Analitico Parque Ultimo
Analitico Parque Ultimo
Analitico Parque Ultimo
2.6.2.2.4.5
S/30,000.00
Página 1
PRESUPUESTO ANALITICO DE OBRA
PROYECTO: MEJORAMIENTO DE LAS INSTALACIONES DEL PRIMER PISO DEL PALACIO MUNICIPAL DE LA MUNICIPALIDAD DISTRITAL D
L POZUZO
26.22.43 COSTO POR ADMINISTRACION DIRECTA -PERSONAL
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
49,031.00
150.00 150.00
300.00 300.00
3,531.00 3,531.00
85.00 85.00
54.00 54.00
150.00 150.00
240.00 240.00
32,500.00 32,500.00
120.00 120.00
420.00 420.00
400.00 400.00
280.00 280.00
720.00 720.00
600.00 600.00
2,600.00 2,600.00
16.00 16.00
220.00 220.00
70.00 70.00
100.00 100.00
84.00 84.00
12.00 12.00
150.00 150.00
580.00 580.00
100.00 100.00
35.00 35.00
85.00 85.00
90.00 90.00
50.00 50.00
30.00 30.00
50.00 50.00
70.00 70.00
70.00 70.00
12.00 12.00
100.00 100.00
25.00 25.00
18.00 18.00
30.00 30.00
10.00 10.00
195.00 195.00
39.00 39.00
61,450.00
450.00 450.00
1,800.00 1,800.00
1,000.00 1,000.00
4,000.00 4,000.00
6,000.00 6,000.00
2,500.00 2,500.00
800.00 800.00
500.00 500.00
250.00 250.00
200.00 200.00
10,000.00 10,000.00
800.00 800.00
110,481.00 237,050.55
126,569.55
109109.76
1,371.24
30
30
20
60
20
25
MATERIALES UNIDAD CANTIDAD PRECIO
ALAMBRE NEGRO N° 8
kg 30
ALAMBRE NEGRO N° 16
kg 60
YESO DE 18 KG.
bol 10
PINTURA ESMALTE
gal 14
THINNER
gal 25
CHEMA IMPERMEABILIZANTES
GAL 10
RAFIA
M 180
RESIDENTE
PLAZO DE EJE.: : 45 DIAS CALENDARIOS
TT G SG ESP
2 6 2 2 4 4 BIENES S/65,301.85
2 6 2 2 4 5 SERVICIOS S/52,967.88
PRESUPUESTO TOTAL DE OBRA S/118,269.73