HUEVO S/. 8.50 PREC. ALIME. POST. X SEMA
KG.ALIMENTO S/. 1.90 GALPONERO X SEMANA

INGRESOS: $ 225,501.56

FECHA SEMANA DESCRIPCIÓN MONTO

25/09/2023 1 - S/. 0.00
02/10/2023 2 - S/. 0.00
09/10/2023 3 - S/. 0.00
16/10/2023 4 - S/. 0.00
23/10/2023 5 - S/. 0.00
30/10/2023 6 - S/. 0.00
06/11/2023 7 - S/. 0.00
13/11/2023 8 - S/. 0.00
20/11/2023 9 - S/. 0.00
27/11/2023 10 - S/. 0.00
04/12/2023 11 - S/. 0.00
11/12/2023 12 - S/. 0.00
18/12/2023 13 - S/. 0.00
25/12/2023 14 - S/. 0.00
01/01/2024 15 - S/. 0.00
08/01/2024 16 - S/. 0.00
15/01/2024 17 - S/. 0.00
22/01/2024 18 - S/. 0.00
29/01/2024 19 - S/. 0.00
05/02/2024 20 VENTA DE HUEVO S/. 3,532.81
12/02/2024 21 VENTA DE HUEVO S/. 3,532.81
19/02/2024 22 VENTA DE HUEVO S/. 3,532.81
26/02/2024 23 VENTA DE HUEVO S/. 3,532.81
04/03/2024 24 VENTA DE HUEVO S/. 3,532.81
11/03/2024 25 VENTA DE HUEVO S/. 3,532.81
18/03/2024 26 VENTA DE HUEVO S/. 3,532.81
25/03/2024 27 VENTA DE HUEVO S/. 3,532.81
01/04/2024 28 VENTA DE HUEVO S/. 3,532.81
08/04/2024 29 VENTA DE HUEVO S/. 3,532.81
15/04/2024 30 VENTA DE HUEVO S/. 3,532.81
22/04/2024 31 VENTA DE HUEVO S/. 3,532.81
29/04/2024 32 VENTA DE HUEVO S/. 3,532.81
06/05/2024 33 VENTA DE HUEVO S/. 3,532.81
13/05/2024 34 VENTA DE HUEVO S/. 3,532.81
20/05/2024 35 VENTA DE HUEVO S/. 3,532.81
27/05/2024 36 VENTA DE HUEVO S/. 3,532.81
03/06/2024 37 VENTA DE HUEVO S/. 3,532.81
10/06/2024 38 VENTA DE HUEVO S/. 3,532.81
17/06/2024 39 VENTA DE HUEVO S/. 3,532.81
24/06/2024 40 VENTA DE HUEVO S/. 3,532.81
01/07/2024 41 VENTA DE HUEVO S/. 3,532.81
08/07/2024 42 VENTA DE HUEVO S/. 3,532.81
15/07/2024 43 VENTA DE HUEVO S/. 3,532.81
22/07/2024 44 VENTA DE HUEVO S/. 3,532.81
29/07/2024 45 VENTA DE HUEVO S/. 3,532.81
05/08/2024 46 VENTA DE HUEVO S/. 3,532.81
12/08/2024 47 VENTA DE HUEVO S/. 3,532.81
19/08/2024 48 VENTA DE HUEVO S/. 3,532.81
26/08/2024 49 VENTA DE HUEVO S/. 3,532.81
02/09/2024 50 VENTA DE HUEVO S/. 3,532.81
09/09/2024 51 VENTA DE HUEVO S/. 3,532.81
16/09/2024 52 VENTA DE HUEVO S/. 3,532.81
23/09/2024 53 VENTA DE HUEVO S/. 3,532.81
30/09/2024 54 VENTA DE HUEVO S/. 3,532.81
07/10/2024 55 VENTA DE HUEVO S/. 3,532.81
14/10/2024 56 VENTA DE HUEVO S/. 3,532.81
21/10/2024 57 VENTA DE HUEVO S/. 3,532.81
28/10/2024 58 VENTA DE HUEVO S/. 3,532.81
04/11/2024 59 VENTA DE HUEVO S/. 3,532.81
11/11/2024 60 VENTA DE HUEVO S/. 3,532.81
18/11/2024 61 VENTA DE HUEVO S/. 3,532.81
25/11/2024 62 VENTA DE HUEVO S/. 3,532.81
02/12/2024 63 VENTA DE HUEVO S/. 3,532.81
09/12/2024 64 VENTA DE HUEVO S/. 3,532.81
16/12/2024 65 VENTA DE HUEVO S/. 3,532.81
23/12/2024 66 VENTA DE HUEVO S/. 3,532.81
30/12/2024 67 VENTA DE HUEVO S/. 3,532.81
06/01/2025 68 VENTA DE HUEVO S/. 3,532.81
13/01/2025 69 VENTA DE HUEVO S/. 3,532.81
20/01/2025 70 VENTA DE HUEVO S/. 3,532.81
27/01/2025 71 VENTA DE HUEVO S/. 3,532.81
03/02/2025 72 VENTA DE HUEVO S/. 3,532.81
10/02/2025 73 VENTA DE HUEVO S/. 3,532.81
17/02/2025 74 VENTA DE HUEVO S/. 3,532.81
24/02/2025 75 VENTA DE HUEVO S/. 3,532.81
03/03/2025 76 VENTA DE HUEVO S/. 3,532.81
10/03/2025 77 VENTA DE HUEVO S/. 3,532.81
17/03/2025 78 VENTA DE HUEVO S/. 3,532.81
24/03/2025 79 VENTA DE HUEVO S/. 3,532.81
31/03/2025 80 VENTA DE HUEVO S/. 13,532.81
 PlanillaExce

HUEVO X SEMANA S/. 3,532.81 OTROS (AGUA, VIATICOS,

EC. ALIME. POST. X SEMA S/. 209.00 PSJE) X SEMANA
GALPONERO X SEMANA S/. 300.00

ALIMENTO X ALIMENTO X FECHA

ALIMENTO X
DIA/ N· SEM/ N· S/. PRECIO 25/09/2023
DIA / UNIDAD
GALLINA GALLINA
02/10/2023
09/10/2023
0.029 29.000 203.000 S/. 385.70 16/10/2023
0.036 36.000 252.000 S/. 478.80 23/10/2023
0.040 40.000 280.000 S/. 532.00 30/10/2023
0.043 43.000 301.000 S/. 571.90 06/11/2023
0.047 47.000 329.000 S/. 625.10 13/11/2023
0.053 53.000 371.000 S/. 704.90 20/11/2023
0.056 56.000 392.000 S/. 744.80 27/11/2023
0.062 62.000 434.000 S/. 824.60 04/12/2023
0.066 66.000 462.000 S/. 877.80 11/12/2023
0.071 71.000 497.000 S/. 944.30 18/12/2023
0.074 74.000 518.000 S/. 984.20 25/12/2023
0.076 76.000 532.000 S/. 1,010.80 01/01/2024
0.079 79.000 553.000 S/. 1,050.70 08/01/2024
0.082 82.000 574.000 S/. 1,090.60 15/01/2024
0.088 88.000 616.000 S/. 1,170.40 22/01/2024
0.091 91.000 637.000 S/. 1,210.30 29/01/2024
0.097 97.000 679.000 S/. 1,290.10 05/02/2024
0.101 101.000 707.000 S/. 1,343.30 12/02/2024
0.105 105.000 735.000 S/. 1,396.50 19/02/2024
0.109 109.000 763.000 S/. 1,449.70 26/02/2024
0.111 111.000 777.000 S/. 1,476.30 04/03/2024
0.112 112.000 784.000 S/. 1,489.60 11/03/2024
0.113 113.000 791.000 S/. 1,502.90 18/03/2024
0.113 113.000 791.000 S/. 1,502.90 25/03/2024
0.113 113.000 791.000 S/. 1,502.90 01/04/2024
0.113 113.000 791.000 S/. 1,502.90 08/04/2024
0.113 113.000 791.000 S/. 1,502.90 15/04/2024
0.114 114.000 798.000 S/. 1,516.20 22/04/2024
0.114 114.000 798.000 S/. 1,516.20 29/04/2024
0.114 114.000 798.000 S/. 1,516.20 06/05/2024
0.114 114.000 798.000 S/. 1,516.20 13/05/2024
0.114 114.000 798.000 S/. 1,516.20 20/05/2024
0.114 114.000 798.000 S/. 1,516.20 27/05/2024
0.114 114.000 798.000 S/. 1,516.20 03/06/2024
0.114 114.000 798.000 S/. 1,516.20 10/06/2024
0.114 114.000 798.000 S/. 1,516.20 17/06/2024
0.114 114.000 798.000 S/. 1,516.20 24/06/2024
0.114 114.000 798.000 S/. 1,516.20 01/07/2024
0.114 114.000 798.000 S/. 1,516.20 08/07/2024
0.114 114.000 798.000 S/. 1,516.20 15/07/2024
0.114 114.000 798.000 S/. 1,516.20 22/07/2024
0.113 113.000 791.000 S/. 1,502.90 29/07/2024
0.113 113.000 791.000 S/. 1,502.90 05/08/2024
0.113 113.000 791.000 S/. 1,502.90 12/08/2024
0.113 113.000 791.000 S/. 1,502.90 19/08/2024
0.113 113.000 791.000 S/. 1,502.90 26/08/2024
0.113 113.000 791.000 S/. 1,502.90 02/09/2024
0.112 112.000 784.000 S/. 1,489.60 09/09/2024
0.112 112.000 784.000 S/. 1,489.60 16/09/2024
0.112 112.000 784.000 S/. 1,489.60 23/09/2024
0.112 112.000 784.000 S/. 1,489.60 30/09/2024
0.112 112.000 784.000 S/. 1,489.60 07/10/2024
0.112 112.000 784.000 S/. 1,489.60 14/10/2024
0.112 112.000 784.000 S/. 1,489.60 21/10/2024
0.112 112.000 784.000 S/. 1,489.60 28/10/2024
0.112 112.000 784.000 S/. 1,489.60 04/11/2024
0.112 112.000 784.000 S/. 1,489.60 11/11/2024
0.112 112.000 784.000 S/. 1,489.60 18/11/2024
0.112 112.000 784.000 S/. 1,489.60 25/11/2024
0.112 112.000 784.000 S/. 1,489.60 02/12/2024
0.112 112.000 784.000 S/. 1,489.60 09/12/2024
0.112 112.000 784.000 S/. 1,489.60 16/12/2024
0.112 112.000 784.000 S/. 1,489.60 23/12/2024
0.112 112.000 784.000 S/. 1,489.60 30/12/2024
0.112 112.000 784.000 S/. 1,489.60 06/01/2025
0.112 112.000 784.000 S/. 1,489.60 13/01/2025
0.112 112.000 784.000 S/. 1,489.60 20/01/2025
0.112 112.000 784.000 S/. 1,489.60 27/01/2025
0.112 112.000 784.000 S/. 1,489.60 03/02/2025
0.112 112.000 784.000 S/. 1,489.60 10/02/2025
0.112 112.000 784.000 S/. 1,489.60 17/02/2025
0.112 112.000 784.000 S/. 1,489.60 24/02/2025
0.112 112.000 784.000 S/. 1,489.60 03/03/2025
0.112 112.000 784.000 S/. 1,489.60 10/03/2025
0.112 112.000 784.000 S/. 1,489.60 17/03/2025
0.112 112.000 784.000 S/. 1,489.60 24/03/2025
0.112 112.000 784.000 S/. 1,489.60 31/03/2025
x
x
 PlanillaExcel.com

(AGUA, VIATICOS,
S/. 100.00
JE) X SEMANA

EGRESOS: $ 159,899.10

SEMANA DESCRIPCIÓN MONTO

1 INFRAESTRUCTURA S/. 15,000.00
2 COMPRA DE GALLINA S/. 10,000.00
3
4 ALIMENTO+PEON+OTROS S/. 785.70
5 ALIMENTO+PEON+OTROS S/. 878.80
6 ALIMENTO+PEON+OTROS S/. 932.00
7 ALIMENTO+PEON+OTROS S/. 971.90
8 ALIMENTO+PEON+OTROS S/. 1,025.10
9 ALIMENTO+PEON+OTROS S/. 1,104.90
10 ALIMENTO+PEON+OTROS S/. 1,144.80
11 ALIMENTO+PEON+OTROS S/. 1,224.60
12 ALIMENTO+PEON+OTROS S/. 1,277.80
13 ALIMENTO+PEON+OTROS S/. 1,344.30
14 ALIMENTO+PEON+OTROS S/. 1,384.20
15 ALIMENTO+PEON+OTROS S/. 1,410.80
16 ALIMENTO+PEON+OTROS S/. 1,450.70
17 ALIMENTO+PEON+OTROS S/. 1,490.60
18 ALIMENTO+PEON+OTROS S/. 1,570.40
19 ALIMENTO+PEON+OTROS S/. 1,610.30
20 ALIMENTO+PEON+OTROS S/. 1,690.10
21 ALIMENTO+PEON+OTROS S/. 1,743.30
22 ALIMENTO+PEON+OTROS S/. 1,796.50
23 ALIMENTO+PEON+OTROS S/. 1,849.70
24 ALIMENTO+PEON+OTROS S/. 1,876.30
25 ALIMENTO+PEON+OTROS S/. 1,889.60
26 ALIMENTO+PEON+OTROS S/. 1,902.90
27 ALIMENTO+PEON+OTROS S/. 1,902.90
28 ALIMENTO+PEON+OTROS S/. 1,902.90
29 ALIMENTO+PEON+OTROS S/. 1,902.90
30 ALIMENTO+PEON+OTROS S/. 1,902.90
31 ALIMENTO+PEON+OTROS S/. 1,916.20
32 ALIMENTO+PEON+OTROS S/. 1,916.20
33 ALIMENTO+PEON+OTROS S/. 1,916.20
34 ALIMENTO+PEON+OTROS S/. 1,916.20
35 ALIMENTO+PEON+OTROS S/. 1,916.20
36 ALIMENTO+PEON+OTROS S/. 1,916.20
37 ALIMENTO+PEON+OTROS S/. 1,916.20
38 ALIMENTO+PEON+OTROS S/. 1,916.20
39 ALIMENTO+PEON+OTROS S/. 1,916.20
40 ALIMENTO+PEON+OTROS S/. 1,916.20
41 ALIMENTO+PEON+OTROS S/. 1,916.20
42 ALIMENTO+PEON+OTROS S/. 1,916.20
43 ALIMENTO+PEON+OTROS S/. 1,916.20
44 ALIMENTO+PEON+OTROS S/. 1,916.20
45 ALIMENTO+PEON+OTROS S/. 1,902.90
46 ALIMENTO+PEON+OTROS S/. 1,902.90
47 ALIMENTO+PEON+OTROS S/. 1,902.90
48 ALIMENTO+PEON+OTROS S/. 1,902.90
49 ALIMENTO+PEON+OTROS S/. 1,902.90
50 ALIMENTO+PEON+OTROS S/. 1,902.90
51 ALIMENTO+PEON+OTROS S/. 1,889.60
52 ALIMENTO+PEON+OTROS S/. 1,889.60
53 ALIMENTO+PEON+OTROS S/. 1,889.60
54 ALIMENTO+PEON+OTROS S/. 1,889.60
55 ALIMENTO+PEON+OTROS S/. 1,889.60
56 ALIMENTO+PEON+OTROS S/. 1,889.60
57 ALIMENTO+PEON+OTROS S/. 1,889.60
58 ALIMENTO+PEON+OTROS S/. 1,889.60
59 ALIMENTO+PEON+OTROS S/. 1,889.60
60 ALIMENTO+PEON+OTROS S/. 1,889.60
61 ALIMENTO+PEON+OTROS S/. 1,889.60
62 ALIMENTO+PEON+OTROS S/. 1,889.60
63 ALIMENTO+PEON+OTROS S/. 1,889.60
64 ALIMENTO+PEON+OTROS S/. 1,889.60
65 ALIMENTO+PEON+OTROS S/. 1,889.60
66 ALIMENTO+PEON+OTROS S/. 1,889.60
67 ALIMENTO+PEON+OTROS S/. 1,889.60
68 ALIMENTO+PEON+OTROS S/. 1,889.60
69 ALIMENTO+PEON+OTROS S/. 1,889.60
70 ALIMENTO+PEON+OTROS S/. 1,889.60
71 ALIMENTO+PEON+OTROS S/. 1,889.60
72 ALIMENTO+PEON+OTROS S/. 1,889.60
73 ALIMENTO+PEON+OTROS S/. 1,889.60
74 ALIMENTO+PEON+OTROS S/. 1,889.60
75 ALIMENTO+PEON+OTROS S/. 1,889.60
76 ALIMENTO+PEON+OTROS S/. 1,889.60
77 ALIMENTO+PEON+OTROS S/. 1,889.60
78 ALIMENTO+PEON+OTROS S/. 1,889.60
79 ALIMENTO+PEON+OTROS S/. 1,889.60
80 ALIMENTO+PEON+OTROS S/. 1,889.60
x x