GRAFICA P E Ejercicio X Dia

Descargar como pdf o txt
Descargar como pdf o txt
Está en la página 1de 1

PUNTO DE EQUILIBRIO

Precio de venta Unitario: $ 8.00


Costo variable Unitario: $ 3.53
Costos fijos del periodo: $ 1,750.00
P.E. en Unidades: 391.50
P.E. en Valores $$$ $ 3,132.00

Unidades
Costos Utilidad
ABRIL a Producir Ventas
totales esperada
y vender
1 13 $104.00 $1,795.89 -$1,691.89
2 26 $208.00 $1,841.78 -$1,633.78
3 39 $312.00 $1,887.67 -$1,575.67
4 52 $416.00 $1,933.56 -$1,517.56
5 65 $520.00 $1,979.45 -$1,459.45
6 78 $624.00 $2,025.34 -$1,401.34
7 91 $728.00 $2,071.23 -$1,343.23
8 104 $832.00 $2,117.12 -$1,285.12
9 117 $936.00 $2,163.01 -$1,227.01
10 130 $1,040.00 $2,208.90 -$1,168.90
11 143 $1,144.00 $2,254.79 -$1,110.79
12 156 $1,248.00 $2,300.68 -$1,052.68
13 169 $1,352.00 $2,346.57 -$994.57
14 182 $1,456.00 $2,392.46 -$936.46
15 195 $1,560.00 $2,438.35 -$878.35
16 208 $1,664.00 $2,484.24 -$820.24
17 221 $1,768.00 $2,530.13 -$762.13
18 234 $1,872.00 $2,576.02 -$704.02
19 247 $1,976.00 $2,621.91 -$645.91
20 260 $2,080.00 $2,667.80 -$587.80
21 273 $2,184.00 $2,713.69 -$529.69
22 286 $2,288.00 $2,759.58 -$471.58
23 299 $2,392.00 $2,805.47 -$413.47
24 312 $2,496.00 $2,851.36 -$355.36
25 325 $2,600.00 $2,897.25 -$297.25
26 338 $2,704.00 $2,943.14 -$239.14
27 351 $2,808.00 $2,989.03 -$181.03
28 364 $2,912.00 $3,034.92 -$122.92
29 377 $3,016.00 $3,080.81 -$64.81
30 391.5 $3,132.00 $3,132.00 $0.00

También podría gustarte