02-2023 FCTY Rep Disponiblidad Cash Proy 08-03-2023 LOZANO
02-2023 FCTY Rep Disponiblidad Cash Proy 08-03-2023 LOZANO
02-2023 FCTY Rep Disponiblidad Cash Proy 08-03-2023 LOZANO
Encabezado
Nombre FARMACITY SOCIEDAD ANONIMA Saldo Inicial 2108724.69
Producto 356790220 COR Saldo en Libros 1437304.13
Fecha 21/10/2022 17:01:23 Retenidos y diferidos 0.00
Mensaje Saldo Disponible 1437304.13
Créditos 0.00
Depósitos en Efectivo DC 0.00
Proyectado Depósitos en Efectivo Estimacion de Entradas efectivo
Proyectado Venta de Divisas venta divisas
Débitos 0.00
Transferencia de FondTF - TS
Trasnsferencias DGA TF - TS
Cheques CK - Pago a Proveedores 0.00
Otros CS, MD, DV, 59, CC, DB, C6, 3S
Pago a Proveedores PP - Planilla Flete
Pagos de Planillas PE
Proyectado Cheques Programacion de retiro
Pagos Impuestos - DGI
Pagos Impuestos - Alcaldías
Pago Impuestos - INSS/INATEC
CK Pagos a Proveedores Locales
CK Pagos DR
CK Rentas de Locales
PE Planillas (incluye Prov Aguinaldo)
Cheques Varios
Ck Flotante
Proyectado Ck Flotante
Traslados no enviados
0.00
0.00 0.00 0.00 0.00
0.00
439,009.18
SEMANA 4
25-Oct 26-Oct 27-Oct 28-Oct 29-Oct 30-Oct
509,000.00
1,751,323.12
NOVIEMBRE
SEMANA 1
31-Oct 1-Nov 2-Nov 3-Nov 4-Nov 5-Nov
72,450.22
2,190,332.90
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
165,006.39
32,084.96
351,176.62
722,861.00
0.00
248,584.19
1,948,334.05
0.00 0.00
0.00 0.00 0.00 0.00 0.00
1,475,734.50 680,000.00
0.00
704,036.75
365,227.91
724,437.00
563,545.62 1,072,825.85
261,274.87
66,398.10
347,462.15
230,987.19
131,218.20
309,516.27
351,145.70
762,757.80
- - - -
1,000,000.00
Ck Flotante
Proyectado Ck Flotante
Mantener positivo Saldo Final Disponible después de Cheques Flotante 16,767.74 16,767.74
Traslados no enviados
1.00
20,000.00
20,239.74 20,239.74
0.00 0.00
0.00 0.00
20,239.74 20,239.74
20,239.74 20,239.74
20,239.74 20,239.74
20,239.74 20,239.74
DETALLE DE MOVIMIENTOS DEL PERÍODO
Encabezado
Nombre FARMACITY SOCIEDAD ANONIMA Saldo Inicial
Producto 356790600 USD Saldo en Libros
Fecha 21/10/2022 17:02:32 Retenidos y diferidos
Mensaje Saldo Disponible
Balance*
15856.85
15,855.85
15,975.85
15,995.85
16,035.85
16,235.85
16,555.85
16,655.85
16,755.85
16,887.35
17,067.35
17,147.35
17,388.35
17,408.35
17,428.35
17,508.35
17,658.35
17,788.35
17,908.35
17,943.35
17,983.35
18,323.35
18,343.35
18,495.35
18,625.35
18,645.35
18,765.35
18,925.35
18,985.35
19,355.35
19,375.35
19,495.35
19,635.35
19,820.35
19,900.35
20,200.35
20,260.35
20,320.35
20,440.35
20,490.35
20,570.35
20,680.35
20,905.35
21,195.35
21,405.35
21,406.35
21,506.35
21,711.35
21,866.35
21,986.35
21,996.35
22,188.35
22,738.35
22,838.35
23,279.35
23,379.35
23,613.35
23,653.35
24,034.35
24,054.35
24,284.35
24,589.35
24,609.35
24,669.35
25,035.35
25,075.35
25,190.35
25,210.35
25,370.35
25,470.35
25,516.35
25,656.35
25,846.35
26,176.35
26,656.35
26,807.35
26,867.35
27,202.35
27,273.35
27,313.35
27,453.35
27,544.35
27,766.35
27,976.35
28,306.35
28,326.35
28,346.35
28,366.35
28,446.35
28,526.35
28,678.35
25,318.35
25,358.35
25,423.35
25,518.35
25,609.35
25,629.35
25,679.35
25,699.35
25,739.35
26,019.35
26,039.35
26,281.35
26,471.35
26,626.35
26,896.35
26,976.35
27,162.35
27,262.35
27,282.35
27,362.35
27,522.35
27,562.35
27,732.35
27,944.35
28,364.35
28,445.35
28,485.81
28,665.81
28,726.81
28,787.81
28,928.81
29,028.81
29,118.81
29,337.81
29,522.81
29,542.81
29,742.81
29,762.81
29,887.81
30,125.81
30,145.81
30,375.81
30,480.81
30,520.81
30,581.81
30,841.81
30,881.81
30,911.81
30,931.81
30,961.81
31,171.81
31,192.81
31,253.81
31,293.81
31,653.81
31,763.81
32,143.81
32,244.81
32,264.81
32,434.81
32,624.81
32,644.81
32,924.81
33,199.81
33,419.81
33,522.81
33,682.81
33,753.81
33,773.81
33,813.81
33,883.81
34,053.81
34,113.81
34,213.81
34,718.81
34,858.81
35,128.81
35,278.81
35,453.81
35,543.81
35,247.85
34,947.85
33,997.85
33,545.85
33,706.85
33,826.85
33,926.85
33,986.85
34,106.85
34,126.85
34,191.85
34,610.85
34,810.85
34,850.85
34,960.85
35,200.85
35,260.85
35,280.85
35,531.85
35,571.85
35,611.85
35,821.85
35,941.85
35,971.85
35,991.85
36,291.85
36,311.85
36,491.85
36,651.85
36,983.85
37,204.85
37,395.85
37,860.85
38,090.85
37,890.75
37,935.75 200.10 2,194.00
37,715.75
37,735.75
37,815.75
38,019.75
38,234.75
38,344.75
38,374.75
37,478.75
37,498.75
37,810.75 1,116.00 991.00
37,905.75
37,975.75
38,035.75
38,055.75
38,285.75
38,665.75
38,795.75
38,916.75
39,146.75 0.00 1,336.00
39,297.75
39,537.75
39,787.75 0.00 641.00
39,827.75
39,997.75
40,039.75
40,114.75
40,174.75
40,214.75
40,234.75
40,294.75
40,359.75
40,549.75
40,642.75
40,762.75
40,962.75
41,022.75
41,222.75
41,322.75
41,462.75 0.00 1,675.00
41,562.75
41,722.75
41,742.75
41,532.74
40,300.74
40,390.74 1,442.01 370.00
40,540.74
40,590.74
40,610.74
41,050.74
41,170.74
41,270.74
41,295.74
41,715.74
41,870.74
42,211.74 0.00 1,821.00 42,211.74
42,234.74
42,254.74
42,414.74
42,514.74
42,774.74
42,885.74
42,965.74
12,965.74
13,025.74
13,350.74
13,581.74
13,601.74
13,701.74
13,801.74
13,901.74
14,081.74
14,141.74
14,291.74 30,000.00 2,080.00
14,311.74
14,372.74
14,462.74 0.00 171.00
14,548.74
14,613.74
14,633.74
14,833.74
15,083.74
15,165.74
15,516.74
15,798.74
15,933.74
15,953.74
16,064.74
16,214.74
16,335.74 0.00 1,873.00
16,747.74
16,767.74 0.00 432.00
17,012.74
17,102.74
17,202.74
17,262.74
17,348.74
17,388.74
17,408.74
17,514.74
17,714.74
17,754.74
17,804.74
18,036.74
18,096.74
18,327.74
18,422.74
18,742.74
18,762.74
18,777.74
18,857.74 0.00 2,090.00
18,856.74
18,881.74
19,026.74
19,126.74
19,201.74
19,401.74
19,441.74
19,719.74
19,779.74 1.00 923.00
19,909.74
20,130.74
20,225.74
20,370.74
20,430.74
20,826.74
20,886.74 0.00 1,107.00
20,906.74
20,976.74
21,096.74
21,126.74
21,196.74
21,246.74
21,346.74
21,446.74
21,676.74
21,796.74
22,367.74
22,507.74
22,547.74
22,667.74
22,672.74
22,712.74
23,112.74 0.00 2,226.00
23,379.74
23,444.74
23,494.74
23,534.74
23,584.74
23,734.74
23,834.74
23,909.74
24,019.74
24,249.74
24,299.74 0.00 1,187.00
24,319.74
24,379.74
24,482.74
24,567.74
24,657.74
24,883.74
25,063.74
25,083.74
25,103.74 0.00 804.00
25,123.74
25,223.74
25,224.74
25,519.74 0.00 416.00
25,599.74
25,707.74
25,807.74
25,887.74
25,957.74
25,977.74
25,997.74
26,017.74
26,027.74
26,067.74
26,087.74
26,107.74
26,147.74
26,267.74
26,397.74
26,512.74
26,602.74
26,902.74
27,182.74
27,263.74
27,283.74
27,333.74
27,598.74
27,813.74 0.00 2,294.00
27,854.74
27,894.74
28,163.74
28,183.74
28,603.74
29,014.74
29,074.74
29,119.74 0.00 1,306.00
29,259.74
29,269.74
29,509.74
29,569.74
29,799.74
30,115.74
30,195.74 0.00 1,076.00
30,220.74
30,383.74
30,473.74
30,853.74
30,913.74
31,013.74
31,143.74
31,408.74
31,528.74 0.00 1,333.00
31,608.74
31,698.74
31,858.74
31,975.74
32,015.74
32,245.74
32,385.74
32,405.74
32,720.74 0.00 1,192.00
32,957.74
33,106.74
33,126.74
33,146.74
33,166.74
33,286.74 0.00 566.00
33,431.74 145.00
33,476.74
33,556.74
33,582.74
33,649.74
33,858.74
33,948.74
34,029.74
34,286.74
34,631.74
34,664.74
34,789.74
34,829.74
34,929.74
35,029.74
35,149.74
35,409.74
35,649.74
35,870.74
36,050.74
36,070.74
36,110.74
36,140.74
36,240.74
36,330.74
36,430.74 0.00 2,999.00
16,430.74
16,490.74
16,570.74
16,590.74
16,980.74
17,080.74
17,230.74
17,300.74 20,000.00 870.00
17,420.74
17,440.74
17,602.74
17,707.74
17,727.74
18,267.74
18,457.74
18,482.74
18,502.74
18,692.74 0.00 1,392.00
18,762.74
18,902.74
19,202.74
19,252.74
19,272.74
19,812.74
19,852.74
19,892.74
19,932.74
19,967.74
20,191.74
20,239.74 0.00 1,547.00
Banco Fin Número de Cuenta
BANPRO DEPÓSITOS 10014001392783
LAFISE BANCENTRO DEPÓSITOS 106007000
AVANZ DEPÓSITOS 3637184901
BAC OPERATIVA 356790220
BAC OPERATIVA 356790600
LAFISE BANCENTRO DEPÓSITOS 106204251
Fecha 6/30/2022
Aguinaldo proyectado Rh
pendiente de Provisionar
Provision mensual de efectivo
Moneda Saldo Disponible Cheques Flotantes Traslados a Realizar Saldo Final
CORD -
CORD 0.00 -
CORD 0.00 -
CORD - -
USD - -
USD -
780,000.00
780,000.00
390,000.00
RESUMEN DE MOVIMIENTO DE EFECTIVO
TIPO REFERENCIA
REAL BANCOS AL 08-03-22 C$
INGRESO ESTIMADO 09-03-23
bancos AL 08-03-22 $18,220.98
REAL CK FLOTANTES
MONTO C$
C$ 3,008,693.47
C$ 300,000.00
C$ 654,133.18
-C$ 510,588.86
C$ 3,452,237.79
C$ 3,452,237.79
C$ 1,000,000.00