Untitled

Descargar como xlsx, pdf o txt
Descargar como xlsx, pdf o txt
Está en la página 1de 18

FECHA CANTIDAD TAMAÑO VALOR UND VALOR TOTAL IMPRESORA

10/30/2022 1 15X20 10000 10000 K305


10/30/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 10000 10000 K305
10/29/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 0 0 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 3 15X20 10000 30000 K305
10/30/2022 1 15X20 10000 10000 K305
10/30/2022 2 15X20 10000 15000 K305
COSTO UNITARIO COSTO TOTAL VENTAS TOTAL UTILIDAD OBSERVACIÓN
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 0 -2187.5 OBSEQUIO
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 2187.5 10000 7812.5
2187.5 6562.5 30000 23437.5
2187.5 2187.5 10000 7812.5
2187.5 4375 20000 15625
VENTAS HALLOWEN 2022

203
$ 2,500,000

80.56%
$ 2,000,000

$ 1,500,000
40
8
$ 1,000,000

$ 500,000 16.07%

3.37%
$ 85,000 $ 405,000 $ 2,030,000
$-
29/10/2022 30/10/2022 31/10/2022

TOTAL VENTAS % PARTICIPACIÓN

Data
IMPRESORA TAMAÑO CANTIDAD VALOR UND VENTA COSTO UNITARIO
EPSON 92 $ 10,233 390
15X20 6 $ 10,000 390
20x30 86 $ 10,241 390
K305 159 $ 9,935 2187.5
15X20 159 $ 9,935 2187.5
Total Result 251 $ 10,042 1543.3958333333

Data
FECHA CANTIDAD TOTAL VENTAS % PARTICIPACIÓN
10/29/2022 8 $ 85,000 3.37%
10/30/2022 40 $ 405,000 16.07%
10/31/2022 203 $ 2,030,000 80.56%
Total Result 251 $ 2,520,000 100.00%
203
100.00%

90.00%
80.56%
80.00%

70.00%

60.00%

50.00%

40.00%

30.00%

20.00%

10.00%
$ 2,030,000
0.00%
31/10/2022

TOTAL VENTAS TOTAL COSTOS UTILIDAD


$ 945,000 $ 35,880 $ 909,120
$ 60,000 $ 2,340 $ 57,660
$ 885,000 $ 33,540 $ 851,460
$ 1,575,000 $ 347,813 $ 1,232,188
$ 1,575,000 $ 347,813 $ 1,232,188
$ 2,520,000 $ 383,693 $ 2,141,308

Data
FECHA
###
###
###
Total Result
FECHA CANTIDAD TAMAÑO VALOR UND VALOR TOTAL IMPRESORA COSTO UNITACOSTO TOTAL
10/29/2022 4 15X20 $ 10,000 $ 40,000 EPSON 390 $ 1,560
10/29/2022 1 15X20 $ 10,000 $ 10,000 EPSON 390 $ 390
10/29/2022 1 20X30 $ 15,000 $ 15,000 EPSON 390 $ 390
10/29/2022 1 15X20 $ 10,000 $ 10,000 EPSON 390 $ 390
10/29/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 2 20X30 $ 15,000 $ 30,000 EPSON 390 $ 780
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 15,000 $ 15,000 EPSON 390 $ 390
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 15,000 $ 15,000 EPSON 390 $ 390
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/30/2022 3 15X20 $ 10,000 $ 30,000 K305 2187.5 $ 6,563
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 2 15X20 $ 10,000 $ 15,000 K305 2187.5 $ 4,375
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $0 $ 0 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 3 20X30 $ 10,000 $ 30,000 EPSON 390 $ 1,170
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/30/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/30/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 3 15X20 $ 10,000 $ 30,000 K305 2187.5 $ 6,563
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20X30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 15X20 $ 10,000 $ 10,000 K305 2187.5 $ 2,188
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
10/31/2022 1 20x30 $ 10,000 $ 10,000 EPSON 390 $ 390
VENTAS TOTAUTILIDAD OBSERVACIÓN
$ 40,000 $ 38,440
$ 10,000 $ 9,610
$ 15,000 $ 14,610
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 30,000 $ 29,220
$ 10,000 $ 7,813
$ 15,000 $ 14,610
$ 10,000 $ 7,813
$ 15,000 $ 14,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 30,000 $ 23,438
$ 10,000 $ 7,813
$ 20,000 $ 15,625
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$0 -$ 2,188 OBSEQUIO
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 30,000 $ 28,830
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 9,610 1:39 PM
$ 10,000 $ 7,813 1:39 PM
$ 10,000 $ 9,610 3:02 PM
$ 10,000 $ 7,813 3:02 PM
$ 10,000 $ 7,813 3:02 PM
$ 10,000 $ 7,813 3:22 PM
$ 10,000 $ 7,813 3:30 PM
$ 10,000 $ 7,813 3:30 PM
$ 10,000 $ 7,813 3:43 PM
$ 10,000 $ 7,813 3:43 PM
$ 10,000 $ 9,610 4:10 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 10,000 $ 7,813 4:49 PM
$ 10,000 $ 9,610 4:49 PM
$ 30,000 $ 23,438 4:49 PM
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 7,813
$ 10,000 $ 9,610
$ 10,000 $ 9,610
$ 10,000 $ 9,610
$ 10,000 $ 9,610
$ 10,000 $ 9,610
$ 10,000 $ 9,610
$ 10,000 $ 9,610
$ 10,000 $ 9,610
$ 10,000 $ 9,610
gastos
nequi $ 190,000

ventas efectivo $ 2,150,000


nequi $ 190,000 110000 $ 300,000
lucho $ 100,000
gastos 31 $ 136,000
TOTAL BRUTO $ 2,576,000

COSTOS
GLORIA $ 50,000
JOSE LUIS $ 300,000
LUZ ANGELA $ 150,000
SANDRA $ 70,000
gastos 31 $ 136,000
PASEO DEL RIO $ 231,840 LUCHO
COSTO MATERIAL $ 320,813 MATERIAL K3
SUB TOTAL $ 1,258,653 TOTAL
DIFERENCIA
TOTAL NETO $ 1,317,348 TOTAL NETO
X PERSONA $ 658,674 $ 711,000

LUCHO $ 979,486 $ 879,486 $ 827,160


ALFREDO $ 658,674 $ 52,326 $ 711,000
$ 178,000.00
$ 347,812.50
$ 525,812.50
$ 205,000.00
$ 320,812.50

También podría gustarte