Datos

CF 4000000
CV 75000
PEU = CF
PV 1 110000 PV - CV
PV 2 140000
PV 3 180000

UNIDADES CF CV CT
1 4000000 75000 4075000
2 4000000 150000 4150000
3 4000000 225000 4225000
4 4000000 300000 4300000
5 4000000 375000 4375000
6 4000000 450000 4450000
7 4000000 525000 4525000
8 4000000 600000 4600000
9 4000000 675000 4675000
10 4000000 750000 4750000
11 4000000 825000 4825000
12 4000000 900000 4900000
13 4000000 975000 4975000
14 4000000 1050000 5050000
15 4000000 1125000 5125000
16 4000000 1200000 5200000
17 4000000 1275000 5275000
18 4000000 1350000 5350000
19 4000000 1425000 5425000
20 4000000 1500000 5500000
21 4000000 1575000 5575000
22 4000000 1650000 5650000
23 4000000 1725000 5725000
24 4000000 1800000 5800000
25 4000000 1875000 5875000
26 4000000 1950000 5950000
27 4000000 2025000 6025000
28 4000000 2100000 6100000
29 4000000 2175000 6175000
30 4000000 2250000 6250000
31 4000000 2325000 6325000
32 4000000 2400000 6400000
33 4000000 2475000 6475000
34 4000000 2550000 6550000
35 4000000 2625000 6625000
36 4000000 2700000 6700000
37 4000000 2775000 6775000
38 4000000 2850000 6850000
39 4000000 2925000 6925000
40 4000000 3000000 7000000
41 4000000 3075000 7075000
42 4000000 3150000 7150000
43 4000000 3225000 7225000
44 4000000 3300000 7300000
45 4000000 3375000 7375000
46 4000000 3450000 7450000
47 4000000 3525000 7525000
48 4000000 3600000 7600000
49 4000000 3675000 7675000
50 4000000 3750000 7750000
51 4000000 3825000 7825000
52 4000000 3900000 7900000
53 4000000 3975000 7975000
54 4000000 4050000 8050000
55 4000000 4125000 8125000
56 4000000 4200000 8200000
57 4000000 4275000 8275000
58 4000000 4350000 8350000
59 4000000 4425000 8425000
60 4000000 4500000 8500000
61 4000000 4575000 8575000
62 4000000 4650000 8650000
63 4000000 4725000 8725000
64 4000000 4800000 8800000
65 4000000 4875000 8875000
66 4000000 4950000 8950000
67 4000000 5025000 9025000
68 4000000 5100000 9100000
69 4000000 5175000 9175000
70 4000000 5250000 9250000
71 4000000 5325000 9325000
72 4000000 5400000 9400000
73 4000000 5475000 9475000
74 4000000 5550000 9550000
75 4000000 5625000 9625000
76 4000000 5700000 9700000
77 4000000 5775000 9775000
 78 4000000 5850000 9850000
79 4000000 5925000 9925000
80 4000000 6000000 10000000
81 4000000 6075000 10075000
82 4000000 6150000 10150000
83 4000000 6225000 10225000
84 4000000 6300000 10300000
85 4000000 6375000 10375000
86 4000000 6450000 10450000
87 4000000 6525000 10525000
88 4000000 6600000 10600000
89 4000000 6675000 10675000
90 4000000 6750000 10750000
91 4000000 6825000 10825000
92 4000000 6900000 10900000
93 4000000 6975000 10975000
94 4000000 7050000 11050000
95 4000000 7125000 11125000
96 4000000 7200000 11200000
97 4000000 7275000 11275000
98 4000000 7350000 11350000
99 4000000 7425000 11425000
100 4000000 7500000 11500000
101 4000000 7575000 11575000
102 4000000 7650000 11650000
103 4000000 7725000 11725000
104 4000000 7800000 11800000
105 4000000 7875000 11875000
106 4000000 7950000 11950000
107 4000000 8025000 12025000
108 4000000 8100000 12100000
109 4000000 8175000 12175000
110 4000000 8250000 12250000
111 4000000 8325000 12325000
112 4000000 8400000 12400000
113 4000000 8475000 12475000
114 4000000 8550000 12550000
115 4000000 8625000 12625000
116 4000000 8700000 12700000
117 4000000 8775000 12775000
118 4000000 8850000 12850000
119 4000000 8925000 12925000
120 4000000 9000000 13000000
121 4000000 9075000 13075000
122 4000000 9150000 13150000
123 4000000 9225000 13225000
124 4000000 9300000 13300000
125 4000000 9375000 13375000
126 4000000 9450000 13450000
127 4000000 9525000 13525000
128 4000000 9600000 13600000
129 4000000 9675000 13675000
130 4000000 9750000 13750000
 PE $ PEU * PV
PE $ 1 1254000
PE $ 2 8680000
PE $ 3 6840000

10000000
9000000
8000000
7000000
6000000
5000000
UNIDADES PV 1 IT1 PV 2 IT 2 PV 3 IT 3 4000000
1 110000 110000 140000 140000 180000 180000 3000000
2 110000 220000 140000 280000 180000 360000 2000000
3 110000 330000 140000 420000 180000 540000 1000000
4 110000 440000 140000 560000 180000 720000 0
5 110000 550000 140000 700000 180000 900000
6 110000 660000 140000 840000 180000 1080000
7 110000 770000 140000 980000 180000 1260000
8 110000 880000 140000 1120000 180000 1440000
9 110000 990000 140000 1260000 180000 1620000
10 110000 1100000 140000 1400000 180000 1800000
11 110000 1210000 140000 1540000 180000 1980000
12 110000 1320000 140000 1680000 180000 2160000
13 110000 1430000 140000 1820000 180000 2340000
14 110000 1540000 140000 1960000 180000 2520000
15 110000 1650000 140000 2100000 180000 2700000
16 110000 1760000 140000 2240000 180000 2880000
17 110000 1870000 140000 2380000 180000 3060000
18 110000 1980000 140000 2520000 180000 3240000
19 110000 2090000 140000 2660000 180000 3420000
20 110000 2200000 140000 2800000 180000 3600000
21 110000 2310000 140000 2940000 180000 3780000
22 110000 2420000 140000 3080000 180000 3960000
23 110000 2530000 140000 3220000 180000 4140000
24 110000 2640000 140000 3360000 180000 4320000
25 110000 2750000 140000 3500000 180000 4500000
26 110000 2860000 140000 3640000 180000 4680000
27 110000 2970000 140000 3780000 180000 4860000
28 110000 3080000 140000 3920000 180000 5040000
29 110000 3190000 140000 4060000 180000 5220000
30 110000 3300000 140000 4200000 180000 5400000
31 110000 3410000 140000 4340000 180000 5580000
32 110000 3520000 140000 4480000 180000 5760000
33 110000 3630000 140000 4620000 180000 5940000
34 110000 3740000 140000 4760000 180000 6120000
35 110000 3850000 140000 4900000 180000 6300000
36 110000 3960000 140000 5040000 180000 6480000
37 110000 4070000 140000 5180000 180000 6660000
38 110000 4180000 140000 5320000 180000 6840000
39 110000 4290000 140000 5460000 180000 7020000
40 110000 4400000 140000 5600000 180000 7200000
41 110000 4510000 140000 5740000 180000 7380000
42 110000 4620000 140000 5880000 180000 7560000
43 110000 4730000 140000 6020000 180000 7740000
44 110000 4840000 140000 6160000 180000 7920000
45 110000 4950000 140000 6300000 180000 8100000
46 110000 5060000 140000 6440000 180000 8280000
47 110000 5170000 140000 6580000 180000 8460000
48 110000 5280000 140000 6720000 180000 8640000
49 110000 5390000 140000 6860000 180000 8820000
50 110000 5500000 140000 7000000 180000 9000000
51 110000 5610000 140000 7140000 180000 9180000
52 110000 5720000 140000 7280000 180000 9360000
53 110000 5830000 140000 7420000 180000 9540000
54 110000 5940000 140000 7560000 180000 9720000
55 110000 6050000 140000 7700000 180000 9900000
56 110000 6160000 140000 7840000 180000 10080000
57 110000 6270000 140000 7980000 180000 10260000
58 110000 6380000 140000 8120000 180000 10440000
59 110000 6490000 140000 8260000 180000 10620000
60 110000 6600000 140000 8400000 180000 10800000
61 110000 6710000 140000 8540000 180000 10980000
62 110000 6820000 140000 8680000 180000 11160000
63 110000 6930000 140000 8820000 180000 11340000
64 110000 7040000 140000 8960000 180000 11520000
65 110000 7150000 140000 9100000 180000 11700000
66 110000 7260000 140000 9240000 180000 11880000
67 110000 7370000 140000 9380000 180000 12060000
68 110000 7480000 140000 9520000 180000 12240000
69 110000 7590000 140000 9660000 180000 12420000
70 110000 7700000 140000 9800000 180000 12600000
71 110000 7810000 140000 9940000 180000 12780000
72 110000 7920000 140000 10080000 180000 12960000
73 110000 8030000 140000 10220000 180000 13140000
74 110000 8140000 140000 10360000 180000 13320000
75 110000 8250000 140000 10500000 180000 13500000
76 110000 8360000 140000 10640000 180000 13680000
77 110000 8470000 140000 10780000 180000 13860000
78 110000 8580000 140000 10920000 180000 14040000
 79 110000 8690000 140000 11060000 180000 14220000
80 110000 8800000 140000 11200000 180000 14400000
81 110000 8910000 140000 11340000 180000 14580000
82 110000 9020000 140000 11480000 180000 14760000
83 110000 9130000 140000 11620000 180000 14940000
84 110000 9240000 140000 11760000 180000 15120000
85 110000 9350000 140000 11900000 180000 15300000
86 110000 9460000 140000 12040000 180000 15480000
87 110000 9570000 140000 12180000 180000 15660000
88 110000 9680000 140000 12320000 180000 15840000
89 110000 9790000 140000 12460000 180000 16020000
90 110000 9900000 140000 12600000 180000 16200000
91 110000 10010000 140000 12740000 180000 16380000
92 110000 10120000 140000 12880000 180000 16560000
93 110000 10230000 140000 13020000 180000 16740000
94 110000 10340000 140000 13160000 180000 16920000
95 110000 10450000 140000 13300000 180000 17100000
96 110000 10560000 140000 13440000 180000 17280000
97 110000 10670000 140000 13580000 180000 17460000
98 110000 10780000 140000 13720000 180000 17640000
99 110000 10890000 140000 13860000 180000 17820000
100 110000 11000000 140000 14000000 180000 18000000
101 110000 11110000 140000 14140000 180000 18180000
102 110000 11220000 140000 14280000 180000 18360000
103 110000 11330000 140000 14420000 180000 18540000
104 110000 11440000 140000 14560000 180000 18720000
105 110000 11550000 140000 14700000 180000 18900000
106 110000 11660000 140000 14840000 180000 19080000
107 110000 11770000 140000 14980000 180000 19260000
108 110000 11880000 140000 15120000 180000 19440000
109 110000 11990000 140000 15260000 180000 19620000
110 110000 12100000 140000 15400000 180000 19800000
111 110000 12210000 140000 15540000 180000 19980000
112 110000 12320000 140000 15680000 180000 20160000
113 110000 12430000 140000 15820000 180000 20340000
114 110000 12540000 140000 15960000 180000 20520000
115 110000 12650000 140000 16100000 180000 20700000
116 110000 12760000 140000 16240000 180000 20880000
117 110000 12870000 140000 16380000 180000 21060000
118 110000 12980000 140000 16520000 180000 21240000
119 110000 13090000 140000 16660000 180000 21420000
120 110000 13200000 140000 16800000 180000 21600000
121 110000 13310000 140000 16940000 180000 21780000
122 110000 13420000 140000 17080000 180000 21960000
123 110000 13530000 140000 17220000 180000 22140000
124 110000 13640000 140000 17360000 180000 22320000
125 110000 13750000 140000 17500000 180000 22500000
126 110000 13860000 140000 17640000 180000 22680000
127 110000 13970000 140000 17780000 180000 22860000
128 110000 14080000 140000 17920000 180000 23040000
129 110000 14190000 140000 18060000 180000 23220000
130 110000 14300000 140000 18200000 180000 23400000
10000000
9000000
8000000
7000000
6000000
5000000
4000000
3000000
2000000
1000000
0
PE $ 1 PE $ 2 PE $ 3