Leasing

Consulte información sobre el Leasing para la adquisición de Vehículos, calcule el valor de la cuota fija mensual vencida, para
primero con el 1%
leasing de vehiculos tasa E.A DTF TA

5 años 60 12.21% 12.37%
opcion de compra de 1% 10% N.A.M.V 11.54%
cuota $2,204,791 12.17%
$ 2,204,791
F=P*(1+i)^n periodos Canon interes saldo

p=F/(1+i)^n 0 0 0 0
$ 395,852.76 1 $2,204,791 $ 1,235,043.83 $969,747.48
2 $2,204,791 $ 1,221,677.47 $983,113.84
3 $2,204,791 $ 1,208,126.89 $996,664.42
4 $2,204,791 $ 1,194,389.53 $1,010,401.78
5 $2,204,791 $ 1,180,462.83 $1,024,328.49
6 $2,204,791 $ 1,166,344.16 $1,038,447.15
7 $2,204,791 $ 1,152,030.90 $1,052,760.41
8 $2,204,791 $ 1,137,520.35 $1,067,270.96
9 $2,204,791 $ 1,122,809.80 $1,081,981.51
10 $2,204,791 $ 1,107,896.49 $1,096,894.82
11 $2,204,791 $ 1,092,777.62 $1,112,013.69
12 $2,204,791 $ 1,077,450.37 $1,127,340.94
13 $2,204,791 $ 1,061,911.85 $1,142,879.46
14 $2,204,791 $ 1,046,159.16 $1,158,632.15
15 $2,204,791 $ 1,030,189.35 $1,174,601.96
16 $2,204,791 $ 1,013,999.42 $1,190,791.89
17 $2,204,791 $ 997,586.34 $1,207,204.97
18 $2,204,791 $ 980,947.03 $1,223,844.28
19 $2,204,791 $ 964,078.38 $1,240,712.93
20 $2,204,791 $ 946,977.22 $1,257,814.09
21 $2,204,791 $ 929,640.35 $1,275,150.97
22 $2,204,791 $ 912,064.51 $1,292,726.80
23 $2,204,791 $ 894,246.43 $1,310,544.88
24 $2,204,791 $ 876,182.75 $1,328,608.56
25 $2,204,791 $ 857,870.10 $1,346,921.21
26 $2,204,791 $ 839,305.03 $1,365,486.28
27 $2,204,791 $ 820,484.08 $1,384,307.23
28 $2,204,791 $ 801,403.71 $1,403,387.60
29 $2,204,791 $ 782,060.36 $1,422,730.96
30 $2,204,791 $ 762,450.38 $1,442,340.93
31 $2,204,791 $ 742,570.11 $1,462,221.20
32 $2,204,791 $ 722,415.83 $1,482,375.48
33 $2,204,791 $ 701,983.76 $1,502,807.55
34 $2,204,791 $ 681,270.06 $1,523,521.25
35 $2,204,791 $ 660,270.86 $1,544,520.45
36 $2,204,791 $ 638,982.22 $1,565,809.09
37 $2,204,791 $ 617,400.15 $1,587,391.16
38 $2,204,791 $ 595,520.61 $1,609,270.70
39 $2,204,791 $ 573,339.49 $1,631,451.82
40 $2,204,791 $ 550,852.65 $1,653,938.66
41 $2,204,791 $ 528,055.86 $1,676,735.45
42 $2,204,791 $ 504,944.86 $1,699,846.45
43 $2,204,791 $ 481,515.31 $1,723,276.00
44 $2,204,791 $ 457,762.82 $1,747,028.49
45 $2,204,791 $ 433,682.94 $1,771,108.37
46 $2,204,791 $ 409,271.17 $1,795,520.14
47 $2,204,791 $ 384,522.91 $1,820,268.40
48 $2,204,791 $ 359,433.55 $1,845,357.76
49 $2,204,791 $ 333,998.37 $1,870,792.94
50 $2,204,791 $ 308,212.60 $1,896,578.71
51 $2,204,791 $ 282,071.43 $1,922,719.88
52 $2,204,791 $ 255,569.94 $1,949,221.37
53 $2,204,791 $ 228,703.17 $1,976,088.14
54 $2,204,791 $ 201,466.09 $2,003,325.22
55 $2,204,791 $ 173,853.59 $2,030,937.72
56 $2,204,791 $ 145,860.50 $2,058,930.81
57 $2,204,791 $ 117,481.57 $2,087,309.74
58 $2,204,791 $ 88,711.48 $2,116,079.83
59 $2,204,791 $ 59,544.85 $2,145,246.46
60 $2,204,791 $ 29,976.20 $2,174,815.11
ota fija mensual vencida, para un vehículo con valor cuyo intervalo estaría entre $60’000.000 a $90’000.000 a 5 años de plazo y con 2 o
primero con el 1% y luego con el 10%
puntos E.A
5.00% 17.37% tasa mensual
5% 16.54% 17.85% 1.38%
saldo final o capital opcion de compra 1% 10%

$ 89,604,147 $ 900,000 $ 9,000,000 $ 27,000,000
$ 88,634,399.52 $ 3,958,527.65
$ 87,651,285.68 $ 86,041,472.35
$ 86,654,621.26 valor cuota 10% $ 2,117,128.47
$ 85,644,219.47
$ 84,619,890.99
$ 83,581,443.84
$ 82,528,683.43
$ 81,461,412.48
$ 80,379,430.97
$ 79,282,536.15
$ 78,170,522.46
$ 77,043,181.52
$ 75,900,302.06
$ 74,741,669.91
$ 73,567,067.95
$ 72,376,276.06
$ 71,169,071.09
$ 69,945,226.81
$ 68,704,513.87
$ 67,446,699.78
$ 66,171,548.81
$ 64,878,822.02
$ 63,568,277.14
$ 62,239,668.58
$ 60,892,747.37
$ 59,527,261.09
$ 58,142,953.86
$ 56,739,566.27
$ 55,316,835.31
$ 53,874,494.38
$ 52,412,273.18
$ 50,929,897.71
$ 49,427,090.15
$ 47,903,568.90
$ 46,359,048.45
$ 44,793,239.35
$ 43,205,848.19
$ 41,596,577.49
$ 39,965,125.67
$ 38,311,187.01
$ 36,634,451.56
$ 34,934,605.11
$ 33,211,329.11
$ 31,464,300.61
$ 29,693,192.25
$ 27,897,672.10
$ 26,077,403.71
$ 24,232,045.94
$ 22,361,253.00
$ 20,464,674.29
$ 18,541,954.41
$ 16,592,733.04
$ 14,616,644.90
$ 12,613,319.68
$ 10,582,381.95
$ 8,523,451.14
$ 6,436,141.40
$ 4,320,061.57
$ 2,174,815.11
$ 0.00
5 años de plazo y con 2 opciones de compra,
valor carro
$ 90,000,000

Leasing

Cargado por

Copyright:

Formatos disponibles

Leasing

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Leasing

Cargado por

Copyright:

Formatos disponibles

Consulte información sobre el Leasing para la adquisición de Vehículos, calcule el valor de la cuota fija mensual vencida, para

leasing de vehiculos tasa E.A DTF TA

F=P*(1+i)^n periodos Canon interes saldo

saldo final o capital opcion de compra 1% 10%

También podría gustarte