Cronograma Val Ver 02
Cronograma Val Ver 02
Cronograma Val Ver 02
DE OBRA
OBRA
:MEJORAMIENTO DEL SERVICIO DE TRANSITABILIDAD VEHICULAR Y PEATONAL DE LA AV. REPUBLICA DE CHILE DEL PP. JJ. GENERA
CLIENTE
UBICACIN
ITEM
NOMBRE DE PARTIDA
UNIDAD
01
01.01
und
01.02
und
01.03
und
01.04
glb
01.05
glb
01.06
mes
01.07
und
02
TRABAJOS PROVISIONALES
02.01
02.02
m2
02.03
mes
02.04
mes
02.05
mes
02.06
SERVICIO DE GUARDIANIA
mes
02.07
mes
03
03.01
und
03.01.01
m2
03.01.02
m2
03.01.03
est
03.01.04
m2
03.02
MOVIMIENTO DE TIERRAS
03.02.01
m2
03.02.02
m2
03.02.03
m3
m3
03.02.04
03.03
BASE GRANULAR
03.03.01
m3
03.03.02
m2
03.04
03.04.01
03.05
03.05.01
03.05.02
03.06
IMPRIMACION ASFALTICA
IMPRIMACION ASFALTICA INCL. BARRIDO
CARPETA ASFALTICA EN FRIO e=2
LIMPIEZA DE BASE IMPRIMADA Y ARENADA
m2
m2
03.06.01
03.06.02
03.07
m2
m
m2
CONTROL DE CALIDAD
03.07.01
und
03.07.02
und
03.07.03
und
03.07.04
und
03.07.05
und
03.07.06
und
03.08
03.08.01
03.08.01.01
03.08.02
m2
MOVIMIENTO DE TIERRAS
03.08.02.01
EXCAVACION DE ZANJA
m3
03.08.02.02
m2
03.08.02.03
m3
03.08.03
CONCRETO ARMADO
03.08.03.01
m2
03.08.03.02
kg
03.08.03.03
m2
03.08.04
03.08.04.01
03.09
03.09.01
04
04.01
04.01.01
04.01.01.01
04.01.02
m2
VARIOS
LIMPIEZA FINAL DE OBRA
m2
m2
MOVIMIENTO DE TIERRAS
04.01.02.01
DEMOLICION DE VEREDAS
m2
04.01.02.02
m2
04.01.02.03
m2
04.01.02.04
m2
m3
04.01.02.05
04.01.03
CONCRETO SIMPLE
04.01.03.01
m2
04.01.03.02
m2
04.01.03.03
04.01.04
04.01.04.01
04.02
04.02.01
04.02.01.01
04.02.02
04.02.02.01
04.02.02.02
04.02.03
BRUADO EN VEREDAS
JUNTAS
JUNTAS ASFALTICAS
MOVIMIENTO DE TIERRAS
EXCAVACION DE ZANJA
m3
m3
CONCRETO SIMPLE
04.02.03.01
m2
04.02.03.02
m3
04.02.04
04.02.04.01
04.03
04.03.01
04.03.01.01
04.03.02
JUNTAS
JUNTAS ASFALTICAS
MOVIMIENTO DE TIERRAS
04.03.02.01
EXCAVACION DE ZANJAS
m3
04.03.02.02
m3
04.03.03
CONCRETO SIMPLE
04.03.03.01
m2
04.03.03.02
m3
04.03.04
04.03.04.01
04.04
04.04.01
04.04.01.01
04.04.02
JUNTAS
JUNTAS ASFALTICAS
SARDINELES BOTALLANTA
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
04.04.02.01
m2
04.04.02.02
EXCAVACION DE ZANJAS
m3
04.04.02.03
m3
04.04.03
CONCRETO SIMPLE
04.04.03.01
m2
04.04.03.02
m3
04.04.04
04.04.04.01
04.05
04.05.01
04.05.01.01
04.05.02
JUNTAS
JUNTAS ASFALTICAS
SARDINELES PERALTADOS
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
04.05.02.01
EXCAVACION DE ZANJAS
m3
04.05.02.02
m3
04.05.02.03
m3
04.05.03
CONCRETO SIMPLE
04.05.03.01
m2
04.05.03.02
m3
04.05.03.03
TARRAJEO DE SARDINEL
m2
04.05.04
04.05.04.01
04.06
04.06.01
04.06.01.01
04.06.02
JUNTAS
JUNTAS ASFALTICAS
BERMAS DE CONCRETO
OBRAS PRELIMINARES
TRAZO, NIVELES Y REPLANTEO
m2
MOVIMIENTO DE TIERRAS
04.06.02.01
m2
04.06.02.02
m2
04.06.02.03
m2
04.06.02.04
m2
04.06.02.05
m3
04.06.03
CONCRETO SIMPLE
04.06.03.01
m2
04.06.03.02
m2
04.06.04
04.06.04.01
04.07
04.07.01
04.07.01.01
04.07.02
JUNTAS
JUNTAS ASFALTICAS
RAMPAS
OBRAS PRELIMINARES
TRAZO, NIVELES Y REPLANTEO
m2
MOVIMIENTO DE TIERRAS
04.07.02.01
m2
04.07.02.02
m2
04.07.02.03
m2
04.07.02.04
m3
04.07.03
CONCRETO SIMPLE
04.07.03.01
m2
04.07.03.02
m2
04.07.03.03
BRUADO EN RAMPAS
04.08
04.08.01
04.08.01.01
04.08.02
m2
MOVIMIENTO DE TIERRAS
04.08.02.01
m2
04.08.02.02
m2
04.08.02.03
m3
04.08.03
CONCRETO SIMPLE
04.08.03.01
m2
04.08.03.02
m2
04.08.03.03
BRUADO EN RAMPAS
04.09
04.09.01
04.09.01.01
04.09.02
MARTILLOS
OBRAS PRELIMINARES
TRAZO, NIVELES Y REPLANTEO
m2
MOVIMIENTO DE TIERRAS
04.09.02.01
m2
04.09.02.02
m2
04.09.02.03
m3
04.09.03
CONCRETO SIMPLE
04.09.03.01
m2
04.09.03.02
m2
04.09.03.03
BRUADO
04.09.04
04.09.04.01
04.10
JUNTAS
JUNTAS ASFALTICAS
PINTURA Y SEALIZACIN
04.10.01
04.10.02
04.10.03
PINTADO DE POSTES
m2
und
04.10.04
04.11
m2
m
INSTALACIONES SANITARIAS
04.11.01
und
04.11.02
und
04.12
04.12.01
INSTALACIONES ELECTRICAS
MOVIMIENTO DE TIERRAS
04.12.01.01
m3
04.12.01.02
m3
04.12.02
04.12.02.01
04.12.02.02
04.12.02.03
kg
04.12.02.04
m3
04.12.02.05
m2
04.12.03
m2
04.12.03.01
EXCAVACION DE ZANJA
m3
04.12.03.02
m2
04.12.03.03
04.12.03.04
m3
04.12.03.05
m3
04.13
04.13.01
04.13.02
04.14
und
m
04.14.01
und
04.14.02
und
04.14.03
SEMBRADO DE GRASS
m2
04.14.04
m3
04.15
CONTROL DE CALIDAD
04.15.01
ENSAYOS DE CBR
und
04.15.02
und
04.15.03
und
und
04.15.04
04.16
04.16.01
VARIOS
LIMPIEZA FINAL DE OBRA
COSTO DIRECTO
GASTOS GENERALES 10%
UTILIDAD 7%
SUB TOTAL
IGV 18%
TOTAL
PORCENTAJE DE AVANCE
PORCENTAJE DE AVANCE ACUMULADO
m2
AMA VALORIZADO
DE OBRA
DEL PP. JJ. GENERALISIMO SAN MARTIN, DISTRITO DE MARIANO MELGAR - AREQUIPA -AREQUIPA
FECHA
METRADO
PRECIO
: DICIEMBRE -2015
05 AL 31 DE MAYO
01 AL 30 DE JUNIO
01 AL 31 DE JULIO
27 DIAS
30 DIAS
31 DIAS
PARCIAL
1.00
10,000.00
10,000.00
10,000.00
1.00
5,000.00
5,000.00
1,500.00
40.00
180.00
7,200.00
3,600.00
1.00
8,500.00
8,500.00
2,550.00
1.00
4,500.00
4,500.00
2,250.00
3.00
2,500.00
7,500.00
2,250.00
1.00
884.20
884.20
884.20
1,500.00
1,500.00
3,600.00
2,550.00
2,550.00
2,250.00
2,250.00
2,250.00
2.00
1,200.00
2,400.00
2,400.00
70.00
48.74
3,411.80
3,411.80
3.00
500.00
1,500.00
1,500.00
3.00
200.00
600.00
180.00
180.00
180.00
3.00
250.00
750.00
225.00
225.00
225.00
3.00
1,500.00
4,500.00
1,350.00
1,350.00
1,350.00
3.00
2,000.00
6,000.00
6,000.00
39,731.09
8,622.93
1.59
13,710.46
6,855.23
6,855.23
8,622.93
0.87
7,501.95
3,750.98
2,250.59
2.00
6,500.00
13,000.00
6,500.00
8,622.93
0.64
5,518.68
4,414.94
1,103.74
7,402.01
15.47
114,509.09
80,156.36
34,352.73
8,622.93
3.73
32,163.53
12,865.41
16,081.77
3,216.35
7.84
2,535.14
1,267.57
760.54
507.03
20.08
35,671.72
17,835.86
10,701.52
7,134.34
184,879.48
323.36
1,776.48
151,569.85
305.25
7.84
2,393.16
957.26
1,435.90
8,622.93
17.30
149,176.69
59,670.68
89,506.01
19,246.38
28,869.57
48,115.95
8,622.93
5.58
348,366.37
8,622.93
8,622.93
1.17
10,088.83
2,017.77
5,044.42
3,026.65
39.23
338,277.54
67,655.51
169,138.77
101,483.26
171.00
5.63
962.73
288.82
673.91
14.83
9,532.58
2,859.77
6,672.81
7,574.00
1.00
48,115.95
-
10,495.31
642.79
1,500.39
380.00
380.00
152.00
228.00
18.00
12.00
1.00
380.00
216.00
86.40
129.60
380.00
152.00
228.00
18.00
21.00
378.00
151.20
1.00
620.00
620.00
620.00
2.00
2,800.00
5,600.00
226.80
2,240.00
3,360.00
103.03
64.80
1.59
758.68
103.03
103.03
9.07
33.80
306.57
122.63
183.94
64.80
3.47
224.86
89.94
134.92
11.34
20.04
227.25
90.90
136.35
10,800.23
4.50
28.76
129.42
38.83
90.59
604.35
5.34
3,227.23
968.17
2,259.06
64.80
114.87
7,443.58
2,233.07
5,210.51
1,001.27
68.58
14.60
14,572.75
8,622.93
1,001.27
1,001.27
1.69
14,572.75
5,829.10
2,177.89
1,369.74
1.59
59,429.40
2,177.89
653.37
1,524.52
1,618.03
14.51
23,477.62
23,477.62
1,618.03
6.34
10,258.31
7,180.82
3,077.49
1,369.74
3.47
4,753.00
3,327.10
1,425.90
1,369.70
9.37
12,834.09
8,983.86
3,850.23
20.04
8,106.38
5,674.47
2,431.91
404.51
91,625.13
201.18
1,369.74
32.45
6,528.29
3,916.97
2,611.32
58.71
80,417.44
48,250.46
32,166.98
2.60
4,679.40
2,807.64
1,871.76
1,417.52
945.02
598.34
398.89
1,799.77
2,362.54
376.20
6.28
2,362.54
-
997.23
608.07
1.64
2,507.98
54.73
32.84
33.80
1,849.87
1,109.92
739.95
20.04
658.11
394.87
263.24
25,885.63
425.65
30.65
997.23
33.62
14,310.35
8,586.21
5,724.14
377.66
11,575.28
6,945.17
4,630.11
116.74
77.82
106.85
71.24
194.56
30.40
6.40
194.56
-
178.09
108.59
1.64
447.66
9.77
5.86
178.09
-
33.80
330.23
198.14
132.09
20.04
117.43
70.46
46.97
4,037.10
65.15
4.89
33.62
2,190.34
1,314.20
876.14
377.66
1,846.76
1,108.06
738.70
34.10
5.43
6.28
34.10
34.10
1,063.74
648.62
1.64
1,063.74
425.50
638.24
619.03
10.47
6,481.24
2,592.50
3,888.74
68.11
33.80
2,302.12
920.85
1,381.27
371.42
20.04
7,443.26
2,977.30
4,465.96
16,226.62
69,135.22
972.93
96.45
33.62
32,709.91
19,625.95
13,083.96
377.66
36,425.31
21,855.19
14,570.12
1,765.12
281.07
6.28
1,765.12
1,765.12
902.62
550.38
1.64
902.62
541.57
361.05
33.80
1,674.11
1,004.47
669.64
49.53
12.07
597.83
358.70
239.13
29.72
20.04
595.59
357.35
238.24
2,867.53
49.53
45,811.17
550.38
31.83
17,518.60
10,511.16
7,007.44
41.28
377.66
15,589.80
9,353.88
6,235.92
550.38
23.08
12,702.77
7,621.66
5,081.11
168.30
26.80
6.28
168.30
168.30
1,575.56
990.92
1.59
68,563.48
2,507.35
1,575.56
315.11
1,102.89
157.56
10.47
26,251.95
5,250.39
18,376.37
2,625.20
2,507.35
6.34
15,896.60
3,179.32
11,127.62
1,589.66
990.92
4.61
4,568.14
913.63
3,197.70
456.81
990.92
9.37
9,284.92
1,856.98
6,499.44
928.49
626.84
20.04
12,561.87
2,512.37
8,793.31
1,256.19
52,523.51
198.63
990.92
28.41
5,643.08
3,950.16
1,692.92
47.31
46,880.43
32,816.30
14,064.13
1,452.05
622.31
309.88
132.81
2,074.35
330.31
6.28
2,074.35
-
442.69
278.42
1.59
12,710.82
493.03
442.69
-
13.52
6,665.77
4,666.04
1,999.73
278.42
3.47
966.12
676.28
289.84
278.42
9.37
2,608.80
1,826.16
782.64
123.26
20.04
2,470.13
1,729.09
741.04
24,168.78
45.55
28.96
1,319.13
395.74
923.39
278.42
67.41
18,768.29
5,630.49
13,137.80
1,645.71
2.48
4,081.36
1,224.41
2,856.95
70.86
165.33
236.19
148.55
1.59
2,651.67
148.55
236.19
-
3.47
515.47
154.64
360.83
148.55
9.37
1,391.91
417.57
974.34
37.14
20.04
744.29
223.29
521.00
13,785.12
24.77
30.02
743.60
223.08
520.52
148.55
70.64
10,493.57
3,148.07
7,345.50
1,027.40
2.48
2,547.95
764.39
1,783.57
859.63
2,005.79
2,865.42
1,802.15
1.59
23,598.73
1,802.15
2,865.42
-
3.47
6,253.46
1,876.04
4,377.42
1,802.15
9.37
16,886.15
5,065.85
11,820.31
22.91
20.04
459.12
137.74
321.38
190.14
31.34
5,958.99
1,191.80
3,575.39
1,191.80
1,802.15
69.71
125,627.88
25,125.58
75,376.73
25,125.58
931.43
2.48
2,309.95
461.99
1,385.97
461.99
3,644.68
1,562.01
829.09
6.28
5,206.69
4,692.37
19.88
93,284.32
37,313.73
35.00
5.14
179.90
71.96
80.58
24.34
1,961.32
784.53
25.00
462.92
11,573.00
8,101.10
61.00
132.56
8,086.16
3,234.46
4,851.70
61.00
131.71
8,034.31
3,213.72
4,820.59
8.46
33.80
285.95
114.38
171.57
10.58
20.04
212.02
84.81
127.21
14.40
29.03
418.03
167.21
250.82
1.50
19.30
28.95
11.58
17.37
8.95
4.70
42.07
16.83
25.24
1.00
296.03
296.03
118.41
177.62
21.15
23.08
488.14
195.26
292.88
8.26
33.80
279.19
111.68
167.51
11.01
23.21
255.54
102.22
153.32
18.35
41.83
767.58
307.03
460.55
7.71
13.52
104.24
41.70
62.54
0.69
20.04
13.83
5.53
8.30
8.00
7.65
2,953.24
23,625.92
7,087.78
16,538.14
36.23
277.16
83.15
194.01
20.00
21.21
424.20
34.00
31.34
1,065.56
424.20
1,065.56
1,415.99
14.48
20,503.54
20,503.54
708.00
26.10
18,478.80
450.00
1,350.00
20.00
21.00
2.00
12,935.16
5,543.64
270.00
540.00
540.00
420.00
84.00
168.00
168.00
380.00
760.00
760.00
12.00
720.00
720.00
3.00
60.00
6,036.49
1.69
10,201.67
4,080.67
1,756,968.90
429,763.59
788,006.93
454,421.51
175,696.89
42,976.36
78,800.69
45,442.15
122,987.82
30,083.45
55,160.48
31,809.51
2,055,653.61
502,823.39
921,968.11
531,673.17
370,017.65
90,508.21
165,954.26
95,701.17
2,425,671.26
593,331.61
1,087,922.36
627,374.34
0.24
0.45
0.26
0.24
0.69
0.95
01 AL 02 DE
AGOSTO
TOTAL
2 DIAS
10,000.00
500.00
5,000.00
7,200.00
850.00
8,500.00
4,500.00
750.00
7,500.00
884.20
0.00
2,400.00
3,411.80
1,500.00
60.00
600.00
75.00
750.00
450.00
4,500.00
6,000.00
0.00
0.00
13,710.46
7,501.95
6,500.00
13,000.00
5,518.68
0.00
114,509.09
32,163.53
2,535.14
35,671.72
0.00
2,393.16
149,176.69
0.00
48,115.95
0.00
10,088.83
338,277.54
0.00
962.73
9,532.58
0.00
380.00
216.00
380.00
378.00
620.00
5,600.00
0.00
0.00
103.03
0.00
306.57
224.86
227.25
0.00
129.42
3,227.23
7,443.58
0.00
1,001.27
0.00
8,743.65
14,572.75
0.00
0.00
0.00
2,177.89
0.00
23,477.62
10,258.31
4,753.00
12,834.09
8,106.38
0.00
6,528.29
80,417.44
4,679.40
0.00
2,362.54
0.00
0.00
997.23
0.00
1,849.87
658.11
0.00
14,310.35
11,575.28
0.00
194.56
0.00
0.00
178.09
0.00
330.23
117.43
0.00
2,190.34
1,846.76
0.00
34.10
0.00
0.00
1,063.74
0.00
6,481.24
2,302.12
7,443.26
0.00
32,709.91
36,425.31
0.00
1,765.12
0.00
0.00
902.62
0.00
1,674.11
597.83
595.59
0.00
17,518.60
15,589.80
12,702.77
0.00
168.30
0.00
0.00
1,575.56
0.00
26,251.95
15,896.60
4,568.14
9,284.92
12,561.87
0.00
5,643.08
46,880.43
0.00
2,074.35
0.00
0.00
442.69
0.00
6,665.77
966.12
2,608.80
2,470.13
0.00
1,319.13
18,768.29
4,081.36
0.00
0.00
236.19
0.00
515.47
1,391.91
744.29
0.00
743.60
10,493.57
2,547.95
0.00
0.00
2,865.42
0.00
6,253.46
16,886.15
459.12
0.00
5,958.99
125,627.88
2,309.95
0.00
5,206.69
0.00
55,970.59
93,284.32
107.94
179.90
1,176.79
1,961.32
3,471.90
11,573.00
0.00
8,086.16
8,034.31
0.00
0.00
285.95
212.02
0.00
418.03
28.95
42.07
296.03
488.14
0.00
279.19
255.54
767.58
104.24
13.83
0.00
23,625.92
277.16
0.00
424.20
1,065.56
20,503.54
18,478.80
0.00
1,350.00
420.00
760.00
720.00
0.00
6,121.00
10,201.67
84,776.88
1,756,968.90
8,477.69
175,696.89
5,934.38
122,987.82
99,188.94
2,055,653.61
17,854.01
370,017.65
117,042.96
2,425,671.26
0.05
100.00%
1.00
###
S/.46,176.45
S/.10,000.00
S/.5,000.00
S/.7,200.00
S/.8,500.00
S/.4,500.00
S/.10,000.00
S/.976.45
S/.19,221.05
S/.2,400.00
S/.3,506.49
S/.2,000.00
S/.800.00
S/.1,000.00
S/.1,514.56
S/.8,000.00
###
S/.37,976.33
S/.13,714.77
S/.5,965.35
S/.13,000.00
S/.5,296.20
###
###
S/.31,934.15
S/.2,532.48
S/.35,461.91
###
S/.2,390.64
###
###
###
###
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.1,514.56 S/.1,514.56 S/.1,456.31
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.1,514.56 S/.1,514.56 S/.1,456.31
S/.0.00
S/.0.00
S/.0.00
###
S/.1,584.97
S/.1,584.97
S/.5,910.32
S/.5,910.32
S/.3,013.44
S/.3,013.44
S/.48,162.52
S/.48,162.52
###
S/.9,224.38
###
S/.9,713.94
S/.909.51
S/.8,804.42
S/.1,216.00 S/.6,358.00
S/.380.00
S/.216.00
S/.0.00
S/.380.00
S/.378.00
S/.620.00
S/.5,600.00
S/.5,897.15
S/.103.06
S/.103.06
S/.744.69
S/.297.68
S/.220.32
S/.226.70
S/.4,125.68
S/.134.82
S/.1,155.11
S/.2,835.75
S/.923.72
S/.923.72
S/.14,150.23
S/.14,150.23
S/.3,791.54
###
###
###
S/.42,475.82
### S/.1,729.42
S/.2,178.57
S/.2,178.57
S/.40,297.24 S/.9,626.09
S/.17,112.87
S/.8,645.42
S/.4,656.96
S/.9,881.99 S/.2,780.23
S/.6,845.86
S/.90,266.92
S/.6,762.87
S/.79,044.96
S/.4,459.10
S/.579.35 S/.1,729.42
S/.579.35 S/.1,729.42
S/.29,180.16 S/.2,706.35
S/.977.26
S/.977.26
S/.4,299.47
S/.1,846.72
S/.1,796.24
S/.656.51
S/.23,903.43 S/.2,515.73
S/.13,512.51
S/.10,390.92 S/.2,515.73
S/.190.62
S/.190.62
S/.5,102.85
S/.174.52
S/.174.52
S/.767.62
S/.329.82
S/.320.65
S/.117.14
S/.4,127.39
S/.2,068.23
S/.2,059.17
S/.33.32
S/.33.32
S/.18,767.72 S/.51,232.72
S/.775.26
S/.1,042.43
S/.1,042.43
S/.6,394.56
S/.2,525.29
S/.2,235.37
S/.1,633.89
S/.11,330.73 S/.50,283.03
S/.11,330.73 S/.19,555.52
S/.30,727.52
S/.949.69
S/.775.26
S/.949.69
S/.775.26
S/.14,003.73 S/.37,299.98
S/.884.55
S/.884.55
S/.2,805.08
S/.1,625.57
S/.585.35
S/.594.15
S/.10,314.11 S/.37,135.51
S/.10,314.11 S/.7,158.04
S/.17,382.92
S/.12,594.55
S/.164.47
S/.164.47
S/.15,690.06 S/.78,676.76 S/.11,804.31
S/.1,576.06
S/.1,576.06
S/.14,114.00 S/.20,749.34
S/.7,165.36 S/.2,866.15
S/.6,254.41
S/.694.23 S/.3,770.15
S/.9,160.58
S/.4,952.47
S/.57,927.42 S/.9,777.18
S/.5,950.95
S/.51,976.46 S/.9,777.18
S/.2,027.13
S/.2,027.13
S/.9,995.73 S/.21,722.42
S/.442.83
S/.442.83
S/.8,447.26
S/.3,535.21
S/.946.60
S/.2,573.86
S/.1,391.59
S/.1,105.64 S/.21,722.42
S/.1,105.64
S/.269.29
S/.17,375.72
S/.4,077.40
S/.18,702.56
S/.236.27
S/.236.27
S/.4,507.02
S/.1,886.20
S/.505.05
S/.1,373.27
S/.742.49
S/.13,959.28
S/.765.79
S/.10,648.01
S/.2,545.48
S/.36,673.44
### S/.2,052.28
S/.2,915.18
S/.2,915.18
S/.33,758.26 S/.17,132.71
S/.18,554.94
S/.6,231.55
S/.8,971.77 S/.7,972.24
S/.9,160.47
###
S/.6,283.52
###
S/.2,307.71
S/.3,035.90 S/.2,052.28
S/.3,035.90 S/.2,052.28
###
S/.92,764.40
S/.179.16
S/.1,918.85
S/.11,568.58
S/.15,905.99
S/.7,955.62
S/.7,950.37
S/.2,315.40 S/.3,247.79
S/.2,315.40
S/.435.48
S/.59.97
S/.1,490.42
S/.329.52
S/.3,247.79
S/.915.68
S/.449.54
S/.1,531.00
S/.351.57
S/.1,476.13
S/.424.24
S/.1,051.90
S/.275.11 S/.23,597.12
S/.23,597.12
S/.275.11
S/.34,676.34
S/.16,894.98
S/.17,781.36
S/.2,530.00
S/.720.00
S/.1,350.00
S/.420.00
S/.760.00
S/.720.00
S/.9,905.88
S/.9,905.88
###
S/.43,584.20
S/.10,000.00
S/.5,000.00
S/.7,200.00
S/.8,500.00
S/.4,500.00
S/.7,500.00
S/.884.20
S/.16,187.65
S/.2,400.00
S/.3,379.96
S/.1,500.00
S/.600.00
S/.750.00
S/.1,557.69
S/.6,000.00
###
S/.37,669.39
S/.13,578.53
S/.5,794.65
S/.13,000.00
S/.5,296.20
###
###
S/.27,653.99
S/.2,532.48
###
S/.0.00
###
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.1,500.00 S/.1,442.31
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.0.00
S/.1,500.00 S/.1,442.31
S/.0.00
S/.0.00
###
###
S/.1,619.43
S/.1,619.43
S/.39,794.51
S/.4,280.16
S/.35,514.36
###
S/.2,390.64
###
S/.48,162.52
S/.48,162.52
S/.7,956.55
###
S/.7,956.55 S/.1,949.04
###
S/.10,416.46
S/.958.25
S/.9,458.22
S/.596.00 S/.1,378.00 S/.5,600.00
S/.380.00
S/.216.00
S/.380.00
S/.378.00
S/.620.00
S/.5,600.00
S/.12,608.92
S/.102.04
S/.102.04
S/.744.69
S/.297.68
S/.220.32
S/.226.70
S/.10,770.40
S/.127.06
S/.3,200.47
S/.7,442.87
S/.991.79
S/.991.79
S/.14,150.23
S/.14,150.23
S/.43,930.79
###
###
S/.12,145.71 S/.43,074.59 S/.98,665.02
S/.2,156.93
S/.2,156.93
S/.9,988.78 S/.40,812.83 S/.8,086.72
S/.9,307.94 S/.13,961.92
S/.680.84 S/.9,531.72
S/.4,656.96
S/.12,662.22
S/.8,086.72
S/.2,261.77 S/.88,269.54
S/.2,261.77 S/.4,143.50
S/.79,551.99
S/.4,574.04
S/.2,308.77
S/.2,308.77
S/.7,489.43 S/.21,363.72
S/.977.26
S/.977.26
S/.2,452.75
S/.1,796.24
S/.656.51
S/.4,059.43 S/.21,173.09
S/.4,059.43 S/.9,705.47
S/.11,467.62
S/.190.62
S/.190.62
S/.1,398.71 S/.3,183.37
S/.174.52
S/.174.52
S/.437.80
S/.320.65
S/.117.14
S/.786.39 S/.3,150.05
S/.786.39 S/.1,320.46
S/.1,829.58
S/.33.32
S/.33.32
S/.6,552.16 S/.79,207.44
S/.646.05
S/.1,042.43
S/.1,042.43
S/.5,509.74 S/.10,578.87
S/.5,509.74
S/.918.29
S/.2,235.37
S/.7,425.21
S/.67,549.68
S/.31,463.13
S/.36,086.55
S/.1,078.90
S/.646.05
S/.1,078.90
S/.646.05
S/.40,041.61 S/.8,513.02
S/.884.55
S/.884.55
S/.2,805.08
S/.1,625.57
S/.585.35
S/.594.15
S/.36,351.98 S/.8,348.54
S/.16,869.21
S/.15,444.82
S/.4,037.96 S/.8,348.54
S/.164.47
S/.164.47
S/.5,746.61
### S/.11,105.94
S/.1,560.40
S/.1,560.40
S/.4,186.21 S/.63,832.24
S/.2,603.64 S/.23,432.75
S/.1,582.57 S/.14,243.12
S/.4,464.37
S/.9,160.58
S/.12,531.41
S/.43,132.38 S/.9,078.81
S/.5,608.22
S/.37,524.16 S/.9,078.81
S/.2,027.13
S/.2,027.13
S/.1,363.89 S/.24,645.44 S/.10,765.92
S/.438.43
S/.438.43
S/.925.46 S/.11,537.36
S/.925.46 S/.5,552.77
S/.946.60
S/.2,573.86
S/.2,464.13
S/.13,108.08 S/.10,765.92
S/.1,295.42
S/.11,812.66 S/.6,777.39
S/.3,988.53
S/.2,854.74 S/.13,680.03
S/.233.92
S/.233.92
S/.2,620.81
S/.505.05
S/.1,373.27
S/.742.49
S/.13,680.03
S/.721.70
S/.10,468.33
S/.2,490.00
S/.29,596.61
###
S/.2,837.85
S/.2,837.85
S/.23,245.13
S/.6,127.10
S/.16,660.02
S/.458.01
S/.3,513.64
###
S/.3,513.64 S/.2,349.67
###
S/.2,257.41
S/.5,088.19
S/.5,088.19
###
S/.92,764.40
S/.179.16
S/.1,918.85
S/.11,483.53
S/.15,885.25
S/.7,955.62
S/.7,929.63
S/.2,118.80 S/.1,014.19
S/.489.17
S/.277.66
S/.211.51
S/.1,252.86
S/.410.48
S/.28.34
S/.42.02
S/.296.03
S/.475.99
S/.376.77 S/.1,014.19
S/.271.09
S/.105.68
S/.149.84
S/.749.34
S/.101.22
S/.13.79
S/.23,865.59
S/.23,591.72
S/.273.87
S/.1,477.15
S/.38,536.09
S/.424.24
S/.1,052.92
S/.20,464.45
S/.18,071.64
S/.760.00 S/.1,770.00
S/.720.00
S/.1,350.00
S/.420.00
S/.0.00
S/.760.00
S/.0.00
S/.720.00
S/.9,905.88
S/.9,905.88
01
01.01
01.02
01.03
01.04
01.05
01.06
01.07
02
02.01
02.02
02.03
02.04
02.05
02.06
02.07
03
03.01
03.01.01
03.01.02
03.01.03
03.01.04
03.02
03.02.01
03.02.02
03.02.03
03.02.04
03.03
03.03.01
03.03.02
03.04
03.04.01
03.05
03.05.01
03.05.02
03.06
03.06.01
03.06.02
03.07
03.07.01
03.07.02
03.07.03
03.07.04
03.07.05
03.07.06
03.08
03.08.01
03.08.01.01
03.08.02
03.08.02.01
03.08.02.02
03.08.02.03
03.08.03
03.08.03.01
03.08.03.02
03.08.03.03
03.08.04
03.08.04.01
03.09
03.09.01
04
04.01
04.01.01
04.01.01.01
04.01.02
04.01.02.01
04.01.02.02
04.01.02.03
04.01.02.04
04.01.02.05
04.01.03
04.01.03.01
04.01.03.02
04.01.03.03
04.01.04
04.01.04.01
04.02
04.02.01
04.02.01.01
04.02.02
04.02.02.01
04.02.02.02
04.02.03
04.02.03.01
04.02.03.02
04.02.04
04.02.04.01
04.03
04.03.01
04.03.01.01
04.03.02
04.03.02.01
04.03.02.02
04.03.03
04.03.03.01
04.03.03.02
04.03.04
04.03.04.01
04.04
04.04.01
04.04.01.01
04.04.02
04.04.02.01
04.04.02.02
04.04.02.03
04.04.03
04.04.03.01
04.04.03.02
04.04.04
04.04.04.01
04.05
04.05.01
04.05.01.01
04.05.02
04.05.02.01
04.05.02.02
04.05.02.03
04.05.03
04.05.03.01
04.05.03.02
04.05.03.03
04.05.04
04.05.04.01
04.06
04.06.01
04.06.01.01
04.06.02
04.06.02.01
04.06.02.02
04.06.02.03
04.06.02.04
04.06.02.05
04.06.03
04.06.03.01
04.06.03.02
04.06.04
04.06.04.01
04.07
04.07.01
04.07.01.01
04.07.02
04.07.02.01
04.07.02.02
04.07.02.03
04.07.02.04
04.07.03
04.07.03.01
04.07.03.02
04.07.03.03
04.08
04.08.01
04.08.01.01
04.08.02
04.08.02.01
04.08.02.02
04.08.02.03
04.08.03
04.08.03.01
04.08.03.02
04.08.03.03
04.09
04.09.01
04.09.01.01
04.09.02
04.09.02.01
04.09.02.02
04.09.02.03
04.09.03
04.09.03.01
04.09.03.02
04.09.03.03
04.09.04
04.09.04.01
04.10
04.10.01
04.10.02
04.10.03
04.10.04
04.11
04.11.01
04.11.02
04.12
04.12.01
04.12.01.01
04.12.01.02
04.12.02
04.12.02.01
04.12.02.02
04.12.02.03
04.12.02.04
04.12.02.05
04.12.03
04.12.03.01
04.12.03.02
04.12.03.03
04.12.03.04
04.12.03.05
04.13
04.13.01
04.13.02
04.14
04.14.01
04.14.02
04.14.03
04.14.04
04.15
04.15.01
04.15.02
04.15.03
04.15.04
04.16
04.16.01
MOVIMIENTO DE TIERRAS
EXCAVACION DE ZANJAS
ELIMINACION DE MATERIAL EXCEDENTE A BOTADEROS AUTORIZADOS
CONCRETO SIMPLE
ENCOFRADO Y DESENCOFRADO PARA SARDINEL
CONCRETO SIMPLE F'C=175 KG/CM2.
JUNTAS
JUNTAS ASFALTICAS
SARDINELES BOTALLANTA
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
DEMOLICION DE ESTRUCTURA DE CONCRETO
EXCAVACION DE ZANJAS
ELIMINACION DE MATERIAL EXCEDENTE A BOTADEROS AUTORIZADOS
CONCRETO SIMPLE
ENCOFRADO Y DESENCOFRADO PARA SARDINEL
CONCRETO SIMPLE F'C=175 KG/CM2.
JUNTAS
JUNTAS ASFALTICAS
SARDINELES PERALTADOS
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACION DE ZANJAS
RELLENO COMPACTADO MANUAL MATERIAL PROPIO
ELIMINACION DE MATERIAL EXCEDENTE A BOTADEROS AUTORIZADOS
CONCRETO SIMPLE
ENCOFRADO Y DESENCOFRADO DE SARDINELES
CONCRETO SIMPLE F'C=175 KG/CM2.
TARRAJEO DE SARDINEL
JUNTAS
JUNTAS ASFALTICAS
BERMAS DE CONCRETO
OBRAS PRELIMINARES
TRAZO, NIVELES Y REPLANTEO
MOVIMIENTO DE TIERRAS
DEMOLICION DE ESTRUCTURA DE CONCRETO
REMOCION BASE EXISTENTE
PERFILADO Y COMPACTADO MANUAL DE SUB-RASANTE
EXTENDIDO Y COMPACTADO DE BASE GRANULAR PARA BERMAS, H=10CM
ELIMINACION DE MATERIAL EXCEDENTE A BOTADEROS AUTORIZADOS
CONCRETO SIMPLE
ENCOFRADO Y DESENCOFRADO DE BERMAS
CONCRETO f'c=175 kg/cm2 PARA BERMA RIGIDA E=10CM, PASTA 1:2
JUNTAS
JUNTAS ASFALTICAS
RAMPAS
OBRAS PRELIMINARES
TRAZO, NIVELES Y REPLANTEO
MOVIMIENTO DE TIERRAS
DEMOLICION DE RAMPA DE CONCRETO
PERFILADO Y COMPACTADO SUBRASANTE
EXTENDIDO Y COMPACTADO DE BASE GRANULAR H=10CM
ELIMINACION DE MATERIAL EXCEDENTE A BOTADEROS AUTORIZADOS
CONCRETO SIMPLE
ENCOFRADO Y DESENCOFRADO DE RAMPAS
CONCRETO f'c=175 kg/cm2 PARA RAMPAS
BRUADO EN RAMPAS
RAMPAS PARA MINUSVALIDOS
OBRAS PRELIMINARES
TRAZO, NIVELES Y REPLANTEO
MOVIMIENTO DE TIERRAS
PERFILADO Y COMPACTADO SUBRASANTE
EXTENDIDO Y COMPACTADO DE BASE GRANULAR H=10CM
ELIMINACION DE MATERIAL EXCEDENTE A BOTADEROS AUTORIZADOS
CONCRETO SIMPLE
ENCOFRADO Y DESENCOFRADO DE RAMPAS MINUSVALIDOS
CONCRETO f'c=175 kg/cm2 PARA RAMPAS MINUSVALIDOS
BRUADO EN RAMPAS
MARTILLOS
OBRAS PRELIMINARES
TRAZO, NIVELES Y REPLANTEO
MOVIMIENTO DE TIERRAS
PERFILADO Y COMPACTADO SUBRASANTE
EXTENDIDO Y COMPACTADO DE BASE GRANULAR H=10CM
ELIMINACION DE MATERIAL EXCEDENTE A BOTADEROS AUTORIZADOS
CONCRETO SIMPLE
ENCOFRADO Y DESENCOFRADO DE MARTILLOS
CONCRETO f'c=175 kg/cm2 PARA MARTILLOS
BRUADO
JUNTAS
JUNTAS ASFALTICAS
PINTURA Y SEALIZACIN
PINTURA TRAFICO AMARILLA EN MARTILLOS Y SARDINELES
PINTURA TRAFICO EN ESTACIONAMIENTOS
PINTADO DE POSTES
SEALIZACION INFORMATIVA, PREVENTIVA Y DE REGULACION
INSTALACIONES SANITARIAS
RETIRO Y REPOSICION MURO DE CAJA DE REGISTRO