7c. Ejerc. 1 Balanza de Comprob. Proc. Analítico El Pingüino, S.A.

Descargar como pdf o txt
Descargar como pdf o txt
Está en la página 1de 6

"EL PINGÜINO, S.A.

"
Balanza de Comprobación al 10 de Enero de 2022.
Movimientos Saldos
Folio Cuentas
Deudor Acreedor Deudor Acreedor
1 CAJA $400,000.00 $350,000.00 $50,000.00
2 BANCOS $814,000.00 $109,040.00 $704,960.00
3 INVENTARIOS $800,000.00 $800,000.00
4 CLIENTES $266,800.00 $51,040.00 $215,760.00
5 IVA ACREDITABLE $15,040.00 $15,040.00
6 IVA POR ACREDITAR $76,800.00 $7,360.00 $69,440.00
7 MOBILIARIO Y EQUIPO $82,000.00 $82,000.00
8 PROVEEDORES $53,360.00 $556,800.00 $503,440.00
9 IVA TRASLADADO $64,000.00 $64,000.00
10 IVA POR TRASLADAR $71,040.00 $100,800.00 $29,760.00
11 CAPITAL $1,200,000.00 $1,200,000.00
12 VENTAS 630,000.00 630,000.00
13 DEVOLUCIONES SOBRE VENTAS 34,000.00 34,000.00
14 DESCUENTOS SOBRE VENTAS 10,000.00 10,000.00
15 COMPRAS 480,000.00 480,000.00
16 GASTOS DE COMPRA 12,000.00 12,000.00
17 DEVOLUCIONES SOBRE COMPRAS 38,000.00 38,000.00
18 DESCUENTOS SOBRE COMPRAS 8,000.00 8,000.00
SUMAS IGUALES: $3,115,040.00 $3,115,040.00 $2,473,200.00 $2,473,200.00

CÁLCULO DEL IVA:


IVA TRASLADADO $64,000.00
MENOS: IVA ACREDITABLE 15,040.00
IVA A PAGAR A MÁS TARDAR EL 17 DE FEB/2022 $48,960.00
3) 64,000
5) 5,440
6) 1,600

5) 34,000
MD34,000
SD 34,000

8) 12,000
MD 12,00
SD 12,00
"EL PINGÜINO, S.A."
ESQUEMAS DE MAYOR
1. CAJA 2. BANCOS INVENTARIOS
1)400,000.00 350,000.00 (2 2) 350,000.00 95,120.00 (4 1)800,000.00
MD400,000.00350,000.00 MA 3)464,000.00 13,920.00 (8 MD800,000.00
SD50,000.00 MD814,000.00109,040.00MA SD800,000.00
SD704,960.00

4. CLIENTES 5. IVA ACREDITABLE 6. IVA POR ACREDITAR


4)266,800.00 39,440.00 (5 4) 13,120.00 7) 76,800.00 6,080.00 (9
11,600.00 (6 8) 1,920.00 1,280.00 (10
MD266,800.0051,040.00 MA MD 15,040.00 MD 76,800.00 7,360.00 MA
SD215,760.00 SD 15,040.00 SD 69,440.00

7. MOBILIARIO Y EQUIPO 8. PROVEEDORES 9. IVA TRASLADADO


4) 82,000.00 9) 44,080.00 556,800.00(7 64,000.00 (3
MD 82,000.00 10) 9,280.00 64,000.00 MA
SD 82,000.00 MD53,360.00 556,800.00 MA 64,000.00 SA
503,440.00 SA
10. IVA POR TRASLADAR 11. CAPITAL 12. VENTAS
3) 64,000.00 100,800.00 (3 1,200,000.00(1 630,000.00 (3
5) 5,440.00 1,200,000.00MA 630,000.00MA
6) 1,600.00 1,200,000.00SA 630,000.00SA
MD 71,040.00 100,800.00 MA
29,760.00 SA

"EL PINGÜINO, S.A."


ESQUEMAS DE MAYOR

13. DEVOLUCIONES S/VENTAS 14. DESCUENTOS S/VENTAS 15. COMPRAS


5) 34,000.00 6) 10,000.00 7) 480,000.00
MD34,000.00 MD 10,000.00 MD480,000.00
SD 34,000.00 SD 10,000.00 SD 480,000.00

16. GASTOS DE COMPRA 17. DEVOLUCIONES S/COMPRAS 18. DESCUENTOS S/COMPRAS


8) 12,000.00 38,000.00 (9 8,000.00 (10
MD 12,000.00 38,000.00MA 8,000.00MA
SD 12,000.00 38,000.00SA 8,000.00 SA

También podría gustarte