Csa PM Calculation 07 2019 Formule
Csa PM Calculation 07 2019 Formule
Csa PM Calculation 07 2019 Formule
$55.40 $55.40
$168.61 $168.61
$426.87 $467.34
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$55.40 $55.40
$168.61 $168.61
$450.82 $549.37
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$55.40 $55.40
$168.61 $168.61
$429.62 $548.04
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$55.40 $55.40
$168.61 $168.61
$488.97 $610.76
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
MODEL PREFIX
$226.20 $226.20
$476.11 $584.10
GEP13.5-4 D3E
$654.15 $817.54
GEP44-5 P11
$55.40 $55.40
GEP50-3 RPF
$168.61 $168.61
GEP65-7 B4D
$522.38 $815.50
GEP150-1 LER/LEL
$0.00 $0.00
$0.00 $0.00 3406C 9ES
$0.00 $0.00 3516B 6HN
$0.00 $0.00 3516B 6HN
3516B YAT
$0.00 $0.00
$0.00 $0.00 DE22E3 GBY
$0.00 $0.00 DE55E0 EC5
$300.88 $300.88 DE65E0 EC5
$2,515.72 $3,088.34 DE88E0 EC9
DGDK J020
$2,783.61 $3,356.23
$4,129.79 $4,702.41
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$331.29 $331.29
$2,843.06 $4,273.96
$3,466.02 $4,896.92
$4,812.20 $6,243.10
$55.40 $55.40
$168.61 $168.61
$472.06 $542.64
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$212.74 $212.74
$489.24 $489.24
$572.13 $600.16
$652.77 $652.77
$55.40 $55.40
$174.33 $174.33
$548.64 $576.67
$189.25 $189.25
$465.75 $465.75
$548.64 $576.67
$629.28 $629.28
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$193.63 $193.63
$453.17 $453.17
$574.87 $630.26
$690.42 $690.42
$42.28 $42.28
$142.36 $142.36
$473.60 $701.25
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
CSA PM BREAKDOWN - C
MODEL: 330D2L
PM PROGRA
START SMU 0
PERIOD PM INTERVALS HOUR METER DUE PARTS by SURMAC (BASIC PLUS)
NOTES
AT MACHINES
(PREFIX) SERIAL #: DTG01-99999
M
DO IT WITH ME
PERIOD
LABOR by SURMAC TRAVEL by SURMAC AMOUNT
YEAR 1
$0.00 $0.00 $459.74
PM PROGRAM
START DATE DO IT FOR
PM INTERVALS HOUR METER DUE PARTS by SURMAC (BASIC) LABOR by SURMAC
TO
D3E
ME
TRAVEL by SURMAC AMOUNT
$0.00 $426.87
$0.00 $55.40
$0.00 $168.61
$0.00 $55.40
$0.00 $426.87
$0.00 $55.40
$0.00 $168.61
$0.00 $55.40
$0.00 $426.87
PM1FM/200HRS
PM3M/500HRS $81.41
DP25HS - CT505
PM6M/1000HRS $237.40
PM12M/2000HRS $299.80
PM1FM/200HRS
PM3M/500HRS $66.67
DP30HS - CT511
PM6M/1000HRS $190.02
PM12M/2000HRS $265.39
PM1FM/200HRS
PM3M/500HRS $84.67
DP70E-1 - AT20C
PM6M/1000HRS $350.37
PM12M/2000HRS $536.88
PARTS @ FIRST PM
PM KIT DISCOUNT (10%) (STD) PM LUBE (STD) PM PARTS ADDITIONAL
$0.00
$0.00
$0.00
$0.00 $0.00
$0.00 $0.00
X-SERVICE
DAF LF45
Y-SERVICE
X-SERVICE
DAF LF55
Y-SERVICE
X-SERVICE
DAF CF65
Y-SERVICE
PM KIT DISCOUNT PARTS @ FIRST PM PM LUBE
PM PARTS ADDITIONAL
(10%) (STD) (STD)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
PARTS by SURMAC PARTS by SURMAC CSA LABOR
SOS ANALYSIS CHARGES
(BASIC) (BASIC PLUS) (STD)
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
AMOUNT AMOUNT
LABOR TAX (8%) LABOR by SURMAC
(BASIC) (BASIC PLUS)
PRICES, INCREASED IN FLUIDS (ENGINE OIL/TRANSMISSION OIL/HYDRAULIC OIL/DRIVE TRAIN OIL/GEAR OIL/TRAC
FLUIDS (ENGINE OIL/TRANSMISSION OIL/HYDRAULIC OIL/DRIVE TRAIN OIL/GEAR OIL/TRACTOR OIL ECT. and COOL
ALL PM's WILL BE PERFORMED and ALL UPCOMING PM's WIL BE MONITORED BY SURMAC
PM1 and PM2 WILL BE PERFORMED BY CUSTOMER ; PM FIRST's, PM3 and PM4 WILL BE PERFORMED BY SURMAC
PM1 and PM2 WILL BE PERFORMED BY CUSTOMER ; PM3 WILL BE PERFORMED BY SURMAC
PM1 and PM2 WILL BE PERFORMED BY CUSTOMER ; PM3 and PM4 WILL BE PERFORMED BY SURMAC
ALL PM's WILL BE PERFORMED BY CUSTOMER ; ALL UPCOMING PM's WILL BE MONITORED BY SURMAC
TRAVEL:
UNIT IS LOCATED IN FREE ZONE ; TRAVEL CHARGES ARE EXCLUDED
UNIT IS LOCATED OUT OF FLAT ZONES ; ACTUAL TRAVEL CHARGES ARE INCLUDED
UNIT MAY LOCATED OUT OF FLAT ZONES ; ACTUAL TRAVEL CHARGES WILL BE INVOICED AFTERWARDS
UNIT IS LOCATED OUT OF FLAT ZONES ; ACTUAL TRAVEL CHARGES ARE EXCLUDED
CSA DURATION:
12
24
CSA TYPE:
DO IT MYSELF
DO IT WITH ME
DO IT FOR ME
Avg. Days p/Wk: Total Wk p/Yr: # Working # Working Hrs
# Working Hrs p/Yr:
Hrs p/Mnth:
p/Day:
7 52 1 364 30
2 728 61
3 1092 91
4 1456 121
5 1820 152
6 2184 182
7 2548 212
8 2912 243
9 3276 273
10 3640 303
11 4004 334
12 4368 364
13 4732 394
14 5096 425
15 5460 455
16 5824 485
17 6188 516
18 6552 546
19 6916 576
20 7280 607
21 7644 637
22 8008 667
23 8372 698
24 8736 728
TOR ETC. and COOLANT) MAY BE CHARGED TO CUSTOMER
ANT) and/or GREASES ARE NOT INCLUDED, WILL BE SUPPLIED BY THE CUSTOMER
1 7 364
2 14 728
3 21 1092
4 28 1456
5 35 1820
6 42 2184
7 49 2548
8 56 2912
9 63 3276
10 70 3640
11 77 4004
12 84 4368
13 91 4732
14 98 5096
15 105 5460
16 112 5824
17 119 6188
18 126 6552
19 133 6916
20 140 7280
21 147 7644
22 154 8008
23 161 8372
24 168 8736
YEAR YEAR
(5 days p/wk) (7 days p/wk)
Start SMU
TOTAL PM p/YEA
1 TOTAL PM
SMU PM1F* PM1 PM2F* PM2 PM3F*
0
250 1
500 1
750 1
1000 1
1250 1
1500 1
1750 1
2000
2250 1
2500 1
2750 1
3000
3250 1
3500 1
3750 1
4000
4250 1
4500 1
4750 1
5000
5250 1
5500 1
5750 1
6000
6250 1
6500 1
6750 1
7000
7250 1
7500 1
7750 1
8000
8250 1
8500 1
8750 1
R 1 17 1 8 1
32 1 17 1 8 1
PM3 PM4 PM3000 PM5000 PM6000 PM12000
1 3 1 1 1 0
1 3 1 1 1 0
uplift 15% #REF!
Customer Location
Surmac Nickerie 0 $ - 0 $ -
Surmac Allied 0.5 $ 18.09 16 $ 12.00
Surmac Allied 1 $ 36.18 13 $ 9.75
Surmac Allied 1 $ 36.18 8 $ 6.00
Surmac Allied 1 $ 36.18 16 $ 12.00
Surmac Allied 1 $ 36.18 11 $ 8.25
Surmac Allied 0.5 $ 18.09 7 $ 5.25
Surmac Allied 1 $ 36.18 20 $ 15.00
Surmac Allied 4 $ 144.72 250 $ 187.50
Surmac Allied 1 $ 36.18 30 $ 22.50
Surmac Allied 1 $ 36.18 40 $ 30.00
Surmac Allied 0.5 $ 18.09 12 $ 9.00
Surmac Allied 1 $ 36.18 20 $ 15.00
Surmac Allied 0.5 $ 18.09 10 $ 7.50
Surmac Allied 0.5 $ 18.09 12 $ 9.00
Surmac Allied 0.5 $ 18.09 6 $ 4.50
Surmac Allied 0.5 $ 18.09 8 $ 6.00
Surmac Allied 0.5 $ 18.09 6 $ 4.50
Surmac Allied 0.75 $ 27.14 12 $ 9.00
Surmac Allied 0.75 $ 27.14 13 $ 9.75
Surmac Allied 0.75 $ 27.14 8 $ 6.00
Surmac Allied 0.75 $ 27.14 13 $ 9.75
Surmac Allied
Surmac Allied
Surmac Allied
Surmac Allied
Surmac Allied 0.25 $ 9.05 4 $ 3.00
Surmac Allied 1 $ 36.18 12.5 $ 9.38
Surmac Allied 1 $ 36.18 24 $ 18.00
Surmac Allied 0.5 $ 18.09 6 $ 4.50
Surmac Allied 0.75 $ 27.14 15 $ 11.25
Surmac Allied 0.75 $ 27.14 9 $ 6.75
Surmac Allied 0.5 $ 18.09 6 $ 4.50
Surmac Allied 1 $ 36.18 20 $ 15.00
Surmac Allied 1 $ 36.18 10 $ 7.50
Surmac Allied
Surmac Allied 1 $ 36.18 11 $ 8.25
Surmac Allied 1 $ 36.18 9 $ 6.75
Surmac Allied
Surmac Allied
Surmac Allied
Surmac Allied
Surmac Allied 1 $ 36.18 10 $ 7.50
Travel Charges
$ -
$ 30.09
$ 45.93
$ 42.18
$ 48.18
$ 44.43
$ 23.34
$ 51.18
$ 332.22
$ 58.68
$ 66.18
$ 27.09
$ 51.18
$ 25.59
$ 27.09
$ 22.59
$ 24.09
$ 22.59
$ 36.14
$ 36.89
$ 33.14
$ 36.89
$ 12.05
$ 45.56
$ 54.18
$ 22.59
$ 38.39
$ 33.89
$ 22.59
$ 51.18
$ 43.68
$ 44.43
$ 42.93
$ 43.68